Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

BAKER CAPITAL STRATEGIES

Get the free weekly BCS email.

Selected company filings and market updates, delivered by email. Your first report will follow soon.

  • Your weekly BCS reportMarket updates and links to filings you can explore.
  • THEMA at launchWe’ll send directions for setting up your filing alerts when THEMA officially opens.

One signup for the weekly email and your free THEMA Basic account at launch.

Already registered or a CSW member?Log in to THEMA →

At least 8 characters. This also creates your free THEMA account for launch.

You’re signing up for the weekly BCS email and THEMA launch/setup updates. Unsubscribe using the link in any email. Privacy policy · Terms

BCS

Security

Repligen Corporation Common Stock · RGEN

RGENNASDAQCommon stockCurrentCIK 730272Updated Nov 9, 2026

Company: REPLIGEN CORP →

RGEN price & chart

Provider market data

Loading TradingView…

NASDAQ:RGEN on TradingView ↗

TradingView · Data may be delayed

About the company

Repligen Corporation is a global life sciences company that develops and commercializes highly innovative bioprocessing technologies and systems that enable efficiencies in the process of manufacturing biological drugs. We are “inspiring advances in bioprocessing” for the customers we serve, primarily biopharmaceutical drug developers and contract development and manufacturing organizations (CDMOs) worldwide. Our focus areas are Filtration and Fluid Management, Chromatography, Process Analytics and Proteins. Our corporate headquarters are located in Waltham, Massachusetts, and the majority of our manufacturing sites are in the U.S., with additional key sites in Estonia, Germany, Ireland, the Netherlands and Sweden. For more information about the company see our website at www.repligen.com, and follow us on LinkedIn.

8-K · 2026-10-06 · 0001193125-26-415015

Company description from the cited filing.

In the news

Seeking Alpha

Financials

FY 2025 · USD
Revenue— · FY 2025
Net income48,894,000USD · FY 2025
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

Operating income55,167,000USD · FY 2025
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

Diluted EPS0.86USD per share · FY 2025
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemQ3 2025Q3 2024Q2 2026Q2 2025Q2 2024Q1 2026Q1 2025Q1 2024FY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD2,923,711,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

2,830,644,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

2,950,180,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

2,901,627,000
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2025-06-30

2,866,006,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127845

As of 2024-06-30

2,930,772,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

2,852,143,000
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2025-03-31

2,853,692,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127844

As of 2024-03-31

2,949,699,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

2,829,666,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

2,831,185,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

2,524,658,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Property, Plant and Equipment, NetUSD188,927,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

202,583,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

167,513,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

193,489,000
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2025-06-30

204,599,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127845

As of 2024-06-30

173,461,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

195,519,000
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2025-03-31

205,716,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127844

As of 2024-03-31

186,614,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

197,738,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

207,440,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

190,673,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

GoodwillUSD1,112,735,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

987,620,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

1,104,183,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

1,114,009,000
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2025-06-30

985,613,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127845

As of 2024-06-30

1,106,874,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

1,082,413,000
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2025-03-31

985,963,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127844

As of 2024-03-31

1,114,408,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

1,030,995,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

987,120,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

855,513,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD395,442,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

380,754,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

357,622,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

406,213,000
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2025-06-30

386,048,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127845

As of 2024-06-30

368,188,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

409,225,000
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2025-03-31

394,499,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127844

As of 2024-03-31

386,147,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

397,897,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

406,957,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

353,676,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD748,747,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

783,964,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

606,783,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

708,855,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2025-06-30

809,146,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127845

As of 2024-06-30

582,650,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

697,229,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2025-03-31

780,617,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127844

As of 2024-03-31

566,021,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

757,355,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

751,323,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

523,458,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD148,970,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

129,026,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

157,710,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

156,952,000
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2025-06-30

123,245,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127845

As of 2024-06-30

151,552,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

147,413,000
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2025-03-31

115,766,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127844

As of 2024-03-31

158,587,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

134,115,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

124,161,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

116,247,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Inventory, NetUSD160,320,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

182,465,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

186,604,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

155,862,000
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2025-06-30

190,528,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127845

As of 2024-06-30

179,256,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

153,110,000
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2025-03-31

198,033,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127844

As of 2024-03-31

170,458,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

142,964,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

202,321,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

238,277,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Assets, CurrentUSD1,096,485,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

1,131,570,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

1,200,554,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

1,056,865,000
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2025-06-30

1,156,765,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127845

As of 2024-06-30

1,161,360,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

1,032,465,000
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2025-03-31

1,131,088,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127844

As of 2024-03-31

1,137,385,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

1,066,041,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

1,111,346,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

998,118,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD38,448,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

36,115,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

45,791,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

35,196,000
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2025-06-30

32,830,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127845

As of 2024-06-30

46,021,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

34,713,000
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2025-03-31

35,656,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127844

As of 2024-03-31

40,712,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

31,607,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

33,541,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

19,837,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD124,161,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

127,268,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

115,559,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

127,682,000
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2025-06-30

131,450,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127845

As of 2024-06-30

113,644,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

129,671,000
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2025-03-31

134,604,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127844

As of 2024-03-31

119,538,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

135,378,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

115,515,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

125,023,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Other Assets, NoncurrentUSD5,105,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

748,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

4,049,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

2,569,000
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2025-06-30

853,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127845

As of 2024-06-30

5,883,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

2,113,000
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2025-03-31

956,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127844

As of 2024-03-31

4,913,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

868,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

1,277,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

815,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD840,624,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

813,958,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

838,148,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

839,886,000
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2025-06-30

881,568,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127845

As of 2024-06-30

825,309,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

866,660,000
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2025-03-31

888,100,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127844

As of 2024-03-31

843,570,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

856,948,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

866,340,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

613,958,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

0
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

0
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

0
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2025-06-30

0
Source

10-Q/A · 2024-11-18 · 0000950170-24-127845

As of 2024-06-30

0
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

0
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2025-03-31

0
Source

10-Q/A · 2024-11-18 · 0000950170-24-127844

As of 2024-03-31

0
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

0
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

0
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

0
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Common Stock, Value, IssuedUSD563,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

560,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

564,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

563,000
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2025-06-30

559,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127845

As of 2024-06-30

564,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

562,000
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2025-03-31

559,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127844

As of 2024-03-31

563,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

561,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

558,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

556,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD442,961,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

441,223,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

469,589,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

428,050,000
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2025-06-30

441,877,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127845

As of 2024-06-30

464,581,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

413,184,000
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2025-03-31

436,164,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127844

As of 2024-03-31

456,248,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

407,354,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

432,868,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

397,272,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-4,107,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

-34,623,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

-19,786,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

-1,716,000
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2025-06-30

-44,445,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127845

As of 2024-06-30

-14,309,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

-47,841,000
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2025-03-31

-42,942,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127844

As of 2024-03-31

-2,531,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

-52,533,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

-37,808,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

-34,394,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD2,083,087,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

2,016,686,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2024-09-30

2,112,032,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

2,061,741,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2025-06-30

1,984,438,000
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2024-06-30

2,105,463,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

1,985,483,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2025-03-31

1,965,592,000
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2024-03-31

2,106,129,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

1,972,718,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

1,964,845,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

1,910,700,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Additional Paid in Capital, Common StockUSD1,643,670,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

1,609,526,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

1,661,665,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

1,634,844,000
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2025-06-30

1,586,447,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127845

As of 2024-06-30

1,654,627,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

1,619,578,000
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2025-03-31

1,571,811,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127844

As of 2024-03-31

1,651,849,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

1,617,336,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

1,569,227,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

1,547,266,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Liabilities and EquityUSD2,923,711,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

2,830,644,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

2,950,180,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

2,901,627,000
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2025-06-30

2,866,006,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127845

As of 2024-06-30

2,930,772,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

2,852,143,000
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2025-03-31

2,853,692,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127844

As of 2024-03-31

2,949,699,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

2,829,666,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

2,831,185,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

2,524,658,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD131,136,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

108,366,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

132,656,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

123,012,000
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2025-06-30

174,805,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127845

As of 2024-06-30

126,209,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

151,996,000
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2025-03-31

181,547,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127844

As of 2024-03-31

135,826,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

126,787,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

164,942,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

404,196,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Operating Lease, Liability, CurrentUSD19,314,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

12,171,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

19,318,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

16,043,000
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2025-06-30

12,129,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127845

As of 2024-06-30

21,071,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

15,154,000
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2025-03-31

9,781,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127844

As of 2024-03-31

21,559,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

15,104,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

5,631,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

6,957,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Accounts Payable, CurrentUSD29,426,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

21,357,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

33,233,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

25,625,000
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2025-06-30

20,910,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127845

As of 2024-06-30

34,657,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

26,935,000
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2025-03-31

18,731,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127844

As of 2024-03-31

30,010,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

32,134,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

19,563,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

27,554,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD131,626,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

138,693,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

120,578,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

136,296,000
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2025-06-30

143,518,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127845

As of 2024-06-30

119,964,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

138,939,000
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2025-03-31

144,551,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127844

As of 2024-03-31

126,176,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

145,576,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

126,578,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

131,389,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Other Liabilities, NoncurrentUSD17,322,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

11,606,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

17,090,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

16,869,000
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2025-06-30

11,476,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127845

As of 2024-06-30

16,755,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

17,081,000
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2025-03-31

11,277,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127844

As of 2024-03-31

15,555,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

16,581,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

11,283,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

3,814,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD77,289,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

60,902,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

77,080,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

76,176,000
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2025-06-30

58,349,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127845

As of 2024-06-30

65,255,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

76,042,000
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2025-03-31

59,203,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127844

As of 2024-03-31

79,208,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

62,423,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

57,313,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

71,120,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Deferred Revenue, CurrentUSD15,681,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

16,446,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

19,598,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

20,806,000
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2025-06-30

14,001,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127845

As of 2024-06-30

18,308,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

21,209,000
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2025-03-31

19,209,000
Source

10-Q/A · 2024-11-18 · 0000950170-24-127844

As of 2024-03-31

14,609,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

13,243,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

17,067,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

19,283,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Deferred Tax Liabilities, NetUSD————————21,802,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

22,026,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

37,794,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

22,160,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Long-term DebtUSD537,927,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

—551,046,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

——546,585,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

——542,213,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

———

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization———————
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

—
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

—
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

—
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

—
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD——8,973,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

22,400,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-06-13 to 2024-09-01

8,013,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

8,375,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

8,322,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

7,273,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

32,605,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

48,070,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

25,575,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

27,316,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD——————-3,186,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

9,921,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

17,165,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

14,031,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

3,312,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

3,596,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD——————12,069,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

3,828,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

14,947,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-56,895,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

-40,973,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

57,204,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD——————5,918,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

-6,693,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

-4,150,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

12,898,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

-9,803,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

-8,197,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD——————-7,700,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

-1,204,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

-3,373,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-16,790,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

1,175,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

-1,352,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD——————28,295,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

15,005,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

117,417,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

175,394,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

113,918,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

172,083,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD——————0
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

69,720,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

70,328,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

54,765,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

186,642,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD——————-3,988,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

-74,108,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

-298,474,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-86,383,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

-123,275,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

-233,236,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Payments for (Proceeds from) Other Investing ActivitiesUSD——————416,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

2,397,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-1,287,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

-32,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

-110,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD——————4,710,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

3,563,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

23,519,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

25,677,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

36,222,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

84,834,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD——————5,543,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

6,494,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

8,833,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

9,882,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

13,227,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

17,018,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Payments for Repurchase of Common StockUSD————————0
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

14,386,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

—
Net Cash Provided by (Used in) Financing ActivitiesUSD——————-5,543,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

-5,030,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

-15,205,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-82,902,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

248,961,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

-13,337,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Proceeds from (Payments for) Other Financing ActivitiesUSD———————0
Source

10-Q · 2025-04-29 · 0000950170-25-060156

2025-01-01 to 2025-03-31

0
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

-45,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

—
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD——————18,619,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

-60,126,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

-191,334,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

6,032,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

227,865,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

-80,356,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD——748,747,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

783,964,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2024-09-30

608,806,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

708,855,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2025-06-30

584,640,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

697,229,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2025-03-31

566,021,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

757,355,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

751,323,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

523,458,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD—————————6,070,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

988,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

1,033,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD————————20,925,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

19,298,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

26,963,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

34,365,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Debt Issuance CostsUSD——416,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

429,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

421,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

414,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

419,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

413,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

1,660,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

———
Amortization of Debt Issuance Costs and DiscountsUSD——————4,372,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

4,039,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

16,646,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

———
Amortization of Intangible AssetsUSD——9,900,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

8,600,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

9,500,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

10,300,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

9,800,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

9,100,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

39,100,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

34,700,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

31,600,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

27,100,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Debt Securities, Available-for-sale, Realized Gain (Loss)USD————0
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

—0
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

—0
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

———
DepreciationUSD————————39,700,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

35,000,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

37,000,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

23,900,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD——————-38,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

8,207,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

13,014,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

———
Gain (Loss) on Disposition of Property Plant EquipmentUSD———200,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

2024-07-01 to 2024-09-30

—————-3,596,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

——
Gain (Loss) on Extinguishment of DebtUSD————————0
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

-12,676,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

—
GoodwillUSD——1,112,735,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

As of 2025-09-30

987,620,000
Source

10-Q · 2024-11-18 · 0000950170-24-127846

As of 2024-09-30

1,104,183,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

As of 2026-06-30

1,114,009,000
Source

10-Q · 2025-08-07 · 0000950170-25-105166

As of 2025-06-30

1,106,874,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

As of 2026-03-31

1,082,413,000
Source

10-Q · 2025-04-29 · 0000950170-25-060156

As of 2025-03-31

1,114,408,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

As of 2025-12-31

1,030,995,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

As of 2024-12-31

987,120,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

As of 2023-12-31

855,513,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

As of 2022-12-31

Goodwill, Impairment LossUSD————————0
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

0
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

—
Impairment of Intangible Assets (Excluding Goodwill)USD———————0
Source

10-Q · 2025-04-29 · 0000950170-25-060156

2025-01-01 to 2025-03-31

0
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

0
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD——2,201,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

-495,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

9,145,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

3,349,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

-6,561,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

2,113,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

13,489,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-1,521,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

21,111,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

33,181,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD——5,414,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

5,122,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

5,663,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

5,354,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

5,578,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

5,250,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

21,513,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

20,731,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

2,503,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

—
Net Income (Loss) Attributable to ParentUSD——14,911,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

-654,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

5,008,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

14,866,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

8,333,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

5,830,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

48,894,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-25,514,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

35,596,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

185,959,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD——287,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

6,683,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

177,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

4,319,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

-14,168,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

1,365,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

7,216,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

8,079,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

9,004,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

-5,530,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD——-804,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

3,104,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

-273,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

3,502,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

-750,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

-286,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

2,815,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-5,174,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

8,123,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

-9,531,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD———————————0
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-saleUSD——————66,000,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

0
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

102,323,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

—
Proceeds from Stock Options ExercisedUSD——————0
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

1,464,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

3,176,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

4,294,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

1,076,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

3,707,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Restructuring CostsUSD———2,918,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

2,718,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

2,162,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

1,496,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

1,973,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

4,135,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

46,935,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

32,200,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

—
Revenue from Contract with Customer, Including Assessed TaxUSD——188,805,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

154,871,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

204,128,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

182,366,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

194,255,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

169,172,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

738,256,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

634,439,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

632,362,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

801,536,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of Business—————
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

————
Gain (Loss) on Disposition of Other Assets————————
Source

10-Q · 2025-04-29 · 0000950170-25-060156

2025-01-01 to 2025-03-31

————
Unrealized Gain (Loss) on Derivatives————————
Source

10-Q · 2025-04-29 · 0000950170-25-060156

2025-01-01 to 2025-03-31

————

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024FY 2023FY 2022
Cost of RevenueUSD——88,290,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

77,383,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

94,091,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

89,371,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

85,971,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

77,801,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

352,011,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

359,794,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

353,922,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

345,830,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Selling, General and Administrative ExpenseUSD——73,663,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

75,610,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

76,618,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

70,906,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

76,536,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

70,706,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

290,508,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

263,368,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

218,584,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

215,829,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Operating Income (Loss)USD——16,825,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

-7,832,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

13,976,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

13,896,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

15,940,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

6,578,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

55,167,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-35,114,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

47,703,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

224,670,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD——-804,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

3,104,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

-273,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

3,502,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

-750,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

-286,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

2,815,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-5,174,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

8,123,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

-9,531,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD——17,112,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

-1,149,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

14,153,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

18,215,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

1,772,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

7,943,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

62,383,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-27,035,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

56,707,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

219,140,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD——2,201,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

-495,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

9,145,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

3,349,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

-6,561,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

2,113,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

13,489,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-1,521,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

21,111,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

33,181,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD——14,911,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

-654,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

5,008,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

14,866,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

8,333,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

5,830,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

48,894,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-25,514,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

35,596,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

185,959,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share——0.27
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

-0.01
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

0.09
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

0.26
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

0.15
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

0.1
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

0.87
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-0.46
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

0.64
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

3.35
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share——0.26
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

-0.01
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

0.09
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

0.26
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

0.15
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

0.1
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

0.86
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-0.46
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

0.63
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

3.24
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares——56,265
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

56,012
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

56,418,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

56,234,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

56,354,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

56,123,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

56,234
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

55,937
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

55,720
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

55,460
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares——56,532
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

56,012
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

56,638,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

56,510,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

56,666,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

56,558,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

56,561
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

55,937
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

56,377
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

57,455
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD——5,414,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

5,122,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

5,663,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

5,354,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

5,578,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

5,250,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

21,513,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

20,731,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

2,503,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

—
Additional Financial Items
Amortization of Intangible AssetsUSD——9,900,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

8,600,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

9,500,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

10,300,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

9,800,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

9,100,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

39,100,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

34,700,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

31,600,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

27,100,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Costs and ExpensesUSD——171,980,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

162,703,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

190,152,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

168,470,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

178,315,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

162,594,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

683,089,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

669,553,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

584,659,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

576,866,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD————————16,862,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

15,037,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

19,941,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

34,800,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Depreciation, Depletion and Amortization, NonproductionUSD——————19,762,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

18,704,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

78,745,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

69,673,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

68,556,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

50,985,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD——————-38,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

8,207,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

13,014,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

———
Goodwill, Impairment LossUSD————————0
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

0
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

—
Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD————————-23,511,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

-89,321,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

-24,888,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

153,446,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Interest ExpenseUSD——————————1,951,000
Source

10-K · 2024-02-22 · 0000950170-24-018809

2023-01-01 to 2023-12-31

1,162,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Interest Expense, DebtUSD——5,702,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

5,413,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

5,963,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

5,619,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

5,872,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

5,539,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

22,646,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

———
Investment Income, NetUSD——6,921,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

9,130,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

6,431,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

6,585,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

6,342,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

7,314,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

27,574,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

35,827,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

24,135,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

6,978,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD——287,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

6,683,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

177,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

4,319,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

-14,168,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

1,365,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

7,216,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

8,079,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

9,004,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

-5,530,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD——14,175,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

9,710,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

14,417,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

13,970,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

14,458,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

12,114,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

54,177,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

43,200,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

42,722,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

43,936,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Restructuring CostsUSD———2,918,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

2,718,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

2,162,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

1,496,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

1,973,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

4,135,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

46,935,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

32,200,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

—
Revenue from Contract with Customer, Including Assessed TaxUSD——188,805,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2025-07-01 to 2025-09-30

154,871,000
Source

10-Q · 2025-11-04 · 0001193125-25-264666

2024-07-01 to 2024-09-30

204,128,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2026-04-01 to 2026-06-30

182,366,000
Source

10-Q · 2026-07-29 · 0001193125-26-323773

2025-04-01 to 2025-06-30

194,255,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2026-01-01 to 2026-03-31

169,172,000
Source

10-Q · 2026-05-06 · 0001193125-26-208954

2025-01-01 to 2025-03-31

738,256,000
Source

10-K · 2026-02-26 · 0001193125-26-076528

2025-01-01 to 2025-12-31

634,439,000
Source

10-K · 2025-03-14 · 0000950170-25-038999

2024-01-01 to 2024-12-31

632,362,000
Source

10-K/A · 2024-11-18 · 0000950170-24-127842

2023-01-01 to 2023-12-31

801,536,000
Source

10-K · 2023-02-22 · 0000950170-23-003793

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

Offerings

Registration 333-298546

S-4/A · 2026-09-04 · 0001193125-26-382362

Terms from the governing filing for this registration; not a claim that the offering is open today.

Filing attachments

d240327dex991.htm · 8-K · 2026-10-06

Exhibit 99.1 Repligen Corporation 41 Seyon Street Building #1, Suite 100 Waltham, Massachusetts 02453 REPLIGEN COMPLETES ACQUISITION OF BIOLIFE SOLUTIONS WALTHAM, MA - October 6, 2026 - Repligen Corporation (NASDAQ: RGEN, “Repligen”, or the “Company”), a life sciences company focused on bioprocessing technology leadership, today announced it has completed the previously announced acquisition of BioLife Solutions, Inc. (NASDAQ: BLFS, “BioLife”), a leading developer and supplier o…

8-K · 2026-10-06 · 0001193125-26-415015

Read attachment ↗
d127719dex991.htm · S-4/A · 2026-09-04

Exhibit 99.1 Board of Directors BioLife Solutions, Inc. 3303 Monte Villa Parkway, Suite 310 Bothell, WA 98021 The Board of Directors: We hereby consent to the inclusion of our opinion letter, dated July 21, 2026, to the Board of Directors of BioLife Solutions, Inc. as Annex B to, and reference to such opinion letter under the headings “Summary,” “The Mergers - Background of the Mergers,” “The Mergers - Recommendation of the BioLife Board of Directors,” “BioLife’s Reasons for the Mergers,” …

S-4/A · 2026-09-04 · 0001193125-26-382362

Read attachment ↗
d127719dex991.htm · S-4 · 2026-08-25

EX-99.1 5 d127719dex991.htm EX-99.1 EX-99.1 Exhibit 99.1 Board of Directors BioLife Solutions, Inc. 3303 Monte Villa Parkway, Suite 310 Bothell, WA 98021 The Board of Directors: We hereby consent to the inclusion of our opinion letter, dated July 21, 2026, to the Board of Directors of BioLife Solutions, Inc. as Annex B to, and reference to such opinion letter under the headings “Summary,” “The Mergers - Background of the Mergers,” “The Mergers - Recommendation of the BioLife Board of …

S-4 · 2026-08-25 · 0001193125-26-363970

Read attachment ↗
d127719dex992.htm · S-4 · 2026-08-25

EX-99.2 6 d127719dex992.htm EX-99.2 EX-99.2 Exhibit 99.2 Preliminary - Subject to Completion SCAN TO VIEW MATERIALS & VOTE w BIOLIFE SOLUTIONS, INC. VOTE BY INTERNET C/O BROADRIDGE CORPORATE ISSUER SOLUTIONS, INC. Before The Meeting - Go to www.proxyvote.com or scan the QR Barcode above P.O. BOX 1342 BRENTWOOD, NY 11717 Use the Internet to transmit your voting instructions and for electronic delivery of information up until 11:59 p.m. Eastern Time on [TBD], 2026. Have your proxy card in ha…

S-4 · 2026-08-25 · 0001193125-26-363970

Read attachment ↗
rgen-ex99_1.htm · 8-K · 2026-07-28

EX-99.1 2 rgen-ex99_1.htm EX-99.1 EX-99.1 Exhibit 99.1 Repligen Corporation 41 Seyon Street Building #1, Suite 100 Waltham, Massachusetts 02453 Repligen Reports Second Quarter 2026 Financial Results and Updates Full Year 2026 Financial Guidance • Second quarter revenue of $204 million, a year-over-year increase of 12% as reported and 13% organic • GAAP operating income increased 1% year-over-year while adjusted operating income increased 55% • Raising both FY26 organic re…

8-K · 2026-07-28 · 0001193125-26-318853

Read attachment ↗
d141685dex991.htm · 8-K · 2026-07-22

EX-99.1 3 d141685dex991.htm EX-99.1 EX-99.1 Exhibit 99.1 Repligen to Acquire BioLife Solutions, Expanding Its Cell Therapy Capabilities with Market Leading Biopreservation Media Fast-tracks Repligen’s leadership and customer solution offering in high-growth cell therapy market by adding BioLife’s differentiated, high-margin recurring revenue business BioLife stockholders to receive cash and Repligen common stock at a value of $31.00 per share, representing a total enterprise value of app…

8-K · 2026-07-22 · 0001193125-26-311402

Read attachment ↗

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.