Company research
Evaxion A/S
CIK 1828253Updated Sep 24, 2026
SecurityEVAX · NASDAQ · adr
Name history
Evaxion Biotech A/S · through May 5, 2025
EVAX price & chart
Loading TradingView…
NASDAQ:EVAX on TradingView ↗In the news
Evaxion announces business update and second quarter 2026 financial results ↗
Recent filings
Show 5 more recent filings
Financials
FY 2025 · USDSource
Source
Source
cash flow · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| Profit or LossUSD | -7,707,000Source | -10,567,000Source | -22,125,000Source | -23,169,000Source |
| Additional Financial Items | ||||
| AdjustmentsForFinanceIncomeUSD | 4,616,000Source | — | — | — |
| AdjustmentsForIncomeTaxExpenseUSD | -908,000Source | — | -790,000Source | -772,000Source |
| AdjustmentsForIncreaseDecreaseInTradeAccountPayableUSD | — | 449,000Source | -502,000Source | 599,000Source |
| AdjustmentsForSharebasedPaymentsUSD | 307,000Source | 357,000Source | 479,000Source | 942,000Source |
| GeneralAndAdministrativeExpenseUSD | 6,787,000Source | 7,619,000Source | 10,354,000Source | 8,208,000Source |
| IncomeTaxesPaidRefundClassifiedAsOperatingActivitiesUSD | -1,632,000Source | 0Source | 1,597,000Source | 754,000Source |
| IncreaseDecreaseInWorkingCapitalUSD | — | -520,000Source | 1,562,000Source | -2,877,000Source |
| InterestPaidClassifiedAsOperatingActivitiesUSD | 107,000Source | 56,000Source | 65,000Source | 172,000Source |
| InterestReceivedClassifiedAsOperatingActivitiesUSD | 299,000Source | 254,000Source | 154,000Source | 13,000Source |
| PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivitiesUSD | 352,000Source | 331,000Source | 326,000Source | 305,000Source |
| ProceedsFromBorrowingsClassifiedAsFinancingActivitiesUSD | 0Source | 0Source | 65,000Source | 7,849,000Source |
| ProceedsFromIssuingSharesUSD | 23,161,000Source | 16,550,000Source | 9,168,000Source | 428,000Source |
| PurchaseOfIntangibleAssetsClassifiedAsInvestingActivitiesUSD | — | 0Source | — | — |
| RepaymentsOfBorrowingsClassifiedAsFinancingActivitiesUSD | 399,000Source | 805,000Source | 371,000Source | 119,000Source |
income statement · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Total RevenueUSD | 7,528,000Source | 3,344,000Source | 73,000Source | — |
| Additional Financial Items | ||||
| ApplicableTaxRatenumber | 0.22Source | 0.22Source | 0.22Source | 0.22Source |
| AverageEffectiveTaxRatenumber | 0.1Source | 0.07Source | 0.04Source | 0.04Source |
| BasicEarningsLossPerShareUSD per share | -0.02Source | -0.2Source | -0.81Source | -0.98Source |
| CurrentTaxExpenseIncomeUSD | -908,000Source | -788,000Source | — | — |
| DepreciationPropertyPlantAndEquipmentIncludingRightofuseAssetsUSD | 615,000Source | 608,000Source | — | — |
| DepreciationRightofuseAssetsUSD | 254,000Source | 203,000Source | 216,000Source | 214,000Source |
| DilutedEarningsLossPerShareUSD per share | — | — | -0.81Source | -0.98Source |
| EmployeeBenefitsExpenseUSD | 8,539,000Source | 7,341,000Source | — | — |
| ExpenseFromSharebasedPaymentTransactionsWithEmployeesUSD | 307,000Source | 177,000Source | 479,000Source | 942,000Source |
| FinanceCostsUSD | 3,997,000Source | 3,123,000Source | 1,681,000Source | 1,508,000Source |
| FinanceIncomeUSD | 4,616,000Source | 6,500,000Source | 963,000Source | 2,831,000Source |
| GeneralAndAdministrativeExpenseUSD | 6,787,000Source | 7,619,000Source | 10,354,000Source | 8,208,000Source |
| ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwillUSD | — | — | — | 87,000Source |
| IncomeTaxExpenseContinuingOperationsUSD | -908,000Source | -788,000Source | -790,000Source | -772,000Source |
| InterestExpenseUSD | 0Source | 0Source | 1,000Source | 34,000Source |
| InterestExpenseOnLeaseLiabilitiesUSD | 152,000Source | 161,000Source | 172,000Source | 176,000Source |
| NetForeignExchangeLossUSD | 738,000Source | 383,000Source | 430,000Source | 710,000Source |
| OtherEmployeeExpenseUSD | 230,000Source | 97,000Source | 216,000Source | 389,000Source |
| ProfitLossAttributableToOwnersOfParentUSD | -7,707,000Source | -10,567,000Source | -22,125,000Source | -23,169,000Source |
| ProfitLossBeforeTaxUSD | -8,615,000Source | -11,355,000Source | -22,915,000Source | -23,941,000Source |
| ProfitLossFromOperatingActivitiesUSD | -9,234,000Source | -14,732,000Source | -22,197,000Source | -25,264,000Source |
| ResearchAndDevelopmentExpenseUSD | 9,975,000Source | 10,457,000Source | 11,916,000Source | 17,056,000Source |