Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

REPLIGEN CORP

CIK 730272Updated Sep 24, 2026

RGEN price & chart

Provider market data

Loading TradingView…

NASDAQ:RGEN on TradingView ↗

TradingView · Data may be delayed

About the company

Repligen Corporation is a global life sciences company that develops and commercializes highly innovative bioprocessing technologies and systems that enable efficiencies in the process of manufacturing biological drugs. We are “inspiring advances in bioprocessing” for the customers we serve; primarily biopharmaceutical drug developers and contract development and manufacturing organizations (CDMOs) worldwide. Our focus areas are Filtration and Fluid Management, Chromatography, Process Analytics and Proteins. Our corporate headquarters are located in Waltham, Massachusetts, and the majority of our manufacturing sites are in the U.S., with additional key sites in Estonia, Germany, Ireland, the Netherlands and Sweden. For more information about the Company see our website at www.repligen.com, and follow us on LinkedIn.

8-K · 2026-07-28 · 0001193125-26-318853

Company description from the cited filing.

Financials

FY 2025 · USD
Revenue · FY 2025
Net income48,894,000USD · FY 2025
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

Operating income55,167,000USD · FY 2025
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

Diluted EPS0.86USD per share · FY 2025
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD2,949,699,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

2,829,666,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

2,831,185,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

2,524,658,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Property, Plant and Equipment, NetUSD186,614,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

197,738,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

207,440,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

As of 2023-12-31

190,673,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

GoodwillUSD1,114,408,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

1,030,995,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

987,120,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

As of 2023-12-31

855,513,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD386,147,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

397,897,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

406,957,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

353,676,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD566,021,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

757,355,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

751,323,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

As of 2023-12-31

523,458,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD158,587,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

134,115,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

124,161,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

As of 2023-12-31

116,247,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Inventory, NetUSD170,458,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

142,964,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

202,321,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

As of 2023-12-31

238,277,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Assets, CurrentUSD1,137,385,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

1,066,041,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

1,111,346,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

998,118,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD40,712,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

31,607,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

33,541,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

19,837,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD119,538,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

135,378,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

115,515,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

As of 2023-12-31

125,023,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Other Assets, NoncurrentUSD4,913,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

868,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

1,277,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

As of 2023-12-31

815,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD843,570,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

856,948,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

866,340,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

613,958,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

0
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

0
Source

10-K · 2024-02-22 · 0000950170-24-018809

As of 2023-12-31

0
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Common Stock, Value, IssuedUSD563,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

561,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

558,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

As of 2023-12-31

556,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD456,248,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

407,354,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

432,868,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

397,272,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-2,531,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

-52,533,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

-37,808,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

-34,394,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD2,106,129,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

1,972,718,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

1,964,845,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

1,910,700,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Additional Paid in Capital, Common StockUSD1,651,849,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

1,617,336,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

1,569,227,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

As of 2023-12-31

1,547,266,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Liabilities and EquityUSD2,949,699,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

2,829,666,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

2,831,185,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

2,524,658,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD135,826,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

126,787,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

164,942,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

404,196,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Operating Lease, Liability, CurrentUSD21,559,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

15,104,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

5,631,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

As of 2023-12-31

6,957,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Accounts Payable, CurrentUSD30,010,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

32,134,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

19,563,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

As of 2023-12-31

27,554,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD126,176,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

145,576,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

126,578,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

As of 2023-12-31

131,389,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Other Liabilities, NoncurrentUSD15,555,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

16,581,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

11,283,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

3,814,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD79,208,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

62,423,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

57,313,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

71,120,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Deferred Revenue, CurrentUSD14,609,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

13,243,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

17,067,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

19,283,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Deferred Tax Liabilities, NetUSD21,802,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

22,026,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

37,794,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

22,160,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Long-term DebtUSD542,213,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
Share-based Payment Arrangement, Noncash ExpenseUSD32,605,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

48,070,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

25,575,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

27,316,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD17,165,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

14,031,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

3,312,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

3,596,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD14,947,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-56,895,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

-40,973,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

57,204,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD-4,150,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

12,898,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

-9,803,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

-8,197,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-3,373,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-16,790,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

1,175,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

-1,352,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD117,417,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

175,394,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

113,918,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

172,083,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD70,328,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

54,765,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

186,642,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-298,474,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-86,383,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

-123,275,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

-233,236,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Payments for (Proceeds from) Other Investing ActivitiesUSD2,397,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-1,287,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

-32,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

-110,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD23,519,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

25,677,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

36,222,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

84,834,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD8,833,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

9,882,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

13,227,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

17,018,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Payments for Repurchase of Common StockUSD0
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

14,386,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD-15,205,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-82,902,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

248,961,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

-13,337,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Proceeds from (Payments for) Other Financing ActivitiesUSD0
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

-45,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-191,334,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

6,032,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

227,865,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

-80,356,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD566,021,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

757,355,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

751,323,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

As of 2023-12-31

523,458,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD6,070,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

988,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

1,033,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD20,925,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

19,298,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

26,963,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

34,365,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Debt Issuance CostsUSD1,660,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

Amortization of Debt Issuance Costs and DiscountsUSD16,646,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

Amortization of Intangible AssetsUSD39,100,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

34,700,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

31,600,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

27,100,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Debt Securities, Available-for-sale, Realized Gain (Loss)USD0
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

DepreciationUSD39,700,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

35,000,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

37,000,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

23,900,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD13,014,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD-3,596,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

Gain (Loss) on Extinguishment of DebtUSD0
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

-12,676,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

GoodwillUSD1,114,408,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

1,030,995,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

987,120,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

As of 2023-12-31

855,513,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

Impairment of Intangible Assets (Excluding Goodwill)USD0
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD13,489,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-1,521,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

21,111,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

33,181,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD21,513,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

20,731,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

2,503,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

Net Income (Loss) Attributable to ParentUSD48,894,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-25,514,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

35,596,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

185,959,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD7,216,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

8,079,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

9,004,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

-5,530,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD2,815,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-5,174,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

8,123,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

-9,531,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD0
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-saleUSD0
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

102,323,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

Proceeds from Stock Options ExercisedUSD3,176,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

4,294,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

1,076,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

3,707,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Restructuring CostsUSD4,135,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

46,935,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

32,200,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD738,256,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

634,439,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

632,362,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

801,536,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cost of RevenueUSD352,011,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

359,794,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

353,922,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

345,830,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Selling, General and Administrative ExpenseUSD290,508,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

263,368,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

218,584,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

215,829,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Operating Income (Loss)USD55,167,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-35,114,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

47,703,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

224,670,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD2,815,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-5,174,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

8,123,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

-9,531,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD62,383,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-27,035,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

56,707,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

219,140,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD13,489,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-1,521,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

21,111,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

33,181,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD48,894,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-25,514,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

35,596,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

185,959,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share0.87
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-0.46
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

0.64
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

3.35
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share0.86
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-0.46
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

0.63
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

3.24
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares56,234
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

55,937
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

55,720
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

55,460
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares56,561
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

55,937
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

56,377
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

57,455
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD21,513,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

20,731,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

2,503,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD39,100,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

34,700,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

31,600,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

27,100,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Costs and ExpensesUSD683,089,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

669,553,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

584,659,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

576,866,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD16,862,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

15,037,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

19,941,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

34,800,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Depreciation, Depletion and Amortization, NonproductionUSD78,745,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

69,673,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

68,556,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

50,985,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD13,014,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD-23,511,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-89,321,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

-24,888,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

153,446,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Interest ExpenseUSD1,951,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

1,162,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Interest Expense, DebtUSD22,646,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

Investment Income, NetUSD27,574,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

35,827,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

24,135,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

6,978,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD7,216,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

8,079,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

9,004,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

-5,530,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD54,177,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

43,200,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

42,722,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

43,936,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Restructuring CostsUSD4,135,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

46,935,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

32,200,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD738,256,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

634,439,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

632,362,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

801,536,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

Offerings

Registration 333-298546

S-4/A · 2026-09-04 · 0001193125-26-382362

Terms from the governing filing for this registration; not a claim that the offering is open today.

Filing attachments

d127719dex991.htm · S-4 · 2026-08-25

EX-99.1 5 d127719dex991.htm EX-99.1 EX-99.1 Exhibit 99.1 Board of Directors BioLife Solutions, Inc. 3303 Monte Villa Parkway, Suite 310 Bothell, WA 98021 The Board of Directors: We hereby consent to the inclusion of our opinion letter, dated July 21, 2026, to the Board of Directors of BioLife Solutions, Inc. as Annex B to, and reference to such opinion letter under the headings “Summary,” “The Mergers - Background of the Mergers,” “The Mergers - Recommendation of the BioLife Board of

S-4 · 2026-08-25 · 0001193125-26-363970

Read attachment ↗
d127719dex992.htm · S-4 · 2026-08-25

EX-99.2 6 d127719dex992.htm EX-99.2 EX-99.2 Exhibit 99.2 Preliminary - Subject to Completion SCAN TO VIEW MATERIALS & VOTE w BIOLIFE SOLUTIONS, INC. VOTE BY INTERNET C/O BROADRIDGE CORPORATE ISSUER SOLUTIONS, INC. Before The Meeting - Go to www.proxyvote.com or scan the QR Barcode above P.O. BOX 1342 BRENTWOOD, NY 11717 Use the Internet to transmit your voting instructions and for electronic delivery of information up until 11:59 p.m. Eastern Time on [TBD], 2026. Have your proxy card in ha

S-4 · 2026-08-25 · 0001193125-26-363970

Read attachment ↗
rgen-ex99_1.htm · 8-K · 2026-07-28

EX-99.1 2 rgen-ex99_1.htm EX-99.1 EX-99.1 Exhibit 99.1 Repligen Corporation 41 Seyon Street Building #1, Suite 100 Waltham, Massachusetts 02453 Repligen Reports Second Quarter 2026 Financial Results and Updates Full Year 2026 Financial Guidance • Second quarter revenue of $204 million, a year-over-year increase of 12% as reported and 13% organic • GAAP operating income increased 1% year-over-year while adjusted operating income increased 55% • Raising both FY26 organic re

8-K · 2026-07-28 · 0001193125-26-318853

Read attachment ↗
d141685dex991.htm · 8-K · 2026-07-22

EX-99.1 3 d141685dex991.htm EX-99.1 EX-99.1 Exhibit 99.1 Repligen to Acquire BioLife Solutions, Expanding Its Cell Therapy Capabilities with Market Leading Biopreservation Media Fast-tracks Repligen’s leadership and customer solution offering in high-growth cell therapy market by adding BioLife’s differentiated, high-margin recurring revenue business BioLife stockholders to receive cash and Repligen common stock at a value of $31.00 per share, representing a total enterprise value of app

8-K · 2026-07-22 · 0001193125-26-311402

Read attachment ↗
d141685dex992.htm · 8-K · 2026-07-22

EX-99.2 4 d141685dex992.htm EX-99.2 EX-99.2 July 22, 2026 Repligen to Acquire BioLife Solutions Exhibit 99.2 Safe Harbor Statement Cautionary Statement Regarding Forward-Looking Statements Statements included in this presentation, which are not historical in nature or do not relate to current facts, are intended to be, and are hereby identified as, forward-looking statements for purposes of the safe harbor provisions of the federal securities laws, including Section 27A of the Securities A

8-K · 2026-07-22 · 0001193125-26-311402

Read attachment ↗
rgen-ex99_1.htm · 8-K · 2026-05-05

EX-99.1 2 rgen-ex99_1.htm EX-99.1 EX-99.1 Exhibit 99.1 Repligen Corporation 41 Seyon Street Building #1, Suite 100 Waltham, Massachusetts 02453 Repligen Reports First Quarter 2026 Financial Results and Updates Full Year 2026 Financial Guidance • First quarter revenue of $194 million, a year-over-year increase of 15% as reported and 11% organic • GAAP EPS increased 50% year-over-year and adjusted EPS increased 23% year-over-year • Reiterating FY26 organic revenue growth gu

8-K · 2026-05-05 · 0001193125-26-205011

Read attachment ↗