Company research
Mega Matrix Inc
CIK 1953021Updated Sep 24, 2026
SecurityMPU · NYSE_AMERICAN · equity
Name history
Mega Matrix Inc · through Sep 10, 2026MarsProtocol Inc. · through Sep 11, 2023
MPU price & chart
Loading TradingView…
AMEX:MPU on TradingView ↗In the news
Mega Matrix Announces Availability of 2025 Annual Report on Form 20‑F ↗
Seeking Alpha
Mega Matrix reports FY results ↗
Financials
FY 2025 · USDSource
Source
Source
Source
Source
Source
balance sheet · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| ASSETS | |||
| AssetsUSD | 22,427,300Source | 19,462,300Source | 13,341,400Source |
| GoodwillUSD | 2,889,200Source | 2,889,200Source | — |
| Intangible Assets, Net (Excluding Goodwill)USD | 113,500Source | 183,800Source | — |
| Current assets: | |||
| Cash and Cash Equivalents, at Carrying ValueUSD | 7,297,400Source | 8,870,800Source | 3,129,800Source |
| Accounts Receivable, after Allowance for Credit Loss, CurrentUSD | 508,800Source | 422,800Source | — |
| Assets, CurrentUSD | 17,667,400Source | 14,908,500Source | 11,570,600Source |
| Prepaid Expense and Other Assets, CurrentUSD | 2,352,900Source | 3,175,100Source | 489,700Source |
| LIABILITIES AND EQUITY | |||
| LiabilitiesUSD | 4,355,500Source | 5,354,000Source | 2,941,600Source |
| Stockholders’ equity: | |||
| Additional Paid in CapitalUSD | 78,637,900Source | 40,405,400Source | 27,822,200Source |
| Retained Earnings (Accumulated Deficit)USD | -60,633,900Source | -26,337,600Source | -17,454,200Source |
| Stockholders' Equity Attributable to ParentUSD | 18,071,800Source | 14,108,300Source | 10,399,800Source |
| Liabilities and EquityUSD | 22,427,300Source | 19,462,300Source | 13,341,400Source |
| Current liabilities: | |||
| Accounts Payable, CurrentUSD | 775,300Source | 1,000,500Source | — |
| Additional Financial Items | |||
| Deferred Tax Liabilities, NetUSD | — | — | 5,700Source |
cash flow · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| Cash flows from operating activities: | |||
| Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD | -34,296,300Source | -10,503,700Source | -4,680,200Source |
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Depreciation and amortization | — | — | — |
| Share-based Payment Arrangement, Noncash ExpenseUSD | 10,725,900Source | 146,400Source | 237,700Source |
| Changes in operating assets and liabilities: | |||
| Increase (Decrease) in Accounts ReceivableUSD | 86,000Source | 99,300Source | — |
| Increase (Decrease) in Accounts PayableUSD | -225,100Source | 957,100Source | — |
| Deferred Income Tax Expense (Benefit)USD | — | -277,000Source | — |
| Net Cash Provided by (Used in) Operating ActivitiesUSD | -9,905,900Source | 4,121,200Source | -3,001,400Source |
| Cash flows from investing activities: | |||
| Payments to Acquire Businesses, Net of Cash AcquiredUSD | — | -118,300Source | — |
| Net Cash Provided by (Used in) Investing ActivitiesUSD | -1,588,600Source | -1,885,100Source | -4,832,500Source |
| Cash flows from financing activities: | |||
| Net Cash Provided by (Used in) Financing ActivitiesUSD | 9,921,100Source | 3,504,900Source | 3,700,100Source |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD | 7,297,400Source | 8,870,800Source | 3,129,800Source |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD | — | -1,500,000Source | — |
| Additional Financial Items | |||
| Gain (Loss) on InvestmentsUSD | -25,900Source | — | — |
| General and Administrative ExpenseUSD | 30,943,200Source | 10,082,200Source | 5,236,900Source |
| GoodwillUSD | 2,889,200Source | 2,889,200Source | — |
| Income (Loss) from Equity Method InvestmentsUSD | -300Source | -19,200Source | -75,200Source |
| Income Tax Expense (Benefit)USD | 1,600Source | -275,400Source | 87,100Source |
| InterestExpenseNonoperatingUSD | -101,900Source | -131,300Source | — |
| Net Income (Loss) Attributable to ParentUSD | -34,296,300Source | -8,883,400Source | -4,065,200Source |
| Net Income (Loss) Attributable to Noncontrolling InterestUSD | — | -1,620,300Source | -615,000Source |
| Nonoperating Income (Expense)USD | -5,364,200Source | 839,300Source | 671,800Source |
| Operating ExpensesUSD | 43,325,600Source | 32,637,900Source | 5,264,900Source |
| Other Nonoperating Income (Expense)USD | 60,000Source | 35,800Source | 58,200Source |
| Proceeds from Contributed CapitalUSD | — | — | 88,900Source |
| Revenue from Contract with Customer, Including Assessed TaxUSD | 26,105,600Source | — | — |
income statement · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| Total RevenueUSD | 26,105,600Source | 36,184,000Source | — |
| Cost of Goods and Services Sold | — | — | — |
| Operating Income (Loss)USD | -28,930,500Source | -11,618,400Source | -5,264,900Source |
| Other Nonoperating Income (Expense)USD | 60,000Source | 35,800Source | 58,200Source |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD | -34,294,700Source | -10,779,100Source | -4,593,100Source |
| Income Tax Expense (Benefit)USD | 1,600Source | -275,400Source | 87,100Source |
| Net Income (Loss) Attributable to Noncontrolling InterestUSD | — | -1,620,300Source | -615,000Source |
| Net Income (Loss) Attributable to ParentUSD | -34,296,300Source | -8,883,400Source | -4,065,200Source |
| Earnings Per Share, BasicUSD per share | -0.75Source | -0.23Source | -0.13Source |
| Earnings Per Share, DilutedUSD per share | -0.75Source | -0.23Source | -0.13Source |
| Weighted Average Number of Shares Outstanding, Basicshares | 45,723,613Source | 37,998,749Source | 31,323,124Source |
| Weighted Average Number of Shares Outstanding, Dilutedshares | 45,723,613Source | 37,998,749Source | 31,323,124Source |
| Interest Expense (non-operating)USD | -101,900Source | -131,300Source | — |
| Additional Financial Items | |||
| Current Income Tax Expense (Benefit)USD | 1,600Source | 1,600Source | 87,100Source |
| Depreciation, Depletion and Amortization, NonproductionUSD | 4,995,900Source | 4,599,000Source | — |
| Gain (Loss) on InvestmentsUSD | -25,900Source | — | — |
| General and Administrative ExpenseUSD | 30,943,200Source | 10,082,200Source | 5,236,900Source |
| Gross ProfitUSD | 14,395,100Source | 21,019,500Source | — |
| Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD | — | 5,500,000Source | 5,600,000Source |
| Income (Loss) from Equity Method InvestmentsUSD | -300Source | -19,200Source | -75,200Source |
| Nonoperating Income (Expense)USD | -5,364,200Source | 839,300Source | 671,800Source |
| Operating ExpensesUSD | 43,325,600Source | 32,637,900Source | 5,264,900Source |
| Other ExpensesUSD | — | 3,500Source | — |
| Other IncomeUSD | — | — | 58,200Source |
| Revenue from Contract with Customer, Including Assessed TaxUSD | 26,105,600Source | — | — |
| Selling ExpenseUSD | 12,382,400Source | 22,555,700Source | 28,000Source |