Company research
Sinclair, Inc.
CIK 1971213Updated Nov 8, 2026
SecuritySBGI · NASDAQ · equity
SBGI price & chart
Loading TradingView…
NASDAQ:SBGI on TradingView ↗In the news
Sinclair, Inc. To Appear at Upcoming Investor Conferences ↗
Seeking Alpha
Entravision: Smadex Is Still Growing And Management Is Finally Addressing Media ↗
Sinclair forecasts ~$455M full-year 2026 political revenue while lifting adjusted EBITDA to $825M-$835M ↗
Sinclair, Inc. (SBGI) Q3 2026 Earnings Call Transcript ↗
SEC disclosures
Sinclair, Inc. files 8-K: Material Event ↗
Recent filings
144 filing
10-Q filing
Results of Operations and Financial Condition
Items 2.02, 9.01
4/A filing
4 filing
Show 5 more recent filings
Financials
FY 2025 · USDSource
Source
Source
Source
Source
Source
balance sheet · annual statements
| Line item | Q3 2025 | Q3 2024 | Q2 2026 | Q2 2025 | Q2 2024 | Q1 2026 | Q1 2025 | Q1 2024 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||
| AssetsUSD | 5,567,000,000Source | 5,785,000,000Source | 5,481,000,000Source | 5,670,000,000Source | 5,686,000,000Source | 5,776,000,000Source | 5,779,000,000Source | 6,038,000,000Source | 5,949,000,000Source | 5,885,000,000Source | 6,085,000,000Source | 6,704,000,000Source |
| GoodwillUSD | 2,086,000,000Source | 2,082,000,000Source | 2,083,000,000Source | 2,087,000,000Source | 2,082,000,000Source | 2,082,000,000Source | 2,094,000,000Source | 2,082,000,000Source | 2,085,000,000Source | 2,082,000,000Source | 2,082,000,000Source | 2,088,000,000Source |
| Current assets: | ||||||||||||
| Cash and Cash Equivalents, at Carrying ValueUSD | 526,000,000Source | 536,000,000Source | 604,000,000Source | 616,000,000Source | 378,000,000Source | 844,000,000Source | 631,000,000Source | 655,000,000Source | 866,000,000Source | 697,000,000Source | 662,000,000Source | 884,000,000Source |
| Accounts Receivable, after Allowance for Credit Loss, CurrentUSD | 633,000,000Source | 617,000,000Source | 647,000,000Source | 624,000,000Source | 662,000,000Source | 631,000,000Source | 676,000,000Source | 642,000,000Source | 687,000,000Source | 637,000,000Source | 616,000,000Source | 612,000,000Source |
| Assets, CurrentUSD | 1,339,000,000Source | 1,355,000,000Source | 1,388,000,000Source | 1,459,000,000Source | 1,222,000,000Source | 1,628,000,000Source | 1,504,000,000Source | 1,481,000,000Source | 1,700,000,000Source | 1,485,000,000Source | 1,475,000,000Source | 1,683,000,000Source |
| Prepaid Expense and Other Assets, CurrentUSD | 180,000,000Source | 195,000,000Source | 137,000,000Source | 186,000,000Source | 174,000,000Source | 153,000,000Source | 161,000,000Source | 177,000,000Source | 147,000,000Source | 146,000,000Source | 189,000,000Source | 182,000,000Source |
| Operating Lease, Right-of-Use AssetUSD | 115,000,000Source | 128,000,000Source | 108,000,000Source | 117,000,000Source | 133,000,000Source | 112,000,000Source | 120,000,000Source | 139,000,000Source | 110,000,000Source | 123,000,000Source | 142,000,000Source | 145,000,000Source |
| Other Assets, NoncurrentUSD | 646,000,000Source | 692,000,000Source | 648,000,000Source | 617,000,000Source | 680,000,000Source | 651,000,000Source | 626,000,000Source | 725,000,000Source | 717,000,000Source | 710,000,000Source | 742,000,000Source | 964,000,000Source |
| LIABILITIES AND EQUITY | ||||||||||||
| LiabilitiesUSD | 5,291,000,000Source | 5,436,000,000Source | 5,177,000,000Source | 5,377,000,000Source | 5,411,000,000Source | 5,384,000,000Source | 5,411,000,000Source | 5,769,000,000Source | 5,579,000,000Source | 5,369,000,000Source | 5,864,000,000Source | 5,829,000,000Source |
| Stockholders’ equity: | ||||||||||||
| Retained Earnings (Accumulated Deficit)USD | -263,000,000Source | -149,000,000Source | -263,000,000Source | -244,000,000Source | -227,000,000Source | -169,000,000Source | -163,000,000Source | -227,000,000Source | -171,000,000Source | 10,000,000Source | -234,000,000Source | 122,000,000Source |
| Accumulated Other Comprehensive Income (Loss), Net of TaxUSD | 1,000,000Source | -2,000,000Source | — | 1,000,000Source | 6,000,000Source | — | 1,000,000Source | 5,000,000Source | 0Source | 2,000,000Source | 1,000,000Source | 1,000,000Source |
| Stockholders' Equity Attributable to ParentUSD | 347,000,000Source | 415,000,000Source | 380,000,000Source | 361,000,000Source | 340,000,000Source | 467,000,000Source | 436,000,000Source | 333,000,000Source | 443,000,000Source | 583,000,000Source | 285,000,000Source | 748,000,000Source |
| Additional Paid in Capital, Common StockUSD | 608,000,000Source | 565,000,000Source | 642,000,000Source | 603,000,000Source | 560,000,000Source | 635,000,000Source | 597,000,000Source | 554,000,000Source | 613,000,000Source | 570,000,000Source | 517,000,000Source | 624,000,000Source |
| Liabilities and EquityUSD | 5,567,000,000Source | 5,785,000,000Source | 5,481,000,000Source | 5,670,000,000Source | 5,686,000,000Source | 5,776,000,000Source | 5,779,000,000Source | 6,038,000,000Source | 5,949,000,000Source | 5,885,000,000Source | 6,085,000,000Source | 6,704,000,000Source |
| Current liabilities: | ||||||||||||
| Liabilities, CurrentUSD | 666,000,000Source | 709,000,000Source | 714,000,000Source | 772,000,000Source | 686,000,000Source | 672,000,000Source | 724,000,000Source | 1,040,000,000Source | 703,000,000Source | 605,000,000Source | 1,103,000,000Source | 608,000,000Source |
| Operating Lease, Liability, CurrentUSD | 24,000,000Source | 22,000,000Source | 25,000,000Source | 23,000,000Source | 22,000,000Source | 25,000,000Source | 22,000,000Source | 22,000,000Source | 24,000,000Source | 22,000,000Source | 21,000,000Source | 23,000,000Source |
| Operating Lease, Liability, NoncurrentUSD | 118,000,000Source | 135,000,000Source | 108,000,000Source | 122,000,000Source | 143,000,000Source | 113,000,000Source | 126,000,000Source | 148,000,000Source | 112,000,000Source | 130,000,000Source | 152,000,000Source | 154,000,000Source |
| Deferred Income Tax Liabilities, NetUSD | 236,000,000Source | 288,000,000Source | 141,000,000Source | 193,000,000Source | 263,000,000Source | 57,000,000Source | 196,000,000Source | 258,000,000Source | 213,000,000Source | 335,000,000Source | 252,000,000Source | 610,000,000Source |
| Other Liabilities, NoncurrentUSD | 184,000,000Source | 195,000,000Source | 170,000,000Source | 199,000,000Source | 198,000,000Source | 177,000,000Source | 189,000,000Source | 200,000,000Source | 180,000,000Source | 195,000,000Source | 204,000,000Source | 220,000,000Source |
| Stockholders' Equity Attributable to Noncontrolling InterestUSD | -71,000,000Source | -66,000,000Source | -76,000,000Source | -68,000,000Source | -65,000,000Source | -75,000,000Source | -68,000,000Source | -64,000,000Source | -73,000,000Source | -67,000,000Source | -64,000,000Source | -67,000,000Source |
| Additional Financial Items | ||||||||||||
| Accrued Liabilities, CurrentUSD | — | — | — | — | — | — | — | — | 496,000,000Source | 416,000,000Source | 913,000,000Source | 397,000,000Source |
| Deferred Tax Liabilities, NetUSD | — | — | — | — | — | — | — | — | 213,000,000Source | 335,000,000Source | 252,000,000Source | 610,000,000Source |
| Long-term DebtUSD | — | — | — | — | — | — | — | — | 4,350,000,000Source | 4,087,000,000Source | 4,148,000,000Source | — |
| Long-term Debt, Current MaturitiesUSD | — | — | — | — | — | — | — | — | 22,000,000Source | 35,000,000Source | 34,000,000Source | 35,000,000Source |
| Redeemable Noncontrolling Interest, Equity, Carrying AmountUSD | — | — | — | — | — | — | — | — | — | — | 0Source | 194,000,000Source |
cash flow · annual statements
| Line item | Q4 2025 | Q4 2024 | Q3 2025 | Q3 2024 | Q2 2026 | Q2 2025 | Q1 2026 | Q1 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | ||||||||||||
| Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD | — | — | 1,000,000Source | 96,000,000Source | -77,000,000Source | -62,000,000Source | 21,000,000Source | -154,000,000Source | -99,000,000Source | 319,000,000Source | -279,000,000Source | 2,701,000,000Source |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
| Depreciation, Depletion and AmortizationUSD | — | — | 62,000,000Source | 63,000,000Source | 68,000,000Source | 59,000,000Source | 65,000,000Source | 62,000,000Source | 249,000,000Source | 250,000,000Source | 271,000,000Source | 321,000,000Source |
| Share-based Payment Arrangement, Noncash ExpenseUSD | — | — | — | — | — | — | 21,000,000Source | 22,000,000Source | 51,000,000Source | 51,000,000Source | 45,000,000Source | 50,000,000Source |
| Changes in operating assets and liabilities: | ||||||||||||
| Increase (Decrease) in Accounts ReceivableUSD | — | — | — | — | — | — | -55,000,000Source | 33,000,000Source | 47,000,000Source | 28,000,000Source | 8,000,000Source | -20,000,000Source |
| Deferred Income Tax Expense (Benefit)USD | — | — | — | — | — | — | — | — | -121,000,000Source | 82,000,000Source | -358,000,000Source | 904,000,000Source |
| Net Cash Provided by (Used in) Operating ActivitiesUSD | — | — | — | — | — | — | 43,000,000Source | 5,000,000Source | 189,000,000Source | 98,000,000Source | 235,000,000Source | 799,000,000Source |
| Cash flows from investing activities: | ||||||||||||
| Payments to Acquire Businesses, Net of Cash AcquiredUSD | — | — | — | — | — | — | 15,000,000Source | 25,000,000Source | 29,000,000Source | — | — | — |
| Net Cash Provided by (Used in) Investing ActivitiesUSD | — | — | — | — | — | — | -24,000,000Source | -42,000,000Source | -120,000,000Source | 77,000,000Source | 52,000,000Source | -381,000,000Source |
| Payments for (Proceeds from) Other Investing ActivitiesUSD | — | — | — | — | — | — | -3,000,000Source | 0Source | -4,000,000Source | -8,000,000Source | -1,000,000Source | -2,000,000Source |
| Payments to Acquire Property, Plant, and EquipmentUSD | — | — | — | — | — | — | 15,000,000Source | 16,000,000Source | 74,000,000Source | 84,000,000Source | 92,000,000Source | 105,000,000Source |
| Cash flows from financing activities: | ||||||||||||
| Payments for Repurchase of Common StockUSD | — | — | — | — | — | — | — | — | 0Source | 0Source | 153,000,000Source | 120,000,000Source |
| Net Cash Provided by (Used in) Financing ActivitiesUSD | — | — | — | — | — | — | -41,000,000Source | -29,000,000Source | 100,000,000Source | -140,000,000Source | -509,000,000Source | -353,000,000Source |
| Payments of Ordinary Dividends, Common StockUSD | — | — | — | — | — | — | 18,000,000Source | 17,000,000Source | 69,000,000Source | 66,000,000Source | 65,000,000Source | 70,000,000Source |
| Proceeds from (Payments for) Other Financing ActivitiesUSD | — | — | — | — | — | — | -11,000,000Source | -9,000,000Source | -8,000,000Source | -1,000,000Source | -3,000,000Source | -9,000,000Source |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD | — | — | — | — | — | — | -22,000,000Source | -66,000,000Source | 169,000,000Source | 35,000,000Source | -222,000,000Source | 65,000,000Source |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD | — | — | 526,000,000Source | 536,000,000Source | 604,000,000Source | 616,000,000Source | 844,000,000Source | 631,000,000Source | 866,000,000Source | 697,000,000Source | 662,000,000Source | 884,000,000Source |
| Supplemental disclosure of cash flow information: | ||||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD | — | — | — | — | — | — | — | — | 324,000,000Source | 296,000,000Source | 294,000,000Source | 387,000,000Source |
| Income Taxes Paid, NetUSD | — | — | — | — | — | — | — | — | 45,000,000Source | — | — | — |
| Additional Financial Items | ||||||||||||
| Amortization of Debt Issuance CostsUSD | — | — | — | — | — | — | 0Source | 68,000,000Source | 53,000,000Source | — | — | — |
| Amortization of Debt Issuance Costs and DiscountsUSD | — | — | — | — | — | — | — | — | 8,000,000Source | 10,000,000Source | 10,000,000Source | 12,000,000Source |
| Amortization of Intangible AssetsUSD | — | — | 37,000,000Source | 37,000,000Source | 42,000,000Source | 35,000,000Source | 39,000,000Source | 36,000,000Source | 145,000,000Source | 149,000,000Source | 166,000,000Source | 221,000,000Source |
| Deconsolidation, Gain (Loss), AmountUSD | — | — | — | 0Source | — | — | — | — | 0Source | 0Source | -10,000,000Source | 3,357,000,000Source |
| DepreciationUSD | — | — | 25,000,000Source | 26,000,000Source | 26,000,000Source | 24,000,000Source | 26,000,000Source | 26,000,000Source | 104,000,000Source | 101,000,000Source | 105,000,000Source | 100,000,000Source |
| Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual AmountUSD | — | — | 0Source | 0Source | 1,000,000Source | 0Source | 0Source | 0Source | 24,000,000Source | 2,000,000Source | 6,000,000Source | 0Source |
| Financing Interest ExpenseUSD | — | — | — | — | — | — | — | — | 68,000,000Source | — | — | — |
| Gain (Loss) on Sale of Assets and Asset Impairment ChargesUSD | — | — | 36,000,000Source | 13,000,000Source | -5,000,000Source | -9,000,000Source | -7,000,000Source | -8,000,000Source | 19,000,000Source | 20,000,000Source | -3,000,000Source | 64,000,000Source |
| Gain (Loss) on Extinguishment of DebtUSD | — | — | 0Source | 0Source | 13,000,000Source | 4,000,000Source | 0Source | 2,000,000Source | 6,000,000Source | 1,000,000Source | 15,000,000Source | 3,000,000Source |
| General and Administrative ExpenseUSD | — | — | 40,000,000Source | 41,000,000Source | 45,000,000Source | 45,000,000Source | 49,000,000Source | 52,000,000Source | 185,000,000Source | 185,000,000Source | 694,000,000Source | 160,000,000Source |
| GoodwillUSD | — | — | 2,086,000,000Source | 2,082,000,000Source | 2,083,000,000Source | 2,087,000,000Source | 2,082,000,000Source | 2,094,000,000Source | 2,085,000,000Source | 2,082,000,000Source | 2,082,000,000Source | 2,088,000,000Source |
| Goodwill, Impairment LossUSD | — | — | — | — | — | — | — | — | 0Source | 0Source | 0Source | 0Source |
| Impairment of Intangible Assets, Finite-livedUSD | — | — | — | — | — | — | — | — | 0Source | 0Source | 0Source | 0Source |
| Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill)USD | — | — | — | — | — | — | — | — | 0Source | 0Source | 0Source | 0Source |
| Income (Loss) from Equity Method InvestmentsUSD | — | — | -2,000,000Source | 0Source | -3,000,000Source | -1,000,000Source | -1,000,000Source | -6,000,000Source | 61,000,000Source | 118,000,000Source | 29,000,000Source | 56,000,000Source |
| Income Tax Expense (Benefit)USD | — | — | -1,000,000Source | 29,000,000Source | 112,000,000Source | -14,000,000Source | -158,000,000Source | -46,000,000Source | -54,000,000Source | 76,000,000Source | -358,000,000Source | 913,000,000Source |
| InterestExpenseNonoperatingUSD | — | — | 85,000,000Source | 78,000,000Source | 80,000,000Source | 82,000,000Source | 85,000,000Source | 144,000,000Source | 395,000,000Source | 304,000,000Source | — | — |
| Net Income (Loss) Attributable to ParentUSD | — | — | -1,000,000Source | 94,000,000Source | -76,000,000Source | -64,000,000Source | 20,000,000Source | -156,000,000Source | -112,000,000Source | 310,000,000Source | -291,000,000Source | 2,652,000,000Source |
| Net Income (Loss) Available to Common Stockholders, BasicUSD | — | — | -1,000,000Source | 94,000,000Source | -76,000,000Source | -64,000,000Source | 20,000,000Source | -156,000,000Source | -112,000,000Source | 310,000,000Source | -291,000,000Source | 2,652,000,000Source |
| Nonoperating Income (Expense)USD | — | — | -58,000,000Source | -54,000,000Source | -15,000,000Source | -97,000,000Source | -164,000,000Source | -214,000,000Source | -326,000,000Source | -156,000,000Source | -306,000,000Source | -366,000,000Source |
| Operating ExpensesUSD | — | — | 715,000,000Source | 738,000,000Source | 790,000,000Source | 763,000,000Source | 780,000,000Source | 762,000,000Source | 2,996,000,000Source | 2,997,000,000Source | 3,465,000,000Source | -52,000,000Source |
| Other Nonoperating Income (Expense)USD | — | — | 29,000,000Source | 24,000,000Source | 55,000,000Source | -18,000,000Source | -78,000,000Source | -66,000,000Source | 2,000,000Source | 29,000,000Source | -45,000,000Source | -129,000,000Source |
| Payments to Acquire InvestmentsUSD | — | — | — | — | — | — | 8,000,000Source | 8,000,000Source | 51,000,000Source | 50,000,000Source | 72,000,000Source | 75,000,000Source |
| Proceeds from Issuance of Long-term DebtUSD | — | — | — | — | — | — | 0Source | 1,430,000,000Source | 1,805,000,000Source | 0Source | 0Source | 728,000,000Source |
| Net Income (Loss) Attributable to Noncontrolling Interest | — | — | —Source | —Source | —Source | —Source | —Source | —Source | — | — | — | — |
income statement · annual statements
| Line item | Q4 2025 | Q4 2024 | Q3 2025 | Q3 2024 | Q2 2026 | Q2 2025 | Q1 2026 | Q1 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total RevenueUSD | — | — | 773,000,000Source | 917,000,000Source | 840,000,000Source | 784,000,000Source | 807,000,000Source | 776,000,000Source | 3,169,000,000Source | 3,548,000,000Source | 3,134,000,000Source | 3,928,000,000Source |
| Selling, General and Administrative ExpenseUSD | — | — | 203,000,000Source | 201,000,000Source | 217,000,000Source | 200,000,000Source | 214,000,000Source | 192,000,000Source | 806,000,000Source | 794,000,000Source | 747,000,000Source | 812,000,000Source |
| Operating Income (Loss)USD | — | — | 58,000,000Source | 179,000,000Source | 50,000,000Source | 21,000,000Source | 27,000,000Source | 14,000,000Source | 173,000,000Source | 551,000,000Source | -331,000,000Source | 3,980,000,000Source |
| Other Nonoperating Income (Expense)USD | — | — | 29,000,000Source | 24,000,000Source | 55,000,000Source | -18,000,000Source | -78,000,000Source | -66,000,000Source | 2,000,000Source | 29,000,000Source | -45,000,000Source | -129,000,000Source |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD | — | — | 0Source | 125,000,000Source | 35,000,000Source | -76,000,000Source | -137,000,000Source | -200,000,000Source | -153,000,000Source | 395,000,000Source | -637,000,000Source | 3,614,000,000Source |
| Income Tax Expense (Benefit)USD | — | — | -1,000,000Source | 29,000,000Source | 112,000,000Source | -14,000,000Source | -158,000,000Source | -46,000,000Source | -54,000,000Source | 76,000,000Source | -358,000,000Source | 913,000,000Source |
| Net Income (Loss) Attributable to ParentUSD | — | — | -1,000,000Source | 94,000,000Source | -76,000,000Source | -64,000,000Source | 20,000,000Source | -156,000,000Source | -112,000,000Source | 310,000,000Source | -291,000,000Source | 2,652,000,000Source |
| Earnings Per Share, BasicUSD per share | — | — | -0.02Source | 1.43Source | -1.06Source | -0.91Source | 0.28Source | -2.3Source | -1.61Source | 4.72Source | -4.46Source | 37.54Source |
| Earnings Per Share, DilutedUSD per share | — | — | -0.02Source | 1.43Source | -1.06Source | -0.91Source | 0.28Source | -2.3Source | -1.61Source | 4.69Source | -4.46Source | 37.54Source |
| Weighted Average Number of Shares Outstanding, Basicshares | — | — | 69,660,000Source | 66,355,000Source | 72,157,000Source | 69,589,000Source | 70,565,000Source | 67,489,000Source | 69,118,000Source | 65,782,000Source | 65,125,000Source | 70,653,000Source |
| Weighted Average Number of Shares Outstanding, Dilutedshares | — | — | 69,660,000Source | 66,526,000Source | 72,157,000Source | 69,589,000Source | 70,820,000Source | 67,489,000Source | 69,118,000Source | 66,096,000Source | 65,125,000Source | 70,656,000Source |
| Interest Expense (non-operating)USD | — | — | 85,000,000Source | 78,000,000Source | 80,000,000Source | 82,000,000Source | 85,000,000Source | 144,000,000Source | 395,000,000Source | 304,000,000Source | — | — |
| Additional Financial Items | ||||||||||||
| Amortization of Intangible AssetsUSD | — | — | 37,000,000Source | 37,000,000Source | 42,000,000Source | 35,000,000Source | 39,000,000Source | 36,000,000Source | 145,000,000Source | 149,000,000Source | 166,000,000Source | 221,000,000Source |
| Current Income Tax Expense (Benefit)USD | — | — | — | — | — | — | — | — | 67,000,000Source | -6,000,000Source | 0Source | 9,000,000Source |
| Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual AmountUSD | — | — | 0Source | 0Source | 1,000,000Source | 0Source | 0Source | 0Source | 24,000,000Source | 2,000,000Source | 6,000,000Source | 0Source |
| Financing Interest ExpenseUSD | — | — | — | — | — | — | — | — | 68,000,000Source | — | — | — |
| General and Administrative ExpenseUSD | — | — | 40,000,000Source | 41,000,000Source | 45,000,000Source | 45,000,000Source | 49,000,000Source | 52,000,000Source | 185,000,000Source | 185,000,000Source | 694,000,000Source | 160,000,000Source |
| Goodwill, Impairment LossUSD | — | — | — | — | — | — | — | — | 0Source | 0Source | 0Source | 0Source |
| Income (Loss) from Equity Method InvestmentsUSD | — | — | -2,000,000Source | 0Source | -3,000,000Source | -1,000,000Source | -1,000,000Source | -6,000,000Source | 61,000,000Source | 118,000,000Source | 29,000,000Source | 56,000,000Source |
| Interest ExpenseUSD | — | — | — | — | — | — | — | — | — | — | 305,000,000Source | 296,000,000Source |
| Net Income (Loss) Attributable to Nonredeemable Noncontrolling InterestUSD | — | — | — | 2,000,000Source | — | — | — | — | 13,000,000Source | 9,000,000Source | 16,000,000Source | 29,000,000Source |
| Net Income (Loss) Available to Common Stockholders, BasicUSD | — | — | -1,000,000Source | 94,000,000Source | -76,000,000Source | -64,000,000Source | 20,000,000Source | -156,000,000Source | -112,000,000Source | 310,000,000Source | -291,000,000Source | 2,652,000,000Source |
| Nonoperating Income (Expense)USD | — | — | -58,000,000Source | -54,000,000Source | -15,000,000Source | -97,000,000Source | -164,000,000Source | -214,000,000Source | -326,000,000Source | -156,000,000Source | -306,000,000Source | -366,000,000Source |
| Operating ExpensesUSD | — | — | 715,000,000Source | 738,000,000Source | 790,000,000Source | 763,000,000Source | 780,000,000Source | 762,000,000Source | 2,996,000,000Source | 2,997,000,000Source | 3,465,000,000Source | -52,000,000Source |
| Net Income (Loss) Attributable to Noncontrolling Interest | — | — | —Source | —Source | —Source | —Source | —Source | —Source | — | — | — | — |