Security
Mega Matrix Inc. · MPU
MPUNYSE_AMERICANCommon stockCurrentCIK 1953021Updated Nov 15, 2026
Name history
Mega Matrix Inc · through Oct 1, 2026MarsProtocol Inc. · through Sep 11, 2023
MPU price & chart
Loading TradingView…
AMEX:MPU on TradingView ↗About the company
Inc.: Mega Matrix Inc. (NYSE American: MPU) is a holding company and operates FlexTV, a short-video streaming platform and producer of short dramas, through Yuder Pte, Ltd., an indirect wholly owned subsidiary of the Company. Mega Matrix Inc. is a Cayman Islands corporation headquartered in Singapore. For more information, please contact info@megamatrix.io or visit: http://www.megamatrix.io.
In the news
Mega Matrix Announces Availability of 2025 Annual Report on Form 20‑F ↗
Seeking Alpha
Mega Matrix reports FY results ↗
Financials
FY 2025 · USDSource
Source
Source
Source
Source
Source
balance sheet · annual statements
| Line item | Q3 2025 | Q3 2024 | Q2 2025 | Q1 2025 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| AssetsUSD | 42,731,700Source | 22,441,200Source | 16,602,400Source | 17,303,500Source | 22,427,300Source | 19,462,300Source | 13,341,400Source |
| GoodwillUSD | 2,889,200Source | 2,889,200Source | 2,889,200Source | 2,889,200Source | 2,889,200Source | 2,889,200Source | — |
| Intangible Assets, Net (Excluding Goodwill)USD | 149,800Source | 359,300Source | 171,100Source | 196,700Source | 113,500Source | 183,800Source | — |
| Current assets: | |||||||
| Cash and Cash Equivalents, at Carrying ValueUSD | 9,766,100Source | 9,948,100Source | 4,006,000Source | 6,756,500Source | 7,297,400Source | 8,870,800Source | 3,129,800Source |
| Accounts Receivable, after Allowance for Credit Loss, CurrentUSD | 428,800Source | 426,400Source | 734,000Source | 509,800Source | 508,800Source | 422,800Source | — |
| Assets, CurrentUSD | 38,001,000Source | 17,692,700Source | 12,063,700Source | 12,738,200Source | 17,667,400Source | 14,908,500Source | 11,570,600Source |
| Prepaid Expense and Other Assets, CurrentUSD | 16,532,400Source | 4,244,900Source | 2,914,600Source | 2,850,100Source | 2,352,900Source | 3,175,100Source | 489,700Source |
| LIABILITIES AND EQUITY | |||||||
| LiabilitiesUSD | 5,293,400Source | 6,637,400Source | 5,685,800Source | 5,382,700Source | 4,355,500Source | 5,354,000Source | 2,941,600Source |
| Stockholders’ equity: | |||||||
| Additional Paid in CapitalUSD | 78,494,200Source | 40,260,600Source | 41,155,100Source | 40,695,600Source | 78,637,900Source | 40,405,400Source | 27,822,200Source |
| Retained Earnings (Accumulated Deficit)USD | -41,123,600Source | -24,497,300Source | -30,279,700Source | -28,815,500Source | -60,633,900Source | -26,337,600Source | -17,454,200Source |
| Stockholders' Equity Attributable to ParentUSD | — | — | — | 11,920,800Source | 18,071,800Source | 14,108,300Source | 10,399,800Source |
| Liabilities and EquityUSD | 42,731,700Source | 22,441,200Source | 16,602,400Source | 17,303,500Source | 22,427,300Source | 19,462,300Source | 13,341,400Source |
| Current liabilities: | |||||||
| Accounts Payable, CurrentUSD | 603,700Source | 141,800Source | 644,800Source | 444,900Source | 775,300Source | 1,000,500Source | — |
| Additional Financial Items | |||||||
| Deferred Tax Liabilities, NetUSD | — | — | — | — | — | — | 5,700Source |
cash flow · annual statements
| Line item | Q4 2025 | Q4 2024 | Q3 2025 | Q3 2024 | Q2 2025 | Q2 2024 | Q1 2025 | Q1 2024 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD | — | — | -10,843,900Source | -3,155,100Source | -1,464,200Source | -3,572,600Source | -2,477,900Source | -1,935,700Source | -34,296,300Source | -10,503,700Source | -4,680,200Source |
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | — | — | — | — | — | — | — | — | —Source | —Source | — |
| Share-based Payment Arrangement, Noncash ExpenseUSD | — | — | — | — | — | — | — | — | 10,725,900Source | 146,400Source | 237,700Source |
| Changes in operating assets and liabilities: | |||||||||||
| Increase (Decrease) in Accounts ReceivableUSD | — | — | — | — | — | — | — | — | 86,000Source | 99,300Source | — |
| Increase (Decrease) in Accounts PayableUSD | — | — | — | — | — | — | — | — | -225,100Source | 957,100Source | — |
| Deferred Income Tax Expense (Benefit)USD | — | — | — | — | — | — | — | — | — | -277,000Source | — |
| Net Cash Provided by (Used in) Operating ActivitiesUSD | — | — | — | — | — | — | -2,210,500Source | -96,900Source | -9,905,900Source | 4,121,200Source | -3,001,400Source |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Businesses, Net of Cash AcquiredUSD | — | — | — | — | — | — | — | -118,300Source | — | -118,300Source | — |
| Net Cash Provided by (Used in) Investing ActivitiesUSD | — | — | — | — | — | — | 92,800Source | -991,700Source | -1,588,600Source | -1,885,100Source | -4,832,500Source |
| Cash flows from financing activities: | |||||||||||
| Net Cash Provided by (Used in) Financing ActivitiesUSD | — | — | — | — | — | — | 3,400Source | 809,900Source | 9,921,100Source | 3,504,900Source | 3,700,100Source |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD | — | — | 9,766,100Source | 9,948,100Source | 4,006,000Source | 11,985,100Source | 6,756,500Source | 2,851,100Source | 7,297,400Source | 8,870,800Source | 3,129,800Source |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD | — | — | — | — | — | — | — | — | — | -1,500,000Source | — |
| Additional Financial Items | |||||||||||
| Gain (Loss) on InvestmentsUSD | — | — | — | — | — | — | — | — | -25,900Source | — | — |
| General and Administrative ExpenseUSD | — | — | 9,836,400Source | 2,301,800Source | 2,227,000Source | 2,876,100Source | 2,450,400Source | 2,238,400Source | 30,943,200Source | 10,082,200Source | 5,236,900Source |
| GoodwillUSD | — | — | 2,889,200Source | 2,889,200Source | 2,889,200Source | — | 2,889,200Source | — | 2,889,200Source | 2,889,200Source | — |
| Income (Loss) from Equity Method InvestmentsUSD | — | — | 300Source | — | -1,000Source | — | -1,400Source | — | -300Source | -19,200Source | -75,200Source |
| Income Tax Expense (Benefit)USD | — | — | 800Source | 400Source | 200Source | 400Source | 400Source | -276,600Source | 1,600Source | -275,400Source | 87,100Source |
| InterestExpenseNonoperatingUSD | — | — | — | -84,800Source | — | — | — | — | -101,900Source | -131,300Source | — |
| Net Income (Loss) Attributable to ParentUSD | — | — | -10,843,900Source | -2,772,800Source | -1,464,200Source | -3,403,500Source | -2,477,900Source | -866,800Source | -34,296,300Source | -8,883,400Source | -4,065,200Source |
| Net Income (Loss) Attributable to Noncontrolling InterestUSD | — | — | — | -382,300Source | — | -169,100Source | — | -1,068,900Source | — | -1,620,300Source | -615,000Source |
| Nonoperating Income (Expense)USD | — | — | -1,290,000Source | -466,800Source | 62,100Source | -558,600Source | 60,100Source | 2,553,100Source | -5,364,200Source | 839,300Source | 671,800Source |
| Operating ExpensesUSD | — | — | 12,468,600Source | 8,739,700Source | 5,658,500Source | 7,220,800Source | 6,852,000Source | 9,956,800Source | 43,325,600Source | 32,637,900Source | 5,264,900Source |
| Other Nonoperating Income (Expense)USD | — | — | 3,800Source | -5,600Source | 9,900Source | -7,700Source | — | — | 60,000Source | 35,800Source | 58,200Source |
| Proceeds from Contributed CapitalUSD | — | — | — | — | — | — | — | — | — | — | 88,900Source |
| Revenue from Contract with Customer, Including Assessed TaxUSD | — | — | 6,111,500Source | 10,345,500Source | 7,060,600Source | 6,916,100Source | — | — | 26,105,600Source | — | — |
| Income Taxes Paid, Net | — | — | — | — | — | — | — | — | — | — | — |
| Amortization | — | — | —Source | —Source | —Source | —Source | —Source | —Source | — | — | — |
| Share-based Payment Arrangement, Expense | — | — | —Source | —Source | —Source | — | —Source | — | — | — | — |
| Amortization of Intangible Assets | — | — | — | —Source | — | — | — | — | — | — | — |
| Impairment of Intangible Assets (Excluding Goodwill) | — | — | — | —Source | — | — | — | — | — | — | — |
income statement · annual statements
| Line item | Q4 2025 | Q4 2024 | Q3 2025 | Q3 2024 | Q2 2025 | Q2 2024 | Q1 2025 | Q1 2024 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total RevenueUSD | — | — | 6,111,500Source | 10,345,500Source | 7,060,600Source | 6,916,100Source | 7,736,200Source | 8,691,600Source | 26,105,600Source | 36,184,000Source | — |
| Cost of Goods and Services Sold | — | — | —Source | —Source | —Source | —Source | —Source | —Source | —Source | —Source | — |
| Operating Income (Loss)USD | — | — | -9,553,100Source | -2,687,900Source | -1,526,100Source | -3,013,600Source | -2,537,600Source | -4,765,400Source | -28,930,500Source | -11,618,400Source | -5,264,900Source |
| Other Nonoperating Income (Expense)USD | — | — | 3,800Source | -5,600Source | 9,900Source | -7,700Source | — | — | 60,000Source | 35,800Source | 58,200Source |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD | — | — | -10,843,100Source | -3,154,700Source | -1,464,000Source | -3,572,200Source | -2,477,500Source | -2,212,300Source | -34,294,700Source | -10,779,100Source | -4,593,100Source |
| Income Tax Expense (Benefit)USD | — | — | 800Source | 400Source | 200Source | 400Source | 400Source | -276,600Source | 1,600Source | -275,400Source | 87,100Source |
| Net Income (Loss) Attributable to Noncontrolling InterestUSD | — | — | — | -382,300Source | — | -169,100Source | — | -1,068,900Source | — | -1,620,300Source | -615,000Source |
| Net Income (Loss) Attributable to ParentUSD | — | — | -10,843,900Source | -2,772,800Source | -1,464,200Source | -3,403,500Source | -2,477,900Source | -866,800Source | -34,296,300Source | -8,883,400Source | -4,065,200Source |
| Earnings Per Share, BasicUSD per share | — | — | -0.21Source | -0.08Source | -0.04Source | -0.1Source | -0.07Source | -0.05Source | -0.75Source | -0.23Source | -0.13Source |
| Earnings Per Share, DilutedUSD per share | — | — | -0.21Source | -0.08Source | -0.04Source | -0.1Source | -0.07Source | -0.05Source | -0.75Source | -0.23Source | -0.13Source |
| Weighted Average Number of Shares Outstanding, Basicshares | — | — | 50,955,828Source | 39,207,664Source | 35,054,141Source | 37,038,070Source | 34,747,402Source | 35,271,740Source | 45,723,613Source | 37,998,749Source | 31,323,124Source |
| Weighted Average Number of Shares Outstanding, Dilutedshares | — | — | 50,955,828Source | 39,207,664Source | 35,054,141Source | 37,038,070Source | 34,747,402Source | 35,271,740Source | 45,723,613Source | 37,998,749Source | 31,323,124Source |
| Interest Expense (non-operating)USD | — | — | — | -84,800Source | — | — | — | — | -101,900Source | -131,300Source | — |
| Additional Financial Items | |||||||||||
| Current Income Tax Expense (Benefit)USD | — | — | — | — | — | — | — | — | 1,600Source | 1,600Source | 87,100Source |
| Depreciation, Depletion and Amortization, NonproductionUSD | — | — | — | — | — | — | — | — | 4,995,900Source | 4,599,000Source | — |
| Gain (Loss) on InvestmentsUSD | — | — | — | — | — | — | — | — | -25,900Source | — | — |
| General and Administrative ExpenseUSD | — | — | 9,836,400Source | 2,301,800Source | 2,227,000Source | 2,876,100Source | 2,450,400Source | 2,238,400Source | 30,943,200Source | 10,082,200Source | 5,236,900Source |
| Gross ProfitUSD | — | — | 2,915,500Source | 6,051,800Source | 4,132,400Source | 4,207,200Source | 4,314,400Source | 5,191,400Source | 14,395,100Source | 21,019,500Source | — |
| Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD | — | — | — | — | — | — | — | — | — | 5,500,000Source | 5,600,000Source |
| Income (Loss) from Equity Method InvestmentsUSD | — | — | 300Source | — | -1,000Source | — | -1,400Source | — | -300Source | -19,200Source | -75,200Source |
| Nonoperating Income (Expense)USD | — | — | -1,290,000Source | -466,800Source | 62,100Source | -558,600Source | 60,100Source | 2,553,100Source | -5,364,200Source | 839,300Source | 671,800Source |
| Operating ExpensesUSD | — | — | 12,468,600Source | 8,739,700Source | 5,658,500Source | 7,220,800Source | 6,852,000Source | 9,956,800Source | 43,325,600Source | 32,637,900Source | 5,264,900Source |
| Other ExpensesUSD | — | — | — | — | — | — | — | — | — | 3,500Source | — |
| Other IncomeUSD | — | — | — | — | — | — | — | — | — | — | 58,200Source |
| Revenue from Contract with Customer, Including Assessed TaxUSD | — | — | 6,111,500Source | 10,345,500Source | 7,060,600Source | 6,916,100Source | — | — | 26,105,600Source | — | — |
| Selling ExpenseUSD | — | — | 2,632,200Source | 6,437,900Source | 3,431,500Source | 4,344,700Source | 4,401,600Source | 7,718,400Source | 12,382,400Source | 22,555,700Source | 28,000Source |
| Amortization of Intangible Assets | — | — | — | —Source | — | — | — | — | — | — | — |
| Interest Income (Expense), Nonoperating, Net | — | — | —Source | —Source | —Source | —Source | —Source | —Source | — | — | — |
Filing attachments
ea030681101ex99-1.htm · 6-K · 2026-10-01
Exhibit 99.1 MEGA MATRIX INC. UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Rounded to the Nearest Hundred US Dollars, except for share and per share data, unless otherwise stated) June 30, De…
Read attachment ↗ea030681101ex99-2.htm · 6-K · 2026-10-01
Exhibit 99.2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Overview We are a holding company incorporated in the Cayman Islands and headquartered in Singapore. We wholly own MPU DE, which in turn wholly owns FunVerse Holding Limited, a British Virgin Islands company (“FunVerse”). FunVerse directly owns Yuder Pte. Ltd., a Singapore corporation (“Yuder”), which operates FlexTV, our short drama streaming platform. FlexTV offers English, Japanese and Thai s…
Read attachment ↗ea030490601ex99-1.htm · 6-K · 2026-09-10
Exhibit 99.1 Mega Matrix Inc. Announces Share Consolidation of Class A Ordinary Shares Class A Ordinary Shares Will Begin Trading on a Post-Consolidation Adjusted Basis on September 16, 2026 SINGAPORE, September 10, 2026 (PRNEWSWIRE) -- Mega Matrix Inc. (NYSE American: MPU or “Company”) today announced that it intends to effect a share consolidation of its ordinary shares at a ratio of 1 post-split ordinary share for every 20 pre-split ordinary shares (the “Share Consolidation”) so that ever…
Read attachment ↗ea030397401ex99-1.htm · 6-K · 2026-09-02
Exhibit 99.1 Mega Matrix Inc. Announces Results of its Extraordinary General Meeting SINGAPORE, September 2, 2026 (PRNEWSWIRE) -- Mega Matrix Inc. (NYSE American: MPU or “Company”) today announced the results of its Extraordinary General Meeting which was held on September 1, 2026 at 10:30 a.m. at the offices of the Company located at Level 21, 88 Market Street, CapitaSpring, Singapore 048948. At the Extraordinary General Meeting, the Company’s shareholders: (1) approved a proposal, …
Read attachment ↗ea030264601ex99-1.htm · 6-K · 2026-08-21
Exhibit 99.1 MEGA MATRIX INC. Level 21, 88 Market Street CapitaSpring Singapore 048948 NOTICE OF EXTRAORDINARY GENERAL MEETING OF SHAREHOLDERS OF MEGA MATRIX INC. To Be Held on September 1, 2026 Dear Shareholder: NOTICE IS HEREBY GIVEN that, pursuant to Article 10 of the Third Amended and Restated Memorandum and Articles of Association of Mega Matrix Inc. (the “Company”), the following extraordinary general meeting of the Company will be held on Tuesday, September 1, 2026 (the “Meeting…
Read attachment ↗ea030264601ex99-2.htm · 6-K · 2026-08-21
Exhibit 99.2 208557 Mega Matrix Proxy Card - Front YOUR VOTE IS IMPORTANT. PLEASE VOTE TODAY. 2026 MEGA MATRIX INC. 2026 Extraordinary General Meeting of Shareholders September 1, 2026, 10:30 A.M. Singapore time This Proxy is Solicited On Behalf Of The Board Of Directors PROXY FOLD HERE • DO NOT SEPARATE • INSERT IN ENVELOPE PROVIDED Please mark your votes THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" PROPOSALS 1 AND 2. like this 1. It is resolved, as an ordinary resolution, that: (a) all the …
Read attachment ↗