Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

BAKER CAPITAL STRATEGIES

Get the free weekly BCS email.

Selected company filings and market updates, delivered by email. Your first report will follow soon.

  • Your weekly BCS reportMarket updates and links to filings you can explore.
  • THEMA at launchWe’ll send directions for setting up your filing alerts when THEMA officially opens.

One signup for the weekly email and your free THEMA Basic account at launch.

Already registered or a CSW member?Log in to THEMA →

At least 8 characters. This also creates your free THEMA account for launch.

You’re signing up for the weekly BCS email and THEMA launch/setup updates. Unsubscribe using the link in any email. Privacy policy · Terms

BCS

Security

Theriva Biologics, Inc. · TOVX

TOVXNYSE_AMERICANCommon stockCurrentCIK 894158Updated Nov 14, 2026

Company: Theriva Biologics, Inc. →

Name history
Synthetic Biologics, Inc. · through Oct 12, 2022ADEONA PHARMACEUTICALS, INC. · through Feb 17, 2012PIPEX PHARMACEUTICALS, INC. · through Oct 16, 2008SHEFFIELD PHARMACEUTICALS INC · through Dec 8, 2006SHEFFIELD MEDICAL TECHNOLOGIES INC · through May 14, 1997

TOVX price & chart

Provider market data

Loading TradingView…

AMEX:TOVX on TradingView ↗

TradingView · Data may be delayed

About the company

We are a diversified clinical-stage company developing therapeutics designed to treat cancer and related diseases in areas of high unmet need. As a result of the acquisition in March 2022 of Theriva Biologics, S.L. (“VCN”, formerly named VCN Biosciences, S.L.), described in more detail below (the “Acquisition”), we began transitioning our strategic focus to oncology, which is now our primary focus, through the development of VCN’s new oncolytic adenovirus platform designed for intravenous and intravitreal delivery to trigger tumor cell death, to improve access of co-administered cancer therapies to the tumor, and to promote a robust and sustained anti-tumor response by the patient’s immune system. Our lead product candidate, VCN-01, a clinical stage oncolytic human adenovirus that is modified for tumor-selective replication and to express an enzyme, PH20 hyaluronidase, is currently being evaluated in a Phase 2 clinical study for the treatment of pancreatic cancer (“Virage”), and has recently been used to treat patients in a Phase 1 clinical study for the treatment of retinoblastoma, and Phase 1 clinical studies for the treatment of other solid tumors including head and neck squamou…

S-1/A · 2025-03-21 · 0001104659-25-026682

Company description from the cited filing.

Financials

FY 2025 · USD
Revenue— · FY 2025
Net income— · FY 2025
Operating income-24,051,000USD · FY 2025
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

Diluted EPS-2.08USD per share · FY 2025
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemQ3 2025Q3 2024Q2 2026Q2 2025Q2 2024Q1 2026Q1 2025Q1 2024FY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD30,836,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

As of 2025-09-30

40,108,000
Source

10-Q · 2024-11-12 · 0001410578-24-001850

As of 2024-09-30

34,857,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

As of 2026-06-30

35,830,000
Source

10-Q · 2025-08-11 · 0001410578-25-001654

As of 2025-06-30

42,390,000
Source

10-Q · 2024-08-13 · 0001410578-24-001342

As of 2024-06-30

38,248,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

As of 2026-03-31

32,161,000
Source

10-Q · 2025-05-14 · 0001410578-25-001242

As of 2025-03-31

48,730,000
Source

10-Q · 2024-05-07 · 0001410578-24-000601

As of 2024-03-31

38,239,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

35,352,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

55,219,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

80,642,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Property, Plant and Equipment, NetUSD249,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

As of 2025-09-30

314,000
Source

10-Q · 2024-11-12 · 0001410578-24-001850

As of 2024-09-30

173,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

As of 2026-06-30

258,000
Source

10-Q · 2025-08-11 · 0001410578-25-001654

As of 2025-06-30

336,000
Source

10-Q · 2024-08-13 · 0001410578-24-001342

As of 2024-06-30

194,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

As of 2026-03-31

253,000
Source

10-Q · 2025-05-14 · 0001410578-25-001242

As of 2025-03-31

375,000
Source

10-Q · 2024-05-07 · 0001410578-24-000601

As of 2024-03-31

222,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

270,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

422,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

285,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

GoodwillUSD————1,465,000
Source

10-Q · 2024-08-13 · 0001410578-24-001342

As of 2024-06-30

——5,573,000
Source

10-Q · 2024-05-07 · 0001410578-24-000601

As of 2024-03-31

—0
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

5,700,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

6,218,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Intangible Assets, Net (Excluding Goodwill)USD19,614,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

As of 2025-09-30

18,651,000
Source

10-Q · 2024-11-12 · 0001410578-24-001850

As of 2024-09-30

19,064,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

As of 2026-06-30

19,624,000
Source

10-Q · 2025-08-11 · 0001410578-25-001654

As of 2025-06-30

19,179,000
Source

10-Q · 2024-08-13 · 0001410578-24-001342

As of 2024-06-30

19,225,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

As of 2026-03-31

18,084,000
Source

10-Q · 2025-05-14 · 0001410578-25-001242

As of 2025-03-31

19,316,000
Source

10-Q · 2024-05-07 · 0001410578-24-000601

As of 2024-03-31

19,619,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

17,358,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

19,755,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

17,840,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD7,528,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

As of 2025-09-30

16,409,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

As of 2024-09-30

11,337,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

As of 2026-06-30

12,120,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

As of 2025-06-30

16,593,000
Source

10-Q · 2025-08-11 · 0001410578-25-001654

As of 2024-06-30

14,431,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

As of 2026-03-31

10,014,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

As of 2025-03-31

18,261,000
Source

10-Q · 2025-05-14 · 0001410578-25-001242

As of 2024-03-31

13,056,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

11,609,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

23,177,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

52,266,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Assets, CurrentUSD9,903,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

As of 2025-09-30

19,533,000
Source

10-Q · 2024-11-12 · 0001410578-24-001850

As of 2024-09-30

13,671,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

As of 2026-06-30

14,743,000
Source

10-Q · 2025-08-11 · 0001410578-25-001654

As of 2025-06-30

19,715,000
Source

10-Q · 2024-08-13 · 0001410578-24-001342

As of 2024-06-30

16,757,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

As of 2026-03-31

12,476,000
Source

10-Q · 2025-05-14 · 0001410578-25-001242

As of 2025-03-31

21,656,000
Source

10-Q · 2024-05-07 · 0001410578-24-000601

As of 2024-03-31

17,467,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

16,281,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

27,403,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

54,888,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Prepaid Expense and Other Assets, CurrentUSD654,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

As of 2025-09-30

1,292,000
Source

10-Q · 2024-11-12 · 0001410578-24-001850

As of 2024-09-30

653,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

As of 2026-06-30

901,000
Source

10-Q · 2025-08-11 · 0001410578-25-001654

As of 2025-06-30

1,363,000
Source

10-Q · 2024-08-13 · 0001410578-24-001342

As of 2024-06-30

630,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

As of 2026-03-31

875,000
Source

10-Q · 2025-05-14 · 0001410578-25-001242

As of 2025-03-31

1,623,000
Source

10-Q · 2024-05-07 · 0001410578-24-000601

As of 2024-03-31

1,060,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

1,444,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

2,414,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

2,622,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Operating Lease, Right-of-Use AssetUSD942,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

As of 2025-09-30

1,428,000
Source

10-Q · 2024-11-12 · 0001410578-24-001850

As of 2024-09-30

1,825,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

As of 2026-06-30

1,077,000
Source

10-Q · 2025-08-11 · 0001410578-25-001654

As of 2025-06-30

1,519,000
Source

10-Q · 2024-08-13 · 0001410578-24-001342

As of 2024-06-30

1,946,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

As of 2026-03-31

1,171,000
Source

10-Q · 2025-05-14 · 0001410578-25-001242

As of 2025-03-31

1,634,000
Source

10-Q · 2024-05-07 · 0001410578-24-000601

As of 2024-03-31

803,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

1,272,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

1,759,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

1,292,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

LIABILITIES AND EQUITY
LiabilitiesUSD24,098,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

As of 2025-09-30

15,473,000
Source

10-Q · 2024-11-12 · 0001410578-24-001850

As of 2024-09-30

22,670,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

As of 2026-06-30

25,207,000
Source

10-Q · 2025-08-11 · 0001410578-25-001654

As of 2025-06-30

14,744,000
Source

10-Q · 2024-08-13 · 0001410578-24-001342

As of 2024-06-30

22,849,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

As of 2026-03-31

16,664,000
Source

10-Q · 2025-05-14 · 0001410578-25-001242

As of 2025-03-31

14,607,000
Source

10-Q · 2024-05-07 · 0001410578-24-000601

As of 2024-03-31

22,856,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

16,285,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

15,522,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

18,421,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Stockholders’ equity:
Common Stock, Value, IssuedUSD9,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

As of 2025-09-30

3,000
Source

10-Q · 2024-11-12 · 0001410578-24-001850

As of 2024-09-30

45,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

As of 2026-06-30

8,000
Source

10-Q · 2025-08-11 · 0001410578-25-001654

As of 2025-06-30

23,000
Source

10-Q · 2024-08-13 · 0001410578-24-001342

As of 2024-06-30

45,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

As of 2026-03-31

3,000
Source

10-Q · 2025-05-14 · 0001410578-25-001242

As of 2025-03-31

18,000
Source

10-Q · 2024-05-07 · 0001410578-24-000601

As of 2024-03-31

34,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

3,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

18,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

16,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Retained Earnings (Accumulated Deficit)USD-356,714,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

As of 2025-09-30

-330,525,000
Source

10-Q · 2024-11-12 · 0001410578-24-001850

As of 2024-09-30

-363,971,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

As of 2026-06-30

-352,353,000
Source

10-Q · 2025-08-11 · 0001410578-25-001654

As of 2025-06-30

-322,799,000
Source

10-Q · 2024-08-13 · 0001410578-24-001342

As of 2024-06-30

-360,754,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

As of 2026-03-31

-339,295,000
Source

10-Q · 2025-05-14 · 0001410578-25-001242

As of 2025-03-31

-314,483,000
Source

10-Q · 2024-05-07 · 0001410578-24-000601

As of 2024-03-31

-358,710,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

-334,971,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

-309,318,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

-280,034,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD763,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

As of 2025-09-30

112,000
Source

10-Q · 2024-11-12 · 0001410578-24-001850

As of 2024-09-30

247,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

As of 2026-06-30

793,000
Source

10-Q · 2025-08-11 · 0001410578-25-001654

As of 2025-06-30

-709,000
Source

10-Q · 2024-08-13 · 0001410578-24-001342

As of 2024-06-30

377,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

As of 2026-03-31

-524,000
Source

10-Q · 2025-05-14 · 0001410578-25-001242

As of 2025-03-31

-537,000
Source

10-Q · 2024-05-07 · 0001410578-24-000601

As of 2024-03-31

755,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

-1,178,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

32,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

-1,261,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Stockholders' Equity Attributable to ParentUSD———————————62,221,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Additional Paid in Capital, Common StockUSD362,968,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

As of 2025-09-30

355,333,000
Source

10-Q · 2024-11-12 · 0001410578-24-001850

As of 2024-09-30

376,154,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

As of 2026-06-30

362,463,000
Source

10-Q · 2025-08-11 · 0001410578-25-001654

As of 2025-06-30

349,673,000
Source

10-Q · 2024-08-13 · 0001410578-24-001342

As of 2024-06-30

376,019,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

As of 2026-03-31

355,601,000
Source

10-Q · 2025-05-14 · 0001410578-25-001242

As of 2025-03-31

346,679,000
Source

10-Q · 2024-05-07 · 0001410578-24-000601

As of 2024-03-31

373,592,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

355,501,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

346,519,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

343,500,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Liabilities and EquityUSD30,836,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

As of 2025-09-30

40,108,000
Source

10-Q · 2024-11-12 · 0001410578-24-001850

As of 2024-09-30

34,857,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

As of 2026-06-30

35,830,000
Source

10-Q · 2025-08-11 · 0001410578-25-001654

As of 2025-06-30

42,390,000
Source

10-Q · 2024-08-13 · 0001410578-24-001342

As of 2024-06-30

38,248,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

As of 2026-03-31

32,161,000
Source

10-Q · 2025-05-14 · 0001410578-25-001242

As of 2025-03-31

48,730,000
Source

10-Q · 2024-05-07 · 0001410578-24-000601

As of 2024-03-31

38,239,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

35,352,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

55,219,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

80,642,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Current liabilities:
Liabilities, CurrentUSD11,003,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

As of 2025-09-30

7,323,000
Source

10-Q · 2024-11-12 · 0001410578-24-001850

As of 2024-09-30

12,111,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

As of 2026-06-30

12,394,000
Source

10-Q · 2025-08-11 · 0001410578-25-001654

As of 2025-06-30

6,848,000
Source

10-Q · 2024-08-13 · 0001410578-24-001342

As of 2024-06-30

10,264,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

As of 2026-03-31

8,148,000
Source

10-Q · 2025-05-14 · 0001410578-25-001242

As of 2025-03-31

6,009,000
Source

10-Q · 2024-05-07 · 0001410578-24-000601

As of 2024-03-31

10,014,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

7,585,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

6,738,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

12,419,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Operating Lease, Liability, CurrentUSD618,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

As of 2025-09-30

541,000
Source

10-Q · 2024-11-12 · 0001410578-24-001850

As of 2024-09-30

525,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

As of 2026-06-30

612,000
Source

10-Q · 2025-08-11 · 0001410578-25-001654

As of 2025-06-30

513,000
Source

10-Q · 2024-08-13 · 0001410578-24-001342

As of 2024-06-30

510,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

As of 2026-03-31

568,000
Source

10-Q · 2025-05-14 · 0001410578-25-001242

As of 2025-03-31

498,000
Source

10-Q · 2024-05-07 · 0001410578-24-000601

As of 2024-03-31

549,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

539,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

487,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

128,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Accounts Payable, CurrentUSD795,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

As of 2025-09-30

756,000
Source

10-Q · 2024-11-12 · 0001410578-24-001850

As of 2024-09-30

984,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

As of 2026-06-30

607,000
Source

10-Q · 2025-08-11 · 0001410578-25-001654

As of 2025-06-30

935,000
Source

10-Q · 2024-08-13 · 0001410578-24-001342

As of 2024-06-30

608,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

As of 2026-03-31

437,000
Source

10-Q · 2025-05-14 · 0001410578-25-001242

As of 2025-03-31

571,000
Source

10-Q · 2024-05-07 · 0001410578-24-000601

As of 2024-03-31

1,014,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

859,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

770,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

1,003,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Operating Lease, Liability, NoncurrentUSD433,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

As of 2025-09-30

1,035,000
Source

10-Q · 2024-11-12 · 0001410578-24-001850

As of 2024-09-30

1,374,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

As of 2026-06-30

584,000
Source

10-Q · 2025-08-11 · 0001410578-25-001654

As of 2025-06-30

1,162,000
Source

10-Q · 2024-08-13 · 0001410578-24-001342

As of 2024-06-30

1,522,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

As of 2026-03-31

732,000
Source

10-Q · 2025-05-14 · 0001410578-25-001242

As of 2025-03-31

1,299,000
Source

10-Q · 2024-05-07 · 0001410578-24-000601

As of 2024-03-31

352,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

873,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

1,442,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

1,298,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Deferred Income Tax Liabilities, NetUSD———————————2,293,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Additional Financial Items
Accrued Liabilities, CurrentUSD7,685,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

As of 2025-09-30

3,754,000
Source

10-Q · 2024-11-12 · 0001410578-24-001850

As of 2024-09-30

6,418,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

As of 2026-06-30

9,017,000
Source

10-Q · 2025-08-11 · 0001410578-25-001654

As of 2025-06-30

3,489,000
Source

10-Q · 2024-08-13 · 0001410578-24-001342

As of 2024-06-30

6,220,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

As of 2026-03-31

3,769,000
Source

10-Q · 2025-05-14 · 0001410578-25-001242

As of 2025-03-31

3,327,000
Source

10-Q · 2024-05-07 · 0001410578-24-000601

As of 2024-03-31

6,276,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

3,368,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

2,995,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

1,987,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-06-30

Long-term DebtUSD————————1,671,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

92,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

162,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

—

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD——-4,361,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2025-07-01 to 2025-09-30

-7,726,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2024-07-01 to 2024-09-30

-3,217,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2026-04-01 to 2026-06-30

-13,058,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2025-04-01 to 2025-06-30

-2,044,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

-4,324,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

-23,739,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-25,653,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-18,349,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-19,685,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD——————24,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

26,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

108,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

137,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

135,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

85,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD——————135,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

100,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

654,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

671,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

552,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

475,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts PayableUSD——————-397,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

-440,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

69,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

123,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-157,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-385,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD——————————-1,640,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

—
Net Cash Provided by (Used in) Operating ActivitiesUSD——————-2,456,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

-4,756,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

-16,669,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-16,937,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-18,996,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-19,082,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD————————-35,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-1,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-202,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-4,396,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD————————35,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

1,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

202,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

116,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD——————3,866,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

3,072,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

18,193,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

5,496,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

625,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-1,930,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Repayments of Long-term DebtUSD———————56,000
Source

10-Q · 2025-05-14 · 0001410578-25-001242

2025-01-01 to 2025-03-31

—67,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

75,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

1,376,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD——————1,374,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

-1,591,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

1,397,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-11,574,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-18,606,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-25,408,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD——7,574,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

As of 2025-09-30

16,512,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

As of 2024-09-30

11,381,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

As of 2026-06-30

12,166,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

As of 2025-06-30

14,476,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

As of 2026-03-31

10,114,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

As of 2025-03-31

13,102,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

As of 2025-12-31

11,705,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

23,279,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

41,885,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD——————-36,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

93,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

-92,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-132,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-33,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-32,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Additional Financial Items
Foreign Currency Transaction Gain (Loss), before TaxUSD——14,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2025-07-01 to 2025-09-30

3,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2024-07-01 to 2024-09-30

-1,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2026-04-01 to 2026-06-30

20,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2025-04-01 to 2025-06-30

1,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

-3,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

25,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-4,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

3,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-41,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of AssetsUSD————————1,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

———
General and Administrative ExpenseUSD——1,889,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2025-07-01 to 2025-09-30

2,302,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2024-07-01 to 2024-09-30

2,027,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2026-04-01 to 2026-06-30

11,179,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2025-04-01 to 2025-06-30

2,072,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

1,449,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

15,447,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

7,396,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

7,120,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

9,858,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

GoodwillUSD—————————0
Source

10-K · 2025-03-06 · 0001410578-25-000285

As of 2024-12-31

5,700,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

As of 2023-12-31

5,525,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

As of 2022-12-31

Goodwill, Impairment LossUSD———1,526,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2024-07-01 to 2024-09-30

—————5,594,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

——
Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill)USD——0
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2025-07-01 to 2025-09-30

1,325,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2024-07-01 to 2024-09-30

0
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2026-04-01 to 2026-06-30

0
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2025-04-01 to 2025-06-30

0
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

0
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

1,325,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

——
Income Tax Expense (Benefit)USD—————————0
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-1,640,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-1,425,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Investment Income, InterestUSD——65,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2025-07-01 to 2025-09-30

158,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2024-07-01 to 2024-09-30

79,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2026-04-01 to 2026-06-30

54,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2025-04-01 to 2025-06-30

82,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

96,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

287,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

697,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

1,439,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

512,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD——————————-18,349,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-19,685,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD———————————0
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD——-4,361,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2025-07-01 to 2025-09-30

-7,726,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2024-07-01 to 2024-09-30

-3,217,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2026-04-01 to 2026-06-30

-13,058,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2025-04-01 to 2025-06-30

-2,044,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

-4,324,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

-25,249,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-25,653,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-18,349,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-20,025,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD——79,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2025-07-01 to 2025-09-30

161,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2024-07-01 to 2024-09-30

78,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2026-04-01 to 2026-06-30

74,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2025-04-01 to 2025-06-30

83,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

93,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

312,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

693,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

1,442,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

471,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Operating ExpensesUSD——4,440,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2025-07-01 to 2025-09-30

7,887,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2024-07-01 to 2024-09-30

3,295,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2026-04-01 to 2026-06-30

13,132,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2025-04-01 to 2025-06-30

2,427,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

4,417,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

24,051,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

26,346,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

21,431,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

21,581,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD———————————0
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD———————1,401,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

1,507,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

———
Proceeds from Stock Options ExercisedUSD————————0
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Impairment of Intangible Assets, Finite-lived————
Source

10-Q · 2024-11-12 · 0001410578-24-001850

2024-07-01 to 2024-09-30

————————

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024FY 2023FY 2022
Operating Income (Loss)USD——-4,440,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2025-07-01 to 2025-09-30

-7,887,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2024-07-01 to 2024-09-30

-3,295,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2026-04-01 to 2026-06-30

-13,132,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2025-04-01 to 2025-06-30

-2,127,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

-4,417,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

-24,051,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-26,346,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-21,431,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-21,581,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD——-4,361,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2025-07-01 to 2025-09-30

-7,726,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2024-07-01 to 2024-09-30

-3,217,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2026-04-01 to 2026-06-30

-13,058,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2025-04-01 to 2025-06-30

-2,044,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

-4,324,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

-23,739,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-25,653,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-19,989,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-21,110,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD—————————0
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-1,640,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-1,425,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD———————————0
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD——————————-18,349,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-19,685,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share——-0.45
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2025-07-01 to 2025-09-30

-6.81
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2024-07-01 to 2024-09-30

-0.07
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2026-04-01 to 2026-06-30

-1.93
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2025-04-01 to 2025-06-30

-0.05
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

-1.55
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

-2.08
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-19.03
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-1.14
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-1.31
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share——-0.45
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2025-07-01 to 2025-09-30

-6.81
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2024-07-01 to 2024-09-30

-0.07
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2026-04-01 to 2026-06-30

-1.93
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2025-04-01 to 2025-06-30

-0.05
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

-1.55
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

-2.08
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-19.03
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-1.14
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-1.31
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares——9,676,521
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2025-07-01 to 2025-09-30

1,134,391
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2024-07-01 to 2024-09-30

45,892,668
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2026-04-01 to 2026-06-30

6,752,953
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2025-04-01 to 2025-06-30

41,072,725
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

2,782,449
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

12,140,697
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

1,348,126
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

16,107,014
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

15,327,328
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares——9,676,521
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2025-07-01 to 2025-09-30

1,134,391
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2024-07-01 to 2024-09-30

45,892,668
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2026-04-01 to 2026-06-30

6,752,953
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2025-04-01 to 2025-06-30

41,072,725
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

2,782,449
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

12,140,697
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

1,348,126
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

16,107,014
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

15,327,328
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Additional Financial Items
Foreign Currency Transaction Gain (Loss), before TaxUSD——14,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2025-07-01 to 2025-09-30

3,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2024-07-01 to 2024-09-30

-1,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2026-04-01 to 2026-06-30

20,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2025-04-01 to 2025-06-30

1,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

-3,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

25,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-4,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

3,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-41,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD——1,889,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2025-07-01 to 2025-09-30

2,302,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2024-07-01 to 2024-09-30

2,027,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2026-04-01 to 2026-06-30

11,179,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2025-04-01 to 2025-06-30

2,072,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

1,449,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

15,447,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

7,396,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

7,120,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

9,858,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD———1,526,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2024-07-01 to 2024-09-30

—————5,594,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

——
Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD————————-15,020,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-7,641,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-8,568,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

—
Interest Expense, DebtUSD————17,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2026-04-01 to 2026-06-30

16,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2025-04-01 to 2025-06-30

16,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

12,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

61,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

———
Investment Income, InterestUSD——65,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2025-07-01 to 2025-09-30

158,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2024-07-01 to 2024-09-30

79,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2026-04-01 to 2026-06-30

54,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2025-04-01 to 2025-06-30

82,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

96,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

287,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

697,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

1,439,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

512,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD——-4,361,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2025-07-01 to 2025-09-30

-7,726,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2024-07-01 to 2024-09-30

-3,217,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2026-04-01 to 2026-06-30

-13,058,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2025-04-01 to 2025-06-30

-2,044,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

-4,324,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

-25,249,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

-25,653,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

-18,349,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

-20,025,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD——79,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2025-07-01 to 2025-09-30

161,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2024-07-01 to 2024-09-30

78,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2026-04-01 to 2026-06-30

74,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2025-04-01 to 2025-06-30

83,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

93,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

312,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

693,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

1,442,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

471,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Operating ExpensesUSD——4,440,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2025-07-01 to 2025-09-30

7,887,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2024-07-01 to 2024-09-30

3,295,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2026-04-01 to 2026-06-30

13,132,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2025-04-01 to 2025-06-30

2,427,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

4,417,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

24,051,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

26,346,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

21,431,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

21,581,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD——2,551,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2025-07-01 to 2025-09-30

2,734,000
Source

10-Q · 2025-11-12 · 0001104659-25-109828

2024-07-01 to 2024-09-30

1,268,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2026-04-01 to 2026-06-30

1,953,000
Source

10-Q · 2026-08-11 · 0001104659-26-093786

2025-04-01 to 2025-06-30

355,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

2,968,000
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2025-01-01 to 2025-03-31

8,604,000
Source

10-K · 2026-03-12 · 0001104659-26-026767

2025-01-01 to 2025-12-31

12,031,000
Source

10-K · 2025-03-06 · 0001410578-25-000285

2024-01-01 to 2024-12-31

14,311,000
Source

10-K · 2024-03-25 · 0001410578-24-000293

2023-01-01 to 2023-12-31

11,723,000
Source

10-K · 2023-03-30 · 0001410578-23-000428

2022-01-01 to 2022-12-31

Total Revenue———————
Source

10-Q · 2026-05-05 · 0001104659-26-055689

2026-01-01 to 2026-03-31

—————

Lines labelled “Derived” are calculated from reported figures.

Offerings

Registration 333-283722

S-1/A · 2025-03-21 · 0001104659-25-026682

Terms from the governing filing for this registration; not a claim that the offering is open today.

Filing attachments

tm2629526d1_ex99-1.htm · 8-K · 2026-11-12

Exhibit 99.1 Theriva™ Biologics Reports Third Quarter 2026 Operational Highlights and Financial Results - VIRAGE2 enrollment expected to complete in Q4 2026; initial data expected by Q3 2027 - - Company completes sale of SYN-004 (ribaxamase) and related portfolio of antibiotic-degrading enzymes to Biossil Labs Inc. in October, 2026 for $350,000 upfront and up to $91 million in aggregate milestones as well as royalties - - Detailed analyses of data from the VIRAGE Phase 2b clinical trial publ…

8-K · 2026-11-12 · 0001104659-26-125912

Read attachment ↗
tm2628598d1_ex99-1.htm · 8-K · 2026-11-02

Exhibit 99.1 Theriva™ Biologics Announces Sale of SYN-004 (ribaxamase) and Related Antibiotic-Degrading Enzyme Portfolio to Biossil Labs Inc. - Theriva received a $350,000 upfront payment at closing and is eligible for up to $91 million in regulatory and sales milestones, along with low single-digit royalties on net product sales - - Biossil to assume all responsibility and costs for future development and commercialization of the antibiotic-degrading enzyme portfolio - ROCKVILLE, MD, Novemb…

8-K · 2026-11-02 · 0001104659-26-121318

Read attachment ↗
tm2622636d1_ex99-1.htm · 8-K · 2026-08-11

EX-99.1 2 tm2622636d1_ex99-1.htm EXHIBIT 99.1 Exhibit 99.1 Theriva™ Biologics Reports Second Quarter 2026 Operational Highlights and Financial Results - First patients dosed in the VIRAGE2 Phase 2a clinical study evaluating more frequent repeated dosing of VCN-01 (zabilugene almadenorepvec) the goal of which is to improve treatment outcomes in metastatic pancreatic ductal adenocarcinoma (PDAC) patients - - Cash and cash equivalents of $11.3 million as of June 30, 2026; cash runway into Q1…

8-K · 2026-08-11 · 0001104659-26-093782

Read attachment ↗
tm2622359d1_ex99-1.htm · 8-K · 2026-08-06

EX-99.1 2 tm2622359d1_ex99-1.htm EXHIBIT 99.1 Exhibit 99.1 Theriva™ Biologics Announces First Patient Dosed in VIRAGE2 Phase 2a Clinical Trial to Evaluate More Frequent Dosing of VCN-01 (zabilugene almadenorepvec) in First-Line Patients with Metastatic Pancreatic Ductal Adenocarcinoma - VIRAGE2 exploratory study designed to refine the VCN-01 dosing regimen for potential evaluation in a future pivotal Phase 3 clinical trial in metastatic pancreatic ductal adenocarcinoma (PDAC) - - Study bu…

8-K · 2026-08-06 · 0001104659-26-091674

Read attachment ↗
tm2619846d1_ex99-1.htm · 8-K · 2026-07-07

EX-99.1 2 tm2619846d1_ex99-1.htm EXHIBIT 99.1 Exhibit 99.1 Theriva™ Biologics Announces Regulatory Authorization to Proceed with a VIRAGE2 Phase 2a Clinical Trial to Evaluate More Frequent Dosing of VCN-01 (zabilugene almadenorepvec) in First-Line Patients with Metastatic Pancreatic Ductal Adenocarcinoma - VIRAGE2 exploratory study designed to refine dosing regimen to potentially improved outcomes in a future pivotal Phase 3 clinical trial - - Study builds on positive clinical data from t…

8-K · 2026-07-07 · 0001104659-26-080962

Read attachment ↗
tm2617564d1_ex99-1.htm · 8-K · 2026-06-11

EX-99.1 2 tm2617564d1_ex99-1.htm EXHIBIT 99.1 Exhibit 99.1 Theriva™ Biologics Announces Results from VCN-01 Phase 1 Clinical Trial in Head and Neck Cancer Published in Clinical Cancer Research - Prolonged overall survival (OS) was observed in heavily pre-treated refractory Head & Neck Squamous Cell Carcinoma (HNSCC) patients administered IV VCN-01 prior to the immune checkpoint inhibitor durvalumab - - Pharmacokinetic, tissue biopsy, radiomic and transcriptomic results all support the pro…

8-K · 2026-06-11 · 0001104659-26-072633

Read attachment ↗

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.