Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

BAKER CAPITAL STRATEGIES

Get the free weekly BCS email.

Selected company filings and market updates, delivered by email. Your first report will follow soon.

  • Your weekly BCS reportMarket updates and links to filings you can explore.
  • THEMA at launchWe’ll send directions for setting up your filing alerts when THEMA officially opens.

One signup for the weekly email and your free THEMA Basic account at launch.

Already registered or a CSW member?Log in to THEMA →

At least 8 characters. This also creates your free THEMA account for launch.

You’re signing up for the weekly BCS email and THEMA launch/setup updates. Unsubscribe using the link in any email. Privacy policy · Terms

BCS

Security

Worthington Steel, Inc. · WS

WSNYSECommon stockCurrentCIK 1968487Updated Nov 14, 2026

Company: Worthington Steel, Inc. →

WS price & chart

Provider market data

Loading TradingView…

NYSE:WS on TradingView ↗

TradingView · Data may be delayed

About the company

Worthington Steel (NYSE: WS) is one of North America’s leading value-added metals processing and manufacturing companies. The Company partners with customers to deliver specialized, highly technical solutions across carbon flat-rolled steel, aluminum, stainless steel, long products, heavy plate and electrical steel, to solve complex challenges across a broad range of industries. Worthington Steel employs approximately 12,000 people and operates approximately 150 facilities, primarily in North America, with additional operations in Europe and Asia. The Company combines extensive processing expertise with advanced manufacturing technologies, including galvanizing, pickling, configured blanking, specialty cold reduction, electrical steel laminations, fabrication and precision processing.

8-K · 2026-10-23 · 0001193125-26-429847

Company description from the cited filing.

Financials

FY 2026 · USD
Revenue3,443,800,000USD · FY 2026
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

Net income8,500,000USD · FY 2026
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

Operating income-1,400,000USD · FY 2026
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

Diluted EPS0.17USD per share · FY 2026
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemQ3 2026Q3 2025Q3 2024Q2 2026Q2 2025Q1 2027Q1 2026Q1 2025FY 2026FY 2025FY 2024
ASSETS
AssetsUSD2,315,500,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

1,799,700,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

1,849,000,000
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

2,150,000,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

1,739,300,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

6,021,900,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

2,243,300,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

1,829,400,000
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

2,252,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

1,961,800,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

1,866,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Property, Plant and Equipment, NetUSD677,900,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

516,700,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

447,400,000
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

663,400,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

505,200,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

1,100,300,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

656,000,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

486,600,000
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

649,300,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

548,200,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

474,800,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

GoodwillUSD103,300,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

79,300,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

79,700,000
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

101,500,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

79,500,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

44,500,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

101,700,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

79,700,000
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

44,500,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

79,600,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

79,600,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Intangible Assets, Net (Excluding Goodwill)USD87,000,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

69,300,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

78,600,000
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

88,300,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

73,900,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

75,000,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

90,000,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

75,500,000
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

77,300,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

67,900,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

77,000,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD90,000,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

63,300,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2025-02-28

60,800,000
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

89,800,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

52,000,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2024-11-30

248,200,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

78,300,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

36,000,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2024-08-31

84,600,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

38,000,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

40,200,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD461,600,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

413,800,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

468,800,000
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

440,800,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

372,900,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

1,387,200,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

490,300,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

443,400,000
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

496,200,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

438,700,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

472,600,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Inventory, NetUSD435,600,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

342,300,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

408,200,000
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

413,000,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

343,000,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

1,710,400,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

478,500,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

392,100,000
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

415,700,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

422,000,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

405,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Assets, CurrentUSD1,106,500,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

912,600,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

1,022,900,000
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

1,050,300,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

857,400,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

3,827,200,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

1,148,500,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

955,500,000
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

1,129,900,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

1,048,500,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

1,001,800,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Prepaid Expense and Other Assets, CurrentUSD116,000,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

85,200,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

77,100,000
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

91,700,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

78,500,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

256,800,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

88,600,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

73,500,000
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

110,000,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

83,300,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

76,600,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Operating Lease, Right-of-Use AssetUSD89,100,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

73,600,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

72,200,000
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

84,400,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

68,800,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

366,000,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

87,300,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

70,800,000
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

77,800,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

72,600,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

72,900,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Other Assets, NoncurrentUSD8,500,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

15,300,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

12,100,000
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

7,900,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

15,600,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

45,800,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

8,000,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

16,500,000
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

7,800,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

7,000,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

16,800,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

LIABILITIES AND EQUITY
LiabilitiesUSD958,100,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

656,600,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

778,700,000
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

803,100,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

594,200,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

4,321,600,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

912,400,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

686,200,000
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

989,500,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

763,900,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

748,900,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Stockholders’ equity:
Additional Paid in CapitalUSD916,700,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

911,200,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

903,000,000
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

915,100,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

909,600,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

926,100,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

915,300,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

906,700,000
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

919,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

913,900,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

—
Retained Earnings (Accumulated Deficit)USD205,700,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

116,500,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

40,900,000
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

203,500,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

111,000,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

121,800,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

192,500,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

106,300,000
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

140,000,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

164,200,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

86,100,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD2,100,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

-15,400,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

-6,300,000
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

-1,500,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

-9,800,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

-15,600,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

-2,900,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

-3,900,000
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

3,900,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

-4,000,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

-6,100,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Stockholders' Equity Attributable to ParentUSD1,124,500,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

1,012,300,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

937,600,000
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

1,117,100,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

1,010,800,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

1,032,300,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

1,104,900,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

1,009,100,000
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

1,063,300,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

1,074,100,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

985,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Additional Paid in Capital, Common StockUSD——————————905,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Liabilities and EquityUSD2,315,500,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

1,799,700,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

1,849,000,000
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

2,150,000,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

1,739,300,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

6,021,900,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

2,243,300,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

1,829,400,000
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

2,252,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

1,961,800,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

1,866,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Current liabilities:
Liabilities, CurrentUSD745,600,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

521,000,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

645,400,000
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

584,900,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

467,700,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

2,109,300,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

693,600,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

557,900,000
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

775,800,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

631,500,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

618,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Operating Lease, Liability, CurrentUSD11,300,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

7,400,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

6,700,000
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

10,300,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

7,400,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

40,100,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

10,600,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

7,400,000
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

10,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

7,700,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

7,600,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Accounts Payable, CurrentUSD401,900,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

334,900,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

407,300,000
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

339,200,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

285,500,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

1,170,800,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

385,700,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

359,300,000
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

424,000,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

402,500,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

380,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Operating Lease, Liability, NoncurrentUSD82,400,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

69,600,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

68,400,000
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

78,500,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

64,600,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

338,800,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

80,900,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

66,400,000
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

78,700,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

68,700,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

68,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Deferred Income Tax Liabilities, NetUSD36,100,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

28,000,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

26,700,000
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

40,800,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

26,600,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

112,000,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

40,000,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

27,100,000
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

33,600,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

28,600,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

27,900,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Other Liabilities, NoncurrentUSD57,300,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

35,800,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

38,200,000
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

51,700,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

35,300,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

83,300,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

48,800,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

34,800,000
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

51,500,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

32,800,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

34,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD136,100,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

130,800,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

132,700,000
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

131,600,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

134,300,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

604,200,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

128,300,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

134,100,000
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

134,300,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

123,800,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

132,200,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Additional Financial Items
Deferred Tax Liabilities, NetUSD————————20,900,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

17,200,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

19,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Dividends Payable, CurrentUSD9,100,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

9,100,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

8,500,000
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

9,000,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

9,000,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

9,200,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

9,100,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

8,800,000
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

9,200,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

9,300,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

8,700,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Long-term Debt, Excluding Current MaturitiesUSD————————44,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

2,300,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

0
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Long-term Debt, Current MaturitiesUSD27,100,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

0
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

0
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

30,400,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

—10,700,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

30,300,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

—27,000,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

—0
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Long-term Debt, Excluding Current MaturitiesUSD31,600,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

2,200,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

0
Source

10-Q · 2024-04-12 · 0000950170-24-043883

As of 2024-02-29

41,700,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

0
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

1,654,800,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

43,100,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

0
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

44,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

2,300,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

0
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Redeemable Noncontrolling Interest, Equity, Carrying AmountUSD96,800,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

——98,200,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

—63,800,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

97,700,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

—65,300,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

——
Common Stock, Value, Issued—
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

—
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

——
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

—
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

—
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

—
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

—
Source

10-Q · 2024-10-15 · 0000950170-24-114688

As of 2024-08-31

———

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemQ4 2026Q4 2025Q3 2026Q3 2025Q2 2026Q2 2025Q1 2027Q1 2026FY 2026FY 2025FY 2024
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD——10,800,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

12,100,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

21,500,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2025-09-01 to 2025-11-30

16,100,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2024-09-01 to 2024-11-30

-5,000,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

38,600,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

-12,900,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

119,300,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

170,100,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization———————
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

—
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

—
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

—
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

—
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Changes in operating assets and liabilities:
Increase (Decrease) in InventoriesUSD——————42,900,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

16,400,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

-47,200,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

16,700,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

-16,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Increase (Decrease) in Accounts PayableUSD——————30,700,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

-46,700,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

-17,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

15,800,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

-26,700,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Deferred Income Tax Expense (Benefit)USD——————-4,400,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

-1,400,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

-10,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

-3,100,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

1,100,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Net Cash Provided by (Used in) Operating ActivitiesUSD———————-6,300,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

2025-06-01 to 2025-08-31

201,200,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

230,300,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

199,500,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD——————545,200,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

1,600,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

2,900,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

0
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

21,000,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Net Cash Provided by (Used in) Investing ActivitiesUSD———————-29,600,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

2025-06-01 to 2025-08-31

-213,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

-129,100,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

-123,200,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Payments for (Proceeds from) Other Investing ActivitiesUSD——————-1,300,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

0
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

-300,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

——
Payments to Acquire Property, Plant, and EquipmentUSD——————63,000,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

29,400,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

121,200,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

130,400,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

103,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD——————735,600,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

21,000,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

3,000,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

-48,500,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

-68,800,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Payments of Ordinary Dividends, Common StockUSD——————8,200,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

8,100,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

32,600,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

31,900,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

7,900,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Repayments of Long-term DebtUSD——————642,100,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

2,700,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

22,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

0
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

0
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD——————163,600,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

-14,600,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

-8,300,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

52,700,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

7,500,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD——90,000,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

63,300,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2025-02-28

89,800,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

52,000,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2024-11-30

248,200,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

78,300,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2025-08-31

84,600,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

92,900,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

40,200,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD——————30,100,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

3,000,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

11,600,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

7,700,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

4,500,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Income Taxes Paid, NetUSD——————3,000,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

2,100,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

—26,200,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

37,600,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD——————-600,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

300,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

900,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

——
Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD——————2,300,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

7,400,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

13,900,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

11,000,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

10,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Amortization of Intangible AssetsUSD————————8,200,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

6,000,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

6,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

DepreciationUSD————————73,100,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

59,400,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

58,500,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Dividends Payable, CurrentUSD——9,100,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

9,100,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

9,000,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

9,000,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

9,200,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

9,100,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

9,200,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

9,300,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

8,700,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Equity Securities, FV-NI, Gain (Loss)USD——300,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

0
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

——-15,500,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

0
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

15,700,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

——
Equity Securities, FV-NI, Realized Gain (Loss)USD——0
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

0
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

——0
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

0
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

0
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

——
Equity Securities, FV-NI, Unrealized Gain (Loss)USD——300,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

0
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

——0
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

0
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

15,700,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

——
Gain (Loss) on Disposition of AssetsUSD——————4,700,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

800,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

4,700,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

700,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

-1,000,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD——————4,900,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

1,000,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

7,000,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

——
GoodwillUSD——103,300,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

As of 2026-02-28

79,300,000
Source

10-Q · 2025-04-11 · 0000950170-25-053275

As of 2025-02-28

101,500,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

As of 2025-11-30

79,500,000
Source

10-Q · 2025-01-13 · 0000950170-25-004864

As of 2024-11-30

44,500,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

As of 2026-08-31

101,700,000
Source

10-Q · 2025-10-10 · 0001193125-25-237107

As of 2025-08-31

44,500,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

As of 2026-05-31

79,600,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

As of 2025-05-31

79,600,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

As of 2024-05-31

Goodwill, Impairment LossUSD———0
Source

10-Q · 2025-04-11 · 0000950170-25-053275

2024-12-01 to 2025-02-28

————53,800,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

0
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

—
Income (Loss) from Equity Method InvestmentsUSD——3,500,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

0
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

6,800,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2025-09-01 to 2025-11-30

-900,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2024-09-01 to 2024-11-30

5,300,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

6,400,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

20,300,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

4,400,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

22,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Income (Loss) from Equity Method Investments, Net of Dividends or DistributionsUSD——————-16,700,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

6,400,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

-3,200,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

-8,400,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

20,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Income Tax Expense (Benefit)USD——3,500,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

5,000,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

4,200,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2025-09-01 to 2025-11-30

3,600,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2024-09-01 to 2024-11-30

12,100,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

13,400,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

20,000,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

28,800,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

46,100,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

InterestExpenseNonoperatingUSD——————-38,800,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

-2,900,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

28,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

——
Net Income (Loss) Attributable to ParentUSD——10,400,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

13,800,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

18,800,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2025-09-01 to 2025-11-30

12,800,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2024-09-01 to 2024-11-30

-10,000,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

36,800,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

8,500,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

110,700,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

154,700,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD——400,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

-1,700,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

2,700,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2025-09-01 to 2025-11-30

3,300,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2024-09-01 to 2024-11-30

5,000,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

1,800,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

-21,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

8,600,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

15,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Other Nonoperating Income (Expense)USD——9,800,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

200,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

-100,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2025-09-01 to 2025-11-30

3,800,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2024-09-01 to 2024-11-30

-10,500,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

200,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

16,600,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

3,800,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

5,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Proceeds from Issuance of Long-term DebtUSD——————1,568,700,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

22,600,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

38,100,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

2,300,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

—
Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill)———
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

—
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

———————
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent———————
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

—
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

———
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest———————
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

—
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

———
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest———————
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

—
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

———
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent———————
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

—
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

———
Net Income (Loss) Available to Common Stockholders, Basic————————
Source

10-Q · 2025-10-10 · 0001193125-25-237107

2025-06-01 to 2025-08-31

———

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemQ4 2026Q4 2025Q3 2026Q3 2025Q2 2026Q2 2025Q1 2027Q1 2026FY 2026FY 2025FY 2024
Total RevenueUSD——769,800,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

687,400,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

871,900,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2025-09-01 to 2025-11-30

739,000,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2024-09-01 to 2024-11-30

2,726,600,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

872,900,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

3,443,800,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

3,093,300,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

3,430,600,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Cost of Goods and Services Sold———
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

—
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

—
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2025-09-01 to 2025-11-30

—
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2024-09-01 to 2024-11-30

—
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

—
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

—
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

—
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

—
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Selling, General and Administrative ExpenseUSD——77,500,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

54,600,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

70,900,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2025-09-01 to 2025-11-30

61,100,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2024-09-01 to 2024-11-30

208,800,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

67,900,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

297,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

231,600,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

224,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Operating Income (Loss)USD——3,100,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

18,300,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

21,700,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2025-09-01 to 2025-11-30

18,900,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2024-09-01 to 2024-11-30

56,000,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

48,300,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

-1,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

147,000,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

194,500,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Other Nonoperating Income (Expense)USD——9,800,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

200,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

-100,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2025-09-01 to 2025-11-30

3,800,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2024-09-01 to 2024-11-30

-10,500,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

200,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

16,600,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

3,800,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

5,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD——14,300,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

17,100,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

25,700,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2025-09-01 to 2025-11-30

19,700,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2024-09-01 to 2024-11-30

12,000,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

52,000,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

7,100,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

148,100,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

216,200,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Income Tax Expense (Benefit)USD——3,500,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

5,000,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

4,200,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2025-09-01 to 2025-11-30

3,600,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2024-09-01 to 2024-11-30

12,100,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

13,400,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

20,000,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

28,800,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

46,100,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD——400,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

-1,700,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

2,700,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2025-09-01 to 2025-11-30

3,300,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2024-09-01 to 2024-11-30

5,000,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

1,800,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

-21,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

8,600,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

15,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Net Income (Loss) Attributable to ParentUSD——10,400,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

13,800,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

18,800,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2025-09-01 to 2025-11-30

12,800,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2024-09-01 to 2024-11-30

-10,000,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

36,800,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

8,500,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

110,700,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

154,700,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Earnings Per Share, BasicUSD per share——0.21
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

0.28
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

0.38
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2025-09-01 to 2025-11-30

0.26
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2024-09-01 to 2024-11-30

-0.2
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

0.74
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

0.17
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

2.24
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

3.14
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Earnings Per Share, DilutedUSD per share——0.2
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

0.27
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

0.37
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2025-09-01 to 2025-11-30

0.25
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2024-09-01 to 2024-11-30

-0.2
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

0.73
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

0.17
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

2.19
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

3.11
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Weighted Average Number of Shares Outstanding, Basicshares——49,900,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

49,500,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

49,800,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2025-09-01 to 2025-11-30

49,500,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2024-09-01 to 2024-11-30

50,000,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

49,600,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

49,800,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

49,500,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

49,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Weighted Average Number of Shares Outstanding, Dilutedshares——50,900,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

50,500,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

50,700,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2025-09-01 to 2025-11-30

50,600,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2024-09-01 to 2024-11-30

50,000,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

50,600,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

50,800,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

50,500,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

49,800,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Interest Expense (non-operating)USD——————-38,800,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

-2,900,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

28,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

——
Additional Financial Items
Amortization of Intangible AssetsUSD————————8,200,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

6,000,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

6,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Common Stock, Dividends, Per Share, DeclaredUSD per share——0.16
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

0.16
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

0.16
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2025-09-01 to 2025-11-30

0.16
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2024-09-01 to 2024-11-30

0.16
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

0.16
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

0.64
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

0.64
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

0.32
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Current Income Tax Expense (Benefit)USD————————30,400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

31,900,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

45,000,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Depreciation, Depletion and Amortization, NonproductionUSD——————27,800,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

20,300,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

84,200,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

66,000,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

65,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Equity Securities, FV-NI, Realized Gain (Loss)USD——0
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

0
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

——0
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

0
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

0
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

——
Goodwill, Impairment LossUSD———0
Source

10-Q · 2025-04-11 · 0000950170-25-053275

2024-12-01 to 2025-02-28

————53,800,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

0
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

—
Gross ProfitUSD——76,100,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

81,200,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

93,200,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2025-09-01 to 2025-11-30

80,000,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2024-09-01 to 2024-11-30

261,200,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

115,200,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

403,300,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

388,600,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

439,800,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD————————47,300,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

114,600,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

166,300,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Income (Loss) from Equity Method InvestmentsUSD——3,500,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

0
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

6,800,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2025-09-01 to 2025-11-30

-900,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2024-09-01 to 2024-11-30

5,300,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

6,400,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

20,300,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

4,400,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

22,400,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Interest ExpenseUSD——2,100,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

1,400,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

2,700,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2025-09-01 to 2025-11-30

2,100,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2024-09-01 to 2024-11-30

38,800,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

2,900,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

—7,100,000
Source

10-K · 2025-07-29 · 0000950170-25-099742

2024-06-01 to 2025-05-31

6,000,000
Source

10-K · 2024-08-02 · 0000950170-24-090031

2023-06-01 to 2024-05-31

Interest Income (Expense), NetUSD——200,000
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2025-12-01 to 2026-02-28

0
Source

10-Q · 2026-04-09 · 0001968487-26-000008

2024-12-01 to 2025-02-28

100,000
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2025-09-01 to 2025-11-30

0
Source

10-Q · 2026-01-08 · 0001193125-26-007694

2024-09-01 to 2024-11-30

2,000,000
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

0
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

400,000
Source

10-K · 2026-07-30 · 0001968487-26-000026

2025-06-01 to 2026-05-31

——
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent———————
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

—
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

———
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest———————
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

—
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

———
Income (Loss) from Continuing Operations, Per Basic Share———————
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

—
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

———
Income (Loss) from Continuing Operations, Per Diluted Share———————
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

—
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

———
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest———————
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

—
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

———
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent———————
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2026-06-01 to 2026-08-31

—
Source

10-Q · 2026-10-13 · 0001968487-26-000036

2025-06-01 to 2025-08-31

———
Net Income (Loss) Available to Common Stockholders, Basic————————
Source

10-Q · 2025-10-10 · 0001193125-25-237107

2025-06-01 to 2025-08-31

———

Lines labelled “Derived” are calculated from reported figures.

Filing attachments

d181204dex991.htm · 8-K · 2026-10-23

Exhibit 99.1 Worthington Steel Confirms Its Kloeckner Strategy Following Shareholder Vote COLUMBUS, OHIO (October 23, 2026) - Worthington Steel, Inc. (NYSE: WS) today announced that the proposed domination and profit and loss transfer agreement (“DPLTA”) between Kloeckner & Co SE (“Kloeckner”) and Worthington Steel GmbH, a wholly owned indirect subsidiary of Worthington Steel, did not receive the required shareholder approval at Kloeckner’s extraordinary general meeting in Düsseldorf, Germany.…

8-K · 2026-10-23 · 0001193125-26-429847

Read attachment ↗
d132822dex991.htm · 8-K · 2026-10-21

Exhibit 99.1 Worthington Steel Issues Statement Ahead of Kloeckner & Co Extraordinary General Meeting COLUMBUS, OHIO (October 21, 2026) - In relation to the upcoming extraordinary general meeting (EGM) of Klöckner & Co SE (Kloeckner) and in response to investor inquiries, especially as it concerns the vote on the implementation of a domination and profit and loss transfer agreement (DPLTA), Worthington Steel, Inc. (NYSE: WS) makes the following statement: The EGM will take place as planned on…

8-K · 2026-10-21 · 0001193125-26-427201

Read attachment ↗
ws-ex99_1.htm · 8-K · 2026-10-07

EXHIBIT 99.1 Worthington Steel Reports First Quarter Fiscal 2027 Results Includes financial results from Kloeckner & Co following majority acquisition COLUMBUS, Ohio, October 6, 2026 - Worthington Steel, Inc. (NYSE: WS), a market-leading, value-added metals processing company, today reported financial results for the fiscal 2027 first quarter ended August 31, 2026. Except as otherwise noted, reported results reflect the impact of the Company’s acquisition of a majority interest in Klöckner & …

8-K · 2026-10-07 · 0001968487-26-000032

Read attachment ↗
ws-ex99_2.htm · 8-K · 2026-10-07

Worthington Steel Investor Presentation | October 2026 Exhibit 99.2 Safe Harbor Statement Selected statements contained in this presentation constitute "forward-looking statements," as that term is used in the Private Securities Litigation Reform Act of 1995 (the "Act"). The Company wishes to take advantage of the safe harbor provisions included in the Act. Forward-looking statements reflect the Company's current expectations, estimates or projections concerning future results or events. These …

8-K · 2026-10-07 · 0001968487-26-000032

Read attachment ↗
d104833dex991.htm · 8-K · 2026-09-08

EX-99.1 3 d104833dex991.htm EX-99.1 EX-99.1 Exhibit 99.1 Worthington Steel Signs Domination and Profit and Loss Transfer Agreement with Kloeckner & Co SE Kloeckner shareholder vote expected to take place on October 23, 2026 COLUMBUS, OHIO (September 8, 2026) - Worthington Steel, Inc., (NYSE: WS) announced today that it has signed a domination and profit and loss transfer agreement (“DPLTA”) pursuant to Sections 291 et seq. of the German Stock Corporation Act (AktG) with Kloeckner & Co SE…

8-K · 2026-09-08 · 0001193125-26-385371

Read attachment ↗
d417231dex991.htm · 8-K/A · 2026-08-19

EX-99.1 2 d417231dex991.htm EX-99.1 EX-99.1 Exhibit 99.1 Report Klöckner & Co SE Düsseldorf, Germany Audit of the financial statements as of December 31, 2025 and 2024 Engagement: DEE00195444.1.1 Report of Independent Auditors To the Management Board and Supervisory Board of Klöckner & Co SE, Düsseldorf Opinion We have audited the accompanying consolidated financial statements of Klöckner & Co SE, Düsseldorf and its subsidiaries (the “Company”), which comprise the consolidated stat…

8-K/A · 2026-08-19 · 0001193125-26-356964

Read attachment ↗

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.