Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Distribution Solutions Group, Inc.

CIK 703604Updated Sep 24, 2026

Name history
LAWSON PRODUCTS INC/NEW/DE/ · through May 2, 2022

DSGR price & chart

Provider market data

Loading TradingView…

NASDAQ:DSGR on TradingView ↗

TradingView · Data may be delayed

About the company

DSG is a premier multi-platform specialty distribution company providing high touch, value-added distribution solutions to the maintenance, repair & operations (MRO), original equipment manufacturer and industrial technologies markets. DSG was formed through the strategic combination of Lawson Products, a leader in MRO distribution of C-parts, Gexpro Services, a leading global supply chain services provider to manufacturing customers, and TestEquity, a leader in electronic test & measurement solutions.

DEFA14A · 2026-07-16 · 0001193125-26-306265

Company description from the cited filing.

In the news

Seeking Alpha
SEC disclosures

Financials

FY 2025 · USD
Revenue · FY 2025
Net income8,345,000USD · FY 2025
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

Operating income78,263,000USD · FY 2025
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

Diluted EPS0.18USD per share · FY 2025
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD1,748,621,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

1,727,255,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

1,550,331,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

1,215,610,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Property, Plant and Equipment, NetUSD126,605,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

125,524,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

113,811,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

64,395,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

GoodwillUSD467,905,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

462,789,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

399,925,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

348,048,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD269,763,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

253,834,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

227,994,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD61,753,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

66,479,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

83,931,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

24,554,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD271,331,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

250,717,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

213,448,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

166,301,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Inventory, NetUSD353,374,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

348,226,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

315,984,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

264,374,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Assets, CurrentUSD746,924,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

712,174,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

657,330,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

478,188,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD46,893,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

31,505,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

28,272,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

22,773,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD111,117,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

91,962,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

76,340,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

46,755,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Other Assets, NoncurrentUSD8,296,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

5,615,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

5,928,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

5,736,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD1,099,274,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

1,086,712,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

888,730,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

652,615,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

0
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

0
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

0
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Common Stock, Value, IssuedUSD46,180,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

46,856,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

46,758,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

19,417,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-33,694,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

-42,039,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

-34,707,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

-25,736,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-5,324,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

-22,116,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

-5,170,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

-9,956,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD649,347,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

640,543,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

661,601,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

562,995,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Additional Paid in Capital, Common StockUSD686,183,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

677,473,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

671,154,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

591,796,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Liabilities and EquityUSD1,748,621,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

1,727,255,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

1,550,331,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

1,215,610,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD291,465,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

266,261,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

242,015,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

169,479,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Operating Lease, Liability, CurrentUSD20,030,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

18,413,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

13,010,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

9,480,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Accounts Payable, CurrentUSD151,234,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

125,575,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

98,674,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

80,486,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD98,022,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

76,759,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

66,234,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

38,898,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD20,147,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

22,265,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

18,326,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

23,834,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Other Liabilities, NoncurrentUSD24,645,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

26,525,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

25,443,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

4,036,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Additional Financial Items
Deferred Tax Liabilities, NetUSD18,951,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

22,129,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

18,231,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

23,645,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD664,196,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

693,903,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

535,881,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

395,825,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Long-term Debt, Current MaturitiesUSD35,470,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

40,476,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

32,551,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

16,352,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD664,196,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

693,903,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

535,881,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

395,825,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD80,879,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

74,376,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

63,588,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

45,186,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD21,437,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

1,423,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

-18,020,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

21,771,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD7,239,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

9,227,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

1,236,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

42,404,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-4,008,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

-6,649,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

-8,028,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

-2,406,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD83,849,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

56,453,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

102,286,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

-11,029,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD2,176,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

199,423,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

259,835,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

115,343,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-29,492,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

-229,683,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

-278,523,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

-126,688,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Payments for (Proceeds from) Other Investing ActivitiesUSD560,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

Payments to Acquire Property, Plant, and EquipmentUSD21,015,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

13,684,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

15,337,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

8,307,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payments for Repurchase of Common StockUSD23,753,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

2,580,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

3,619,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

1,940,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD-64,266,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

159,301,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

250,406,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

148,461,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-6,400,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

-17,900,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

74,886,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

10,069,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD75,326,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

81,726,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

99,626,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

24,740,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD51,872,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

52,905,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

38,048,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

22,153,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD18,187,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

15,259,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

12,422,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

13,813,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD3,509,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

-3,971,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

717,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

-675,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD6,672,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

5,200,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

7,900,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

2,400,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Amortization of Debt Issuance CostsUSD3,197,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

2,922,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

2,420,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

1,888,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD46,485,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

47,483,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

40,300,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

29,100,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Capitalized Computer Software, AmortizationUSD4,151,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

3,287,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

Derivative, Gain (Loss) on Derivative, NetUSD-1,000,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

-988,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

758,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

-483,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD708,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

61,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

-294,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

Gain (Loss) on Extinguishment of DebtUSD0
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

-3,395,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

GoodwillUSD467,905,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

As of 2025-12-31

462,789,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

As of 2024-12-31

399,925,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

As of 2023-12-31

348,048,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

As of 2022-12-31

Income Tax Expense (Benefit)USD11,066,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

6,796,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

6,960,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

5,531,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD55,352,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

55,145,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

Inventory Write-downUSD3,676,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD8,345,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

-7,332,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

-8,967,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

7,406,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-2,500,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

-358,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

-2,982,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

-670,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Payments of Financing CostsUSD4,648,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

2,064,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

3,419,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

11,956,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Proceeds from Contributed CapitalUSD0
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD0
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

Proceeds from Stock Options ExercisedUSD877,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

1,100,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD1,804,104,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

1,570,402,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

1,151,422,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Cost of RevenueUSD1,317,985,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

1,190,329,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

1,018,527,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

760,524,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Selling, General and Administrative ExpenseUSD583,775,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

557,820,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

508,884,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

349,112,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Operating Income (Loss)USD78,263,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

55,955,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

42,991,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

41,786,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-2,500,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

-358,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

-2,982,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

-670,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD19,411,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

-536,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

-2,007,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

12,937,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD11,066,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

6,796,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

6,960,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

5,531,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD8,345,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

-7,332,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

-8,967,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

7,406,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share0.18
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

-0.16
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

-0.2
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

0.43
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share0.18
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

-0.16
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

-0.2
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

0.42
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares46,364,229
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

46,811,354
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

44,868,862
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

17,145,935
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares47,166,469
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

46,811,354
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

44,868,862
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

17,543,296
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD55,352,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

55,145,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD46,485,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

47,483,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

40,300,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

29,100,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Business Combination, Acquisition Related CostsUSD2,800,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Capitalized Computer Software, AmortizationUSD4,151,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

3,287,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

Current Income Tax Expense (Benefit)USD15,074,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

13,445,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

14,988,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

7,937,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Gross ProfitUSD662,038,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

613,775,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

551,875,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

390,898,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD-1,552,000
Source

10-K · 2026-03-05 · 0000703604-26-000008

2025-01-01 to 2025-12-31

-23,598,000
Source

10-K · 2025-03-06 · 0000703604-25-000012

2024-01-01 to 2024-12-31

-24,949,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

910,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Interest ExpenseUSD42,774,000
Source

10-K · 2024-03-07 · 0000703604-24-000021

2023-01-01 to 2023-12-31

24,301,000
Source

10-K · 2023-03-14 · 0000703604-23-000033

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

Filing attachments

d169511dex991.htm · 8-K · 2026-09-10

EX-99.1 2 d169511dex991.htm EX-99.1 EX-99.1 Exhibit 99.1 Investor Education Presentation September 2026 NASDAQ: DSGR S T R I C T L Y P R I V A T E A N D C O N F I D E N T I A L C O N F I D E N T I A L COLOR PALETTE Text 50 56 62 Disclaimers Title bar/Bullets 68 87 128 ACCENTS 2 85 This presentation has been prepared by or on behalf of Distribution Solutions Group, Inc. (together with its subsidiaries, the “Company” or “DSG”) to assist interested parties in making their own 25 141 1 70 250

8-K · 2026-09-10 · 0001193125-26-387187

Read attachment ↗
d131211dex991.htm · 8-K · 2026-07-16

EX-99.1 6 d131211dex991.htm EX-99.1 EX-99.1 Exhibit 99.1 DISTRIBUTION SOLUTIONS GROUP TO BE TAKEN PRIVATE BY AFFILIATES OF LKCM HEADWATER INVESTMENTS FOR $35.00 PER COMMON SHARE IN CASH FORT WORTH, Texas, July 16, 2026 - Distribution Solutions Group, Inc. (NASDAQ: DSGR) (“DSG” or the “Company”) today announced that it has entered into a definitive merger agreement under which newly formed entities controlled by LKCM Headwater Investments, LLC (collectively, “LKCM Headwater”) will acquire

8-K · 2026-07-16 · 0001193125-26-306263

Read attachment ↗
d83410dex991.htm · 8-K · 2025-12-22

EX-99.1 3 d83410dex991.htm EX-99.1 EX-99.1 Exhibit 99.1 Distribution Solutions Group Amends and Expands Credit Facility to Fuel Strategic Growth FORT WORTH, TEXAS, December 22, 2025 - Distribution Solutions Group, Inc. (NASDAQ: DSGR) (“DSG” or the “Company”), a leading specialty distribution company, announced the successful amendment and expansion of its senior secured credit facility through 2030. The new facility includes $700 million of term debt and a revolving credit arrangement of

8-K · 2025-12-22 · 0001193125-25-328786

Read attachment ↗
d817533dex991.htm · 8-K · 2025-07-02

EX-99.1 3 d817533dex991.htm EX-99.1 EX-99.1 Exhibit 99.1 Distribution Solutions Group appoints Barry Litwin, former CEO of Global Industrial, as CEO of TestEquity Group FORT WORTH, TEXAS, June 30, 2025 - Distribution Solutions Group, Inc. (NASDAQ: DSGR) (“DSG” or the “Company”), a premier specialty distribution company, announced today that Mr. Barry Litwin has been appointed as the Chief Executive Officer of TestEquity, effective July 14, 2025. Mr. Litwin succeeds Russ Frazee, who has se

8-K · 2025-07-02 · 0001193125-25-154957

Read attachment ↗