Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Worthington Steel, Inc.

CIK 1968487Updated Sep 24, 2026

WS price & chart

Provider market data

Loading TradingView…

NYSE:WS on TradingView ↗

TradingView · Data may be delayed

About the company

Worthington Steel (NYSE:WS) is a metals processor that partners with customers to deliver highly technical and customized solutions. Worthington Steel’s expertise in carbon flat-roll steel processing, electrical steel laminations and tailor welded solutions is driving steel toward a more sustainable future. As one of the most trusted metals processors in North America, Worthington Steel and its approximately 6,000 employees harness the power of steel to advance our customers’ visions through value-added processing capabilities including galvanizing, pickling, configured blanking, specialty cold reduction, lightweighting and electrical lamination. Headquartered in Columbus, Ohio, Worthington Steel operates 37 facilities in seven states and 10 countries. Following a people-first Philosophy, commitment to sustainability and proven business system, Worthington Steel’s purpose is to generate positive returns by providing trusted and innovative solutions for customers, creating opportunities for employees and strengthening its communities.

8-K · 2026-09-08 · 0001193125-26-385371

Company description from the cited filing.

Financials

FY 2026 · USD
Revenue3,443,800,000USD · FY 2026
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

Net income8,500,000USD · FY 2026
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

Operating income-1,400,000USD · FY 2026
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

Diluted EPS0.17USD per share · FY 2026
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2026FY 2025FY 2024
ASSETS
AssetsUSD2,252,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

1,961,800,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

1,866,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Property, Plant and Equipment, NetUSD649,300,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

548,200,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

474,800,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

GoodwillUSD44,500,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

79,600,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

79,600,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

Intangible Assets, Net (Excluding Goodwill)USD77,300,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

67,900,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

77,000,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD84,600,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

38,000,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

40,200,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD496,200,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

438,700,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

472,600,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Inventory, NetUSD415,700,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

422,000,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

405,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Assets, CurrentUSD1,129,900,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

1,048,500,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

1,001,800,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Prepaid Expense and Other Assets, CurrentUSD110,000,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

83,300,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

76,600,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Operating Lease, Right-of-Use AssetUSD77,800,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

72,600,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

72,900,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Other Assets, NoncurrentUSD7,800,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

7,000,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

16,800,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

LIABILITIES AND EQUITY
LiabilitiesUSD989,500,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

763,900,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

748,900,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Stockholders’ equity:
Additional Paid in CapitalUSD919,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

913,900,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

Retained Earnings (Accumulated Deficit)USD140,000,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

164,200,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

86,100,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD3,900,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

-4,000,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

-6,100,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Stockholders' Equity Attributable to ParentUSD1,063,300,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

1,074,100,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

985,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Additional Paid in Capital, Common StockUSD905,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Liabilities and EquityUSD2,252,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

1,961,800,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

1,866,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Current liabilities:
Liabilities, CurrentUSD775,800,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

631,500,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

618,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Operating Lease, Liability, CurrentUSD10,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

7,700,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

7,600,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Accounts Payable, CurrentUSD424,000,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

402,500,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

380,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Operating Lease, Liability, NoncurrentUSD78,700,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

68,700,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

68,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Deferred Income Tax Liabilities, NetUSD33,600,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

28,600,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

27,900,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Other Liabilities, NoncurrentUSD51,500,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

32,800,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

34,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD134,300,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

123,800,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

132,200,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Additional Financial Items
Deferred Tax Liabilities, NetUSD20,900,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

17,200,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

19,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Dividends Payable, CurrentUSD9,200,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

9,300,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

8,700,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Long-term Debt, Excluding Current MaturitiesUSD0
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2024-05-31

Long-term Debt, Current MaturitiesUSD27,000,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

0
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

Long-term Debt, Excluding Current MaturitiesUSD44,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

2,300,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

0
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

Redeemable Noncontrolling Interest, Equity, Carrying AmountUSD65,300,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2026FY 2025FY 2024
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD-12,900,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

119,300,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

170,100,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
Changes in operating assets and liabilities:
Increase (Decrease) in InventoriesUSD-47,200,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

16,700,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

-16,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Increase (Decrease) in Accounts PayableUSD-17,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

15,800,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

-26,700,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Deferred Income Tax Expense (Benefit)USD-10,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

-3,100,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

1,100,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Net Cash Provided by (Used in) Operating ActivitiesUSD201,200,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

230,300,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

199,500,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD2,900,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

0
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

21,000,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-213,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

-129,100,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

-123,200,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Payments for (Proceeds from) Other Investing ActivitiesUSD-300,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

Payments to Acquire Property, Plant, and EquipmentUSD121,200,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

130,400,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

103,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD3,000,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

-48,500,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

-68,800,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Payments of Ordinary Dividends, Common StockUSD32,600,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

31,900,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

7,900,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Repayments of Long-term DebtUSD22,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

0
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

0
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2024-06-01 to 2024-11-30

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-8,300,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

52,700,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

7,500,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD84,600,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

92,900,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

40,200,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD11,600,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

7,700,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

4,500,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Income Taxes Paid, NetUSD26,200,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

37,600,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD900,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD13,900,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

11,000,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

10,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Amortization of Intangible AssetsUSD8,200,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

6,000,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

6,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

DepreciationUSD73,100,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

59,400,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

58,500,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Dividends Payable, CurrentUSD9,200,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

9,300,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

8,700,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Equity Securities, FV-NI, Gain (Loss)USD15,700,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

Equity Securities, FV-NI, Realized Gain (Loss)USD0
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

Equity Securities, FV-NI, Unrealized Gain (Loss)USD15,700,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

Gain (Loss) on Disposition of AssetsUSD4,700,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

700,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2025-06-01 to 2025-11-30

-1,000,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD7,000,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

GoodwillUSD44,500,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

79,600,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

79,600,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

Goodwill, Impairment LossUSD53,800,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

0
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

Income (Loss) from Equity Method InvestmentsUSD20,300,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

4,400,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

22,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Income (Loss) from Equity Method Investments, Net of Dividends or DistributionsUSD-3,200,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

-8,400,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

20,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Income Tax Expense (Benefit)USD20,000,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

28,800,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

46,100,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

InterestExpenseNonoperatingUSD28,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

Net Income (Loss) Attributable to ParentUSD8,500,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

110,700,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

154,700,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD-21,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

8,600,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

15,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Other Nonoperating Income (Expense)USD16,600,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

3,800,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

5,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Proceeds from Issuance of Long-term DebtUSD38,100,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

2,300,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2026FY 2025FY 2024
Total RevenueUSD3,443,800,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

3,093,300,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

3,430,600,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Cost of Goods and Services Sold
Selling, General and Administrative ExpenseUSD297,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

231,600,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

224,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Operating Income (Loss)USD-1,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

147,000,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

194,500,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Other Nonoperating Income (Expense)USD16,600,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

3,800,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

5,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD7,100,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

148,100,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

216,200,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Income Tax Expense (Benefit)USD20,000,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

28,800,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

46,100,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD-21,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

8,600,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

15,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Net Income (Loss) Attributable to ParentUSD8,500,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

110,700,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

154,700,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Earnings Per Share, BasicUSD per share0.17
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

2.24
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

3.14
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Earnings Per Share, DilutedUSD per share0.17
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

2.19
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

3.11
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Weighted Average Number of Shares Outstanding, Basicshares49,800,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

49,500,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

49,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Weighted Average Number of Shares Outstanding, Dilutedshares50,800,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

50,500,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

49,800,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Interest Expense (non-operating)USD28,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

Additional Financial Items
Amortization of Intangible AssetsUSD8,200,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

6,000,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

6,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Common Stock, Dividends, Per Share, DeclaredUSD per share0.64
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

0.64
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

0.32
Source

10-Q · 2025-01-13 · 0000950170-25-004864

2024-06-01 to 2024-11-30

Current Income Tax Expense (Benefit)USD30,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

31,900,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

45,000,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Depreciation, Depletion and Amortization, NonproductionUSD84,200,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

66,000,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

65,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Equity Securities, FV-NI, Realized Gain (Loss)USD0
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

Goodwill, Impairment LossUSD53,800,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

0
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

Gross ProfitUSD403,300,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

388,600,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

439,800,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD47,300,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

114,600,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

166,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Income (Loss) from Equity Method InvestmentsUSD20,300,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

4,400,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

22,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Interest ExpenseUSD7,100,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

6,000,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Interest Income (Expense), NetUSD400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

Lines labelled “Derived” are calculated from reported figures.

Filing attachments

d104833dex991.htm · 8-K · 2026-09-08

EX-99.1 3 d104833dex991.htm EX-99.1 EX-99.1 Exhibit 99.1 Worthington Steel Signs Domination and Profit and Loss Transfer Agreement with Kloeckner & Co SE Kloeckner shareholder vote expected to take place on October 23, 2026 COLUMBUS, OHIO (September 8, 2026) - Worthington Steel, Inc., (NYSE: WS) announced today that it has signed a domination and profit and loss transfer agreement (“DPLTA”) pursuant to Sections 291 et seq. of the German Stock Corporation Act (AktG) with Kloeckner & Co SE

8-K · 2026-09-08 · 0001193125-26-385371

Read attachment ↗
d417231dex991.htm · 8-K/A · 2026-08-19

EX-99.1 2 d417231dex991.htm EX-99.1 EX-99.1 Exhibit 99.1 Report Klöckner & Co SE Düsseldorf, Germany Audit of the financial statements as of December 31, 2025 and 2024 Engagement: DEE00195444.1.1 Report of Independent Auditors To the Management Board and Supervisory Board of Klöckner & Co SE, Düsseldorf Opinion We have audited the accompanying consolidated financial statements of Klöckner & Co SE, Düsseldorf and its subsidiaries (the “Company”), which comprise the consolidated stat

8-K/A · 2026-08-19 · 0001193125-26-356964

Read attachment ↗
d417231dex992.htm · 8-K/A · 2026-08-19

EX-99.2 3 d417231dex992.htm EX-99.2 EX-99.2 Exhibit 99.2 UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION Introduction On January 15, 2026, Worthington Steel, Inc. (“Worthington Steel”), Worthington Steel GmbH (“BidCo”) and Klöckner & Co SE (“Klöckner”) entered into a Business Combination Agreement (“BCA”) governing the key terms and conditions based on which BidCo launched a voluntary public cash takeover offer to all shareholders of Klöckner to tender each issued and outsta

8-K/A · 2026-08-19 · 0001193125-26-356964

Read attachment ↗
ws-ex99_1.htm · 8-K · 2026-07-15

EX-99.1 2 ws-ex99_1.htm EX-99.1 EX-99.1 EXHIBIT 99.1 Worthington Steel Announces Start of Acceptance Period for Public Delisting Tender Offer for Kloeckner & Co SE COLUMBUS, OHIO (July 15, 2026) - Worthington Steel, Inc. (NYSE: WS) today announced the opening of the acceptance period for the Public Delisting Tender Offer (“Delisting Offer”) for all outstanding shares of Kloeckner & Co SE (“Kloeckner”) not already held by Worthington Steel, following approval of the offer document for th

8-K · 2026-07-15 · 0001193125-26-304049

Read attachment ↗
ws-ex99_1.htm · 8-K · 2026-06-25

EX-99.1 2 ws-ex99_1.htm EX-99.1 EX-99.1 EXHIBIT 99.1 Worthington Steel Reports Fourth Quarter Fiscal 2026 Results COLUMBUS, Ohio, June 24, 2026 - Worthington Steel, Inc. (NYSE: WS), a market-leading, value-added metals processing company, today reported financial results for the fiscal 2026 fourth quarter ended May 31, 2026. Fourth Quarter Highlights (all comparisons to the fourth quarter of fiscal 2025): • Net sales of $929.2 million increased 12% compared to $832.9 million. • Opera

8-K · 2026-06-25 · 0001968487-26-000015

Read attachment ↗
ws-ex99_2.htm · 8-K · 2026-06-25

EX-99.2 3 ws-ex99_2.htm EX-99.2 Worthington Steel Investor Presentation | June 2026 Exhibit 99.2 Safe Harbor Statement Selected statements contained in this release constitute “forward-looking statements,” as that term is used in the Private Securities Litigation Reform Act of 1995 (the “Act”). The Company wishes to take advantage of the safe harbor provisions included in the Act. Forward-looking statements reflect the Company’s current expectations, estimates or projections concerning futu

8-K · 2026-06-25 · 0001968487-26-000015

Read attachment ↗