Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Company research

Theriva Biologics, Inc.

CIK 894158Updated Sep 24, 2026

Name history
Synthetic Biologics, Inc. · through Oct 12, 2022ADEONA PHARMACEUTICALS, INC. · through Feb 17, 2012PIPEX PHARMACEUTICALS, INC. · through Oct 16, 2008SHEFFIELD PHARMACEUTICALS INC · through Dec 8, 2006SHEFFIELD MEDICAL TECHNOLOGIES INC · through May 14, 1997

TOVX price & chart

Provider market data

Loading TradingView…

AMEX:TOVX on TradingView ↗

TradingView · Data may be delayed

About the company

We are a diversified clinical-stage company developing therapeutics designed to treat cancer and related diseases in areas of high unmet need. As a result of the acquisition in March 2022 of Theriva Biologics, S.L. (“VCN”, formerly named VCN Biosciences, S.L.), described in more detail below (the “Acquisition”), we began transitioning our strategic focus to oncology, which is now our primary focus, through the development of VCN’s new oncolytic adenovirus platform designed for intravenous and intravitreal delivery to trigger tumor cell death, to improve access of co-administered cancer therapies to the tumor, and to promote a robust and sustained anti-tumor response by the patient’s immune system. Our lead product candidate, VCN-01, a clinical stage oncolytic human adenovirus that is modified for tumor-selective replication and to express an enzyme, PH20 hyaluronidase, is currently being evaluated in a Phase 2 clinical study for the treatment of pancreatic cancer (“Virage”), and has recently been used to treat patients in a Phase 1 clinical study for the treatment of retinoblastoma, and Phase 1 clinical studies for the treatment of other solid tumors including head and neck squamou

S-1/A · 2025-03-21 · 0001104659-25-026682

Company description from the cited filing.

Financials

FY 2025 · USD
Revenue · FY 2025
Net income · FY 2025
Operating income-24,051,000USD · FY 2025
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

Diluted EPS-2.08USD per share · FY 2025
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD38,239,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

35,352,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

55,219,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

80,642,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Property, Plant and Equipment, NetUSD222,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

270,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

422,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

285,000
Source

10-Q · 2022-08-11 · 0001410578-22-002238

As of 2022-06-30

GoodwillUSD0
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

5,700,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

6,218,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Intangible Assets, Net (Excluding Goodwill)USD19,619,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

17,358,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

19,755,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

17,840,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD13,056,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

11,609,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

23,177,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

52,266,000
Source

10-Q · 2022-08-11 · 0001410578-22-002238

As of 2022-06-30

Assets, CurrentUSD17,467,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

16,281,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

27,403,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

54,888,000
Source

10-Q · 2022-08-11 · 0001410578-22-002238

As of 2022-06-30

Prepaid Expense and Other Assets, CurrentUSD1,060,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

1,444,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

2,414,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

2,622,000
Source

10-Q · 2022-08-11 · 0001410578-22-002238

As of 2022-06-30

Operating Lease, Right-of-Use AssetUSD803,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

1,272,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

1,759,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

1,292,000
Source

10-Q · 2022-08-11 · 0001410578-22-002238

As of 2022-06-30

LIABILITIES AND EQUITY
LiabilitiesUSD22,856,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

16,285,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

15,522,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

18,421,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Stockholders’ equity:
Common Stock, Value, IssuedUSD34,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

3,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

18,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

16,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-358,710,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

-334,971,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

-309,318,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

-280,034,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD755,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

-1,178,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

32,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

-1,261,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Stockholders' Equity Attributable to ParentUSD62,221,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Additional Paid in Capital, Common StockUSD373,592,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

355,501,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

346,519,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

343,500,000
Source

10-Q · 2022-08-11 · 0001410578-22-002238

As of 2022-06-30

Liabilities and EquityUSD38,239,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

35,352,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

55,219,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

80,642,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Current liabilities:
Liabilities, CurrentUSD10,014,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

7,585,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

6,738,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

12,419,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Operating Lease, Liability, CurrentUSD549,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

539,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

487,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

128,000
Source

10-Q · 2022-08-11 · 0001410578-22-002238

As of 2022-06-30

Accounts Payable, CurrentUSD1,014,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

859,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

770,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

1,003,000
Source

10-Q · 2022-08-11 · 0001410578-22-002238

As of 2022-06-30

Operating Lease, Liability, NoncurrentUSD352,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

873,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

1,442,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

1,298,000
Source

10-Q · 2022-08-11 · 0001410578-22-002238

As of 2022-06-30

Deferred Income Tax Liabilities, NetUSD2,293,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Additional Financial Items
Accrued Liabilities, CurrentUSD6,276,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

3,368,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

2,995,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

1,987,000
Source

10-Q · 2022-08-11 · 0001410578-22-002238

As of 2022-06-30

Long-term DebtUSD1,671,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

92,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

162,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD-23,739,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-25,653,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-18,349,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-19,685,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD108,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

137,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

135,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

85,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD654,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

671,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

552,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

475,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts PayableUSD69,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

123,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-157,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-385,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-1,640,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD-16,669,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-16,937,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-18,996,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-19,082,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-35,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-1,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-202,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-4,396,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD35,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

1,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

202,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

116,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD18,193,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

5,496,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

625,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-1,930,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Repayments of Long-term DebtUSD67,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

75,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

1,376,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD1,397,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-11,574,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-18,606,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-25,408,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD13,102,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

11,705,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

23,279,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

41,885,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD-92,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-132,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-33,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-32,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Additional Financial Items
Foreign Currency Transaction Gain (Loss), before TaxUSD25,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-4,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

3,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-41,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of AssetsUSD1,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

General and Administrative ExpenseUSD15,447,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

7,396,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

7,120,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

9,858,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

GoodwillUSD0
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

5,700,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

5,525,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-12-31

Goodwill, Impairment LossUSD5,594,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill)USD0
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

1,325,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

Income Tax Expense (Benefit)USD0
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-1,640,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-1,425,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Investment Income, InterestUSD287,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

697,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

1,439,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

512,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-18,349,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-19,685,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD0
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-25,249,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-25,653,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-18,349,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-20,025,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD312,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

693,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

1,442,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

471,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Operating ExpensesUSD24,051,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

26,346,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

21,431,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

21,581,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD0
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD1,507,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

Proceeds from Stock Options ExercisedUSD0
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Operating Income (Loss)USD-24,051,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-26,346,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-21,431,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-21,581,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-23,739,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-25,653,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-19,989,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-21,110,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD0
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-1,640,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-1,425,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD0
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-18,349,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-19,685,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-2.08
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-19.03
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-1.14
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-1.31
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-2.08
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-19.03
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-1.14
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-1.31
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares12,140,697
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

1,348,126
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

16,107,014
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

15,327,328
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares12,140,697
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

1,348,126
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

16,107,014
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

15,327,328
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Additional Financial Items
Foreign Currency Transaction Gain (Loss), before TaxUSD25,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-4,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

3,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-41,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD15,447,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

7,396,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

7,120,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

9,858,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD5,594,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD-15,020,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-7,641,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-8,568,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

Interest Expense, DebtUSD61,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

Investment Income, InterestUSD287,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

697,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

1,439,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

512,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-25,249,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-25,653,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-18,349,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-20,025,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD312,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

693,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

1,442,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

471,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Operating ExpensesUSD24,051,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

26,346,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

21,431,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

21,581,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD8,604,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

12,031,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

14,311,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

11,723,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

Offerings

Registration 333-283722

S-1/A · 2025-03-21 · 0001104659-25-026682

Terms from the governing filing for this registration; not a claim that the offering is open today.

Filing attachments

tm2622636d1_ex99-1.htm · 8-K · 2026-08-11

EX-99.1 2 tm2622636d1_ex99-1.htm EXHIBIT 99.1 Exhibit 99.1 Theriva™ Biologics Reports Second Quarter 2026 Operational Highlights and Financial Results - First patients dosed in the VIRAGE2 Phase 2a clinical study evaluating more frequent repeated dosing of VCN-01 (zabilugene almadenorepvec) the goal of which is to improve treatment outcomes in metastatic pancreatic ductal adenocarcinoma (PDAC) patients - - Cash and cash equivalents of $11.3 million as of June 30, 2026; cash runway into Q1

8-K · 2026-08-11 · 0001104659-26-093782

Read attachment ↗
tm2622359d1_ex99-1.htm · 8-K · 2026-08-06

EX-99.1 2 tm2622359d1_ex99-1.htm EXHIBIT 99.1 Exhibit 99.1 Theriva™ Biologics Announces First Patient Dosed in VIRAGE2 Phase 2a Clinical Trial to Evaluate More Frequent Dosing of VCN-01 (zabilugene almadenorepvec) in First-Line Patients with Metastatic Pancreatic Ductal Adenocarcinoma - VIRAGE2 exploratory study designed to refine the VCN-01 dosing regimen for potential evaluation in a future pivotal Phase 3 clinical trial in metastatic pancreatic ductal adenocarcinoma (PDAC) - - Study bu

8-K · 2026-08-06 · 0001104659-26-091674

Read attachment ↗
tm2619846d1_ex99-1.htm · 8-K · 2026-07-07

EX-99.1 2 tm2619846d1_ex99-1.htm EXHIBIT 99.1 Exhibit 99.1 Theriva™ Biologics Announces Regulatory Authorization to Proceed with a VIRAGE2 Phase 2a Clinical Trial to Evaluate More Frequent Dosing of VCN-01 (zabilugene almadenorepvec) in First-Line Patients with Metastatic Pancreatic Ductal Adenocarcinoma - VIRAGE2 exploratory study designed to refine dosing regimen to potentially improved outcomes in a future pivotal Phase 3 clinical trial - - Study builds on positive clinical data from t

8-K · 2026-07-07 · 0001104659-26-080962

Read attachment ↗
tm2617564d1_ex99-1.htm · 8-K · 2026-06-11

EX-99.1 2 tm2617564d1_ex99-1.htm EXHIBIT 99.1 Exhibit 99.1 Theriva™ Biologics Announces Results from VCN-01 Phase 1 Clinical Trial in Head and Neck Cancer Published in Clinical Cancer Research - Prolonged overall survival (OS) was observed in heavily pre-treated refractory Head & Neck Squamous Cell Carcinoma (HNSCC) patients administered IV VCN-01 prior to the immune checkpoint inhibitor durvalumab - - Pharmacokinetic, tissue biopsy, radiomic and transcriptomic results all support the pro

8-K · 2026-06-11 · 0001104659-26-072633

Read attachment ↗
tm2613605d1_ex99-1.htm · 8-K · 2026-05-05

EX-99.1 2 tm2613605d1_ex99-1.htm EXHIBIT 99.1 Exhibit 99.1 Theriva™ Biologics Reports First Quarter 2026 Operational Highlights and Financial Results - Alignment with the FDA on the Phase 3 trial design of VCN-01 (zabilugene almadenorepvec) for treatment of metastatic pancreatic ductal adenocarcinoma (PDAC) - - Additional data from VIRAGE Phase 2b clinical trial of VCN-01 in metastatic PDAC patients presented at the recent AACR Annual Meeting may reflect an immune-mediated mechanism of ac

8-K · 2026-05-05 · 0001104659-26-055679

Read attachment ↗
tm2612012d1_ex99-1.htm · 8-K · 2026-04-17

EX-99.1 2 tm2612012d1_ex99-1.htm EXHIBIT 99.1 Exhibit 99.1 Theriva™ Biologics Announces Upcoming Presentation of Additional Data from the VIRAGE Phase 2b Clinical Trial of VCN-01 in Metastatic Pancreatic Cancer at AACR 2026 Annual Meeting - Tumor reponse, biomarker, and subgroup analyses from the VIRAGE Phase 2b clinical trial support a VCN-01 immune-mediated mode of action and demonstrate improved outcomes in VCN-01 treated patients across multiple subgroups, including patients with liver

8-K · 2026-04-17 · 0001104659-26-044906

Read attachment ↗