Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

BAKER CAPITAL STRATEGIES

Get the free weekly BCS email.

Selected company filings and market updates, delivered by email. Your first report will follow soon.

  • Your weekly BCS reportMarket updates and links to filings you can explore.
  • THEMA at launchWe’ll send directions for setting up your filing alerts when THEMA officially opens.

One signup for the weekly email and your free THEMA Basic account at launch.

Already registered or a CSW member?Log in to THEMA →

At least 8 characters. This also creates your free THEMA account for launch.

You’re signing up for the weekly BCS email and THEMA launch/setup updates. Unsubscribe using the link in any email. Privacy policy · Terms

BCS

Current Report · Items 8.01 · 8-K

Olin Corp.

OLNNYSEEQUITYCurrent

Other Events

Item 8.01 Other Events. As previously disclosed, on June 15, 2026, Olin Corporation, a Virginia corporation (“Olin”), entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Huntsman Corporation, a Delaware corporation (“Huntsman”), Olympus Merger Sub, Inc., a Delaware corporation and a direct wholly owned subsidiary of Olin (“First Merger Sub”), and Hook Merger Sub LLC, a Delaw…

Filed Aug 18, 2026Accepted Aug 17, 2026, 6:08 PM EDTCIK 74303Accession 0001193125-26-354370
Share

Company context

Olin Corporation is a leading vertically integrated global manufacturer and distributor of chemical products and a leading U.S. manufacturer of ammunition. The chemical products produced include chlorine and caustic soda, vinyls, epoxies, chlorinated organics, bleach, hydrogen, and hydrochloric acid. Winchester’s principal manufacturing facilities produce and distribute sporting ammunition, law enforcement ammunition, reloading components, small caliber military ammunition and components, industrial cartridges, and clay targets.

Current securities

Recent company filings

  1. 10-Q filingOct 30, 2026
  2. Results of Operations and Financial ConditionOct 29, 2026
  3. Entry into a Material Definitive Agreement · Creation of a Direct Financial Obligation or an Obligation under an Off-Balance Sheet ArrangementOct 28, 2026
  4. Submission of Matters to a Vote of Security Holders · Regulation FD DisclosureAug 25, 2026
  5. SCHEDULE 13G - filed by AQR CAPITAL MANAGEMENT LLC regarding OLIN CorpAug 13, 2026

Registered securities in this filing

OLIN Corp · 8-K · Filed 2026-08-18

As filed in this accession. Current/historical status below comes from the governed listing record; the cover itself remains exact to this filing.

Common Stock, $1.00 par value per share

Symbol
OLN
Exchange
NYSE
Classification
COMMON
Status
Current
Filing context

Context: duration_2026-08-17_to_2026-08-17

Dimensions: Not supplied

Accession 000119312526354370 · 1 registered-security cover member

Read the exact SEC filing ↗

Disclosure sections

Items 8.01

Select an item to read the extracted section. The as-filed document remains the primary evidence.

Item 8.01Item 8.01 - Other Events
Item 8.01 Other Events. As previously disclosed, on June 15, 2026, Olin Corporation, a Virginia corporation (“Olin”), entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Huntsman Corporation, a Delaware corporation (“Huntsman”), Olympus Merger Sub, Inc., a Delaware corporation and a direct wholly owned subsidiary of Olin (“First Merger Sub”), and Hook Merger Sub LLC, a Delaware limited liability company and a direct wholly owned subsidiary of Olin (“Second Merger Sub”), providing for, on the terms and subject to the conditions included in the Merger Agreement, the merger of equals business combination of Olin and Huntsman, either (a) through the merger of Huntsman with and into Olin, with Olin as the surviving entity (the “Direct Merger”), or (b) through (i) the merger of First Merger Sub with and into Huntsman (the “First Subsidiary Merger”), with Huntsman surviving as a direct, wholly owned subsidiary of Olin (the “Initial Surviving Company”), and (ii) immediately following the First Subsidiary Merger, and as part of the same overall transaction as the First Subsidiary Merger, the Initial Surviving Company will be merged with and into Second Merger Sub (the “Second Subsidiary Merger” and, together with the First Subsidiary Merger, the “Subsidiary Merger”), with Second Merger Sub surviving as a direct wholly owned subsidiary of Olin (we collectively refer to the Direct Merger and the Subsidiary Merger as the “Merger”). In connection with the Merger, on July 2, 2026, Olin filed a registration statement on Form S-4 (File No. 333-297236) (as amended on July 10, 2026, the “Registration Statement”) with the Securities and Exchange Commission (the “SEC”). On July 13, 2026, the Registration Statement was declared effective by the SEC. Also on July 13, 2026, Olin and Huntsman each filed a definitive joint proxy statement/prospectus (the “Joint Proxy Statement/Prospectus”) with the SEC for the solicitation of proxies in connection with (i) the special meeting of Huntsman stockholders to be held on August 25, 2026 and (ii) the special meeting of Olin shareholders to be held on August 25, 2026, in each case, to vote upon matters necessary to complete the Merger and the other transactions contemplated by the Merger Agreement. Two complaints have been filed in the Supreme Court of the State of New York by purported stockholders of Huntsman (the “Huntsman Complaints”) styled Jackson v. Huntsman Corporation et al., Index No. 654468/2026 (Sup. Ct. New York County July 30, 2026) and Thompson v. Huntsman Corporation et al., Index No. 654474/2026 (Sup. Ct. New York County July 30, 2026), against Huntsman and members of the Huntsman board relating to the Merger, alleging, among other things, that the Joint Proxy Statement/Prospectus omitted certain material information and asserting claims for negligent misrepresentation and concealment and negligence in violation of New York law. The Huntsman Complaints generally seek, among other things, (i) to enjoin the Huntsman stockholder vote or the Merger until defendants make corrective disclosures and (ii) in the event the stockholder vote and Merger is consummated, to recover damages therein. Additionally, Huntsman has received certain demand letters (collectively, the “Huntsman Demands”) from purported Huntsman stockholders generally alleging material omissions or misstatements in the disclosures in the preliminary joint proxy statement/prospectus filed by Olin with the SEC on July 2, 2026 or the Joint Proxy Statement/Prospectus and demanding that Huntsman file corrective disclosures prior to the special meeting of Huntsman stockholders. Separately, as of the date hereof, a complaint has been filed in the Circuit Court of Cole County, Missouri by purported shareholders of Olin (the “Olin Complaint” and, together with the Huntsman Complaints, the “Complaints”) styled Palmer v. Babcock, et al., No. 26AC-CC00452 (Mo. Cir. Ct. Cole County Aug. 11, 2026), against Olin, members of the Olin board, and Huntsman relating to the Merger, alleging, among other things, that defendants violated the Missouri Securities Act and that the Joint Proxy Statement/Prospectus omitted certain material information and asserting claims for negligent misrepresentation and concealment and negligence in violation of Missouri law. Olin, Huntsman and the other defendants believe that the allegations in the Complaints and the Huntsman Demands are without merit, that the Joint Proxy Statement/Prospectus fully complies with the Exchange Act and all other applicable law, and that no further disclosure is required. However, solely in order to avoid the risk of delaying or otherwise adversely affecting the consummation of the Merger and to minimize the expense and distraction of defending such actions, Olin hereby voluntarily amends and supplements the Joint Proxy Statement/Prospectus as set forth in this Current Report on Form 8-K. Nothing in the supplemental disclosures set forth below should be deemed an admission of the legal necessity or materiality under applicable laws of any of the disclosures set forth herein. It is possible that additional, similar complaints may be filed, that the complaints described above may be amended or that additional demand letters will be received by Olin and/or Huntsman. If this occurs, Olin does not intend to announce the filing or receipt of each additional, similar complaint or demand letter or any amended complaint unless required by law. The Olin board continues to unanimously recommend that Olin shareholders vote “FOR” the Olin direct merger proposal, “FOR” the Olin subsidiary merger proposal, “FOR” the Olin advisory compensation proposal and “FOR” the Olin adjournment proposal, each as defined and described in the Joint Proxy Statement/Prospectus. * * * * * * * * * * * * SUPPLEMENT TO JOINT PROXY STATEMENT/PROSPECTUS The following disclosures in this Current Report on Form 8-K supplement the disclosures contained in the Joint Proxy Statement/Prospectus and should be read in conjunction with the disclosures contained in the Joint Proxy Statement/Prospectus, which in turn should be read in its entirety. All page references are to the Joint Proxy Statement/Prospectus, and terms used below, unless otherwise defined, shall have the meanings ascribed to such terms in the Joint Proxy Statement/Prospectus. Olin has supplied all information contained or incorporated by reference herein relating to Olin, and Huntsman has supplied all information contained or incorporated by reference herein relating to Huntsman. The disclosure under the heading “The Merger - Opinion of Olin’s Financial Advisor - Summary of Financial Analyses of Lazard - Discounted Cash Flow Analysis” beginning on page 98 of the Joint Proxy Statement/Prospectus is amended and supplemented as follows: The third sentence of the paragraph under the subheading “Olin - CAPV/Epoxy”, the third sentence of the paragraph under the subheading “Olin - Winchester” and the third sentence of the paragraph under the subheading “Huntsman” are each amended by adding the following phrase immediately after “selected by Lazard based on its professional judgment”: “, taking into account business mix, end-market exposure and other market and macroeconomic factors.” The disclosure under the heading “The Merger - Opinion of Olin’s Financial Advisor - Summary of Financial Analyses of Lazard - Discounted Cash Flow Analysis” beginning on page 98 of the Joint Proxy Statement/Prospectus is amended and supplemented by adding the following paragraph after the last paragraph under such heading: “In deriving implied equity values per share in its discounted cash flow analyses, Lazard used net debt and other items of approximately $2,804 million for Olin and approximately $1,908 million for Huntsman, in each case as of March 31, 2026. Lazard used fully diluted shares outstanding of 117.506 million to 117.961 million for Olin and 178.068 million to 178.241 million for Huntsman, in each case calculated using the treasury stock method and based on information provided by Olin and Huntsman management as of June 12, 2026.” The list of selected publicly traded companies in the chemicals industry under the heading “The Merger - Opinion of Olin’s Financial Advisor - Summary of Financial Analyses of Lazard - Public Market Analysis - CAPV/Epoxy and Huntsman” on page 99 of the Joint Proxy Statement/Prospectus is amended and restated in its entirety as follows: Selected Public Company EV / 2026E EBITDA EV / 2027E EBITDA EV / 2028E EBITDA Celanese 8.0x 7.9x 7.4x Dow 5.7x 6.5x 6.3x Eastman 8.4x 8.0x 7.4x LyondellBasell 5.7x 6.6x 6.8x Westlake 7.0x 7.1x 6.9x ──────────────────────────────────────────────────────────────────────────────────────────────── The list of selected publicly traded companies in the firearms and ammunitions industry under the heading “The Merger - Opinion of Olin’s Financial Advisor - Summary of Financial Analyses of Lazard - Public Market Analysis - Winchester” on page 99 of the Joint Proxy Statement/Prospectus is amended and restated in its entirety as follows: Selected Public Company EV / 2026E EBITDA EV / 2027E EBITDA EV / 2028E EBITDA Smith & Wesson 11.3x N/A N/A Sturm, Ruger & Co. 9.5x 8.9x N/A Outdoor Holding 9.7x 9.1x N/A ──────────────────────────────────────────────────────────────────────────────────────────────── The disclosure under the heading “The Merger - Opinion of Olin’s Financial Advisor - Summary of Financial Analyses of Lazard - Other Analyses - Value Creation Analysis” on page 101 of the Joint Proxy Statement/Prospectus is amended and supplemented by adding the following sentence after the last sentence of such section: “In its value creation analysis, Lazard tax-adjusted the one-time implementation costs that were expected to be expensed at Olin’s assumed tax rate of 25.0%.” The disclosure under the heading “The Merger - Opinion of Olin’s Financial Advisor - Miscellaneous” on page 102 of the Joint Proxy Statement/Prospectus is amended and supplemented by adding the following sentences after the first sentence of the second paragraph under such heading: “Other than Lazard’s engagement in connection with the merger, Lazard has not performed any investment banking services for Olin during the two years preceding the date of Lazard’s opinion that are expected to result in any fees from Olin. The combined company has not entered into any commitment to engage Lazard for investment banking services following completion of the merger.” The disclosure under the heading “The Merger - Opinion of Olin’s Financial Advisor - Miscellaneous” on page 102 of the Joint Proxy Statement/Prospectus is amended and supplemented by adding the following sentence immediately before the last sentence of the second paragraph under such heading: “As of June 15, 2026, Lazard and its affiliates held no shares of Huntsman common stock and no shares of Olin common stock on a proprietary basis.” The disclosure that is under the heading “Financial Analyses” is hereby supplemented by adding the underlined disclosure under that heading on page 112 of the Joint Proxy Statement/Prospectus: In calculating the implied exchange ratio reference ranges as reflected in the financial analyses described below, Citi divided the low-ends (or high-ends, as the case may be) of the approximate implied equity value per share reference ranges derived for Huntsman from such analyses by the high-ends (or low-ends, as the case may be) of the approximate implied equity value per share reference ranges derived for Olin from such analyses in order to calculate the low-ends (or high-ends) of the implied exchange ratio reference ranges. For purposes of its analyses, Citi assumed approximately 178 million fully diluted shares of Huntsman common stock and approximately 118 million fully diluted shares of Olin common stock based on information provided by Huntsman management and Olin management, respectively. The disclosure that is under the heading “Discounted Cash Flow Analyses” is hereby supplemented by adding the underlined disclosure and deleting the text that is struck through under that heading on pages 112 and 113 of the Joint Proxy Statement/Prospectus: Huntsman. With respect to Citi’s discounted cash flow analysis of Huntsman, Citi calculated the estimated present value of the unlevered, after-tax free cash flows that Huntsman was forecasted to generate during the last three quarters of calendar year 2026 through calendar year 2030, based on the Huntsman standalone projections. The estimated range of terminal values of Huntsman was calculated by applying a selected range of perpetuity growth rates of 1.5% to 2.5% to Huntsman’s estimated unlevered, after-tax free cash flows for the terminal year. The forecasted unlevered, after-tax free cash flows for Huntsman for the last three quarters of calendar year 2026 through calendar year 2030 and the derived range of terminal values were then discounted to present values, as of March 31, 2026, using a mid-year convention and discount rates ranging from 8.5% to 9.4%, which Citi derived based on estimates of Huntsman’s weighted average cost of capital taking into account, among other things, a risk free rate, market risk premiums and betas. For purposes of this analysis, adjusted earnings before interest and taxes (“Adj. EBIT”) was calculated as adjusted earning before interest, taxes, depreciation and amortization (burdened by stock-based compensation), which we refer to in this section as “Adj. EBITDA,” less depreciation and amortization, and unlevered free cash flows were calculated as Adj. EBIT less taxes, plus depreciation and amortization, less capital expenditures, plus or minus change in net working capital, and less certain other cash restructuring and integration payments, pension contribution in excess of EBITDA, non-controlling interest contribution, maintenance and other items. The present values of the unlevered, after-tax free cash flows and the range of derived terminal values, together with the estimated present value of certain tax attributes of Huntsman (which Citi estimated to be between approximately $145 million and $156 million based on information provided by Huntsman management), were then adjusted for Huntsman’s net approximately $2,067 million of debt and other balance sheet items$369 million of cash and cash equivalents as of March 31, 2026, as provided by Huntsman’s management, and then divided by the number of fully diluted shares of Huntsman common stock as derived from information provided by Huntsman’s management using the treasury stock method to derive an implied reference range of equity values for the Huntsman common stock of approximately $15.20 to $21.80 per share (rounded to the nearest $0.05). Citi noted that the estimated value of the tax attributes was approximately $0.82 to $0.88 per share. Olin. With respect to Citi’s discounted cash flow analysis of Olin, Citi calculated the estimated present value of the unlevered, after-tax free cash flows that Olin was forecasted to generate during the last three quarters of calendar year 2026 through calendar year 2031, based on the Olin standalone projections. The estimated range of terminal values of Olin was calculated by applying a selected range of perpetuity growth rates of 1.5% to 2.5% to Olin’s estimated unlevered, after-tax free cash flows for the terminal year. The forecasted unlevered, after-tax free cash flows for Olin for the last three quarters of calendar year 2026 through calendar year 2031 and the derived range of terminal values were then discounted to present values, as of March 31, 2026, using a mid-year convention and discount rates ranging from 8.9% to 9.9%, which Citi derived based on estimates of Olin’s weighted average cost of capital taking into account, among other things, a risk free rate, market risk premiums and betas. For purposes of this analysis, unlevered free cash flows were calculated as Adj. EBIT less taxes, plus depreciation and amortization, less capital expenditures, plus or minus change in net working capital, and less restructuring and legacy litigation costs. The present values of the unlevered, after-tax free cash flows and the range of derived terminal values were then adjusted for Olin’s net debt and other balance sheet items approximately $3,016 million of debt, $192 million of cash and cash equivalents, $0.4 million non-controlling interest and $14 million of settled stock awards as of March 31, 2026, as provided by Olin’s management, and then divided by the number of fully diluted shares of Olin common stock derived from information provided by Olin management using the treasury stock method to derive an implied reference range of equity values for the Olin common stock of approximately $41.40 to $56.30 per share (rounded to the nearest $0.05). The disclosure that is under the heading “Selected Public Companies Analyses” is hereby supplemented by adding the underlined disclosure, deleting the text that is struck through and adding the underlined figures and disclosure in the below tables under that heading on pages 113 and 114 of the Joint Proxy Statement/Prospectus: Huntsman. In its selected public companies analysis of Huntsman, Citi reviewed certain financial and stock market information relating to Huntsman and the following five selected entities that Citi considered generally relevant as publicly traded companies with operations in the specialty and commodity chemicals industry, which are collectively referred to in this section as the “Huntsman selected companies”: Celanese Corporation Eastman Chemical Company Olin Corporation The Chemours Company Tronox Holdings plc Citi reviewed, among other information, estimated firm value, calculated as equity value (based on closing stock prices of the Huntsman selected companies on June 12, 2026) plus debt, less cash and cash equivalents and other adjustments, which we refer to in this section as “FV,” as a multiple of Adj. EBITDA for calendar year 2026 and calendar year 2027 (burdened by stock-based compensation). Financial data of the Huntsman selected companies were based on publicly available consensus estimates of FactSet analysts, public filings and other publicly available information. Financial data of Huntsman was based on the Huntsman standalone projections, publicly available consensus estimates of FactSet analysts, public filings and other publicly available information. The following table presents the results of this analysis: Celanese Corporation 8.0x 7.9x Eastman Chemical Company 8.6x 8.2x Olin Corporation 8.7x 7.2x The Chemours Company 8.2x 7.3x Tronox Holdings plc 13.1x 9.7x Median 8.6x 7.9x ────────────────────────────────────────────────────────────── FV to 2026E FV to 2027 Adj. EBITDA Adj. EBITDA The overall low to high calendar year 2026 and calendar year 2027 estimated FV to adjusted EBITDA multiples observed for the Huntsman selected companies were as follows: calendar year 2026 estimated FV to Adj. EBITDA multiples: 8.0x to 13.1x (with a median of 8.6x); and calendar year 2027 estimated FV to Adj. EBITDA multiples: 7.2x to 9.7x (with a median of 7.9x). Citi then applied a selected range of calendar year 2026 estimated FV to Adj. EBITDA multiples of 8.6x to 13.1x and a selected range of calendar year 2027 estimated FV to Adj. EBITDA multiples of 7.9x to 9.7x, in each case reflecting the median to high multiples of the Huntsman selected companies and based on Citi’s professional judgment and experience, to the corresponding Adj. EBITDA of Huntsman of $346 million (calendar year 2026) and $501 million (calendar year 2027) based on the Huntsman standalone projections. From this analysis, using its professional judgment, Citi derived implied equity value reference ranges for the Huntsman common stock (rounded to the nearest $0.05) of $7.20 to $15.90 per share based on calendar year 2026 estimated Adj. EBITDA and $12.70 to $17.60 per share based on calendar year 2027 estimated Adj. EBITDA. Olin. In its selected public companies analysis of Olin, Citi reviewed certain financial and stock market information relating to Olin and the following six selected entities that Citi considered generally relevant as publicly traded companies with operations in the specialty and commodity chemicals industry, which are collectively referred to in this section as the “Olin selected companies”: Dow Inc. Huntsman Corporation LyondellBasell Industries N.V. The Chemours Company Tronox Holdings plc Westlake Corporation Citi reviewed, among other information, estimated FV as a multiple of estimated Adj. EBITDA for calendar year 2026 and calendar year 2027 (burdened by stock-based compensation). Financial data of the Olin selected companies were based on publicly available consensus estimates of FactSet analysts, public filings and other publicly available information. Financial data of Olin was based on the Olin standalone projections, publicly available consensus estimates of FactSet analysts, public filings and other publicly available information. The overall low to high calendar year 2026 and calendar year 2027 estimated FV to Adj. EBITDA multiples observed for the Olin selected companies were 5.7x to 13.1x (calendar year 2026, with a median of 7.9x) and 6.7x to 10.2x (calendar year 2027, with a median of 7.5x). The following table presents the results of this analysis: Dow Inc. 5.8x 6.7x Huntsman Corporation 11.6x 10.2x LyondellBasell Industries N.V. 5.7x 6.7x The Chemours Company 8.2x 7.3x Tronox Holdings plc 13.1x 9.7x Westlake Corporation 7.6x 7.7x Median 7.9x 7.5x ───────────────────────────────────────────────────────────────────────────── FV to 2026E Adj. FV to 2027 Adj. EBITDA EBITDA The disclosure that is under the heading “Summary of Financial Analyses of Morgan Stanley” is hereby supplemented by adding the underlined disclosure under that heading on page 120 of the Joint Proxy Statement/Prospectus: In performing the financial analysis summarized below and arriving at its opinion, Morgan Stanley used and relied upon the Huntsman standalone projections and Olin standalone projections, respectively, and the synergy projections. For purposes of its analyses, Morgan Stanley assumed approximately 178 million fully diluted shares of Huntsman common stock and approximately 118 million fully diluted shares of Olin common stock based on information provided by Huntsman management and Olin management, respectively. The disclosure that is under the heading “Huntsman and Olin Selected Companies” is hereby supplemented by adding the underlined disclosure, deleting the text that is struck through and adding the underlined figures and disclosure to the table under that heading on page 121 of the Joint Proxy Statement/Prospectus: In all instances, multiples were based on closing stock prices on June 12, 2026. For the comparable companies analysis, the financial and market data for the Huntsman Selected Companies and the Olin Selected Companies (and associated averages and medians) were based on the most recent publicly available information and median equity research consensus estimates from Capital IQ. Financial information for Huntsman and Olin was based on both median equity research consensus estimates from Capital IQ and the Huntsman standalone projections and the Olin standalone projections. The following tables present the results of this analysis: Huntsman Selected Companies Analysis Low High Median* Average* AV/2026E Adj. EBITDA 5.7x 13.0x 8.0x 8.2x AV/2027E Adj. EBITDA 6.8x 9.6x 7.7x 7.5x AV/Cycle Average Adj. EBITDA 3.7x 8.9x 6.5x 6.7x ──────────────────────────────────────────────────────────────────────────────────────── Medians and Averages exclude multiples derived from Olin standalone projections. Olin Selected Companies Analysis Low High Median* Average* AV/2026E Adj. EBITDA 5.7x 13.0x 7.5x 8.8x AV/2027E Adj. EBITDA 6.8x 10.2x 7.5x 8.2x AV/Cycle Average Adj. EBITDA 5.9x 7.8x 6.3x 6.6x ──────────────────────────────────────────────────────────────────────────────────── Medians and Averages exclude multiples derived from Huntsman standalone projections. Huntsman Selected Companies Analysis AV/2026E Adj. EBITDA AV/2027E Adj. EBITDA AV/Cycle Average Adj. EBITDA Celanese Corporation 8.0x 7.9x 8.9x Dow Inc. 5.9x 6.8x 6.3x Eastman Chemical Company 8.5x 8.1x 7.5x LyondellBasell Industries N.V. 5.7x 6.8x 6.5x Olin Corporation 8.7x 7.2x 3.7x Tronox Holdings plc 13.0x 9.6x 7.8x Westlake Corporation 7.5x 7.5x 5.9x Median* 8.0x 7.7x 6.5x Average* 8.2x 7.5x 6.7x ────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────── Medians and Averages exclude multiples derived from Olin standalone projections. Olin Selected Companies Analysis AV/2026E Adj. EBITDA AV/2027E Adj. EBITDA AV/Cycle Average Adj. EBITDA Dow Inc. 5.9x 6.8x 6.3x Huntsman Corporation 11.8x 10.2x 6.3x LyondellBasell Industries N.V. 5.7x 6.8x 6.5x Tronox Holdings plc 13.0x 9.6x 7.8x Westlake Corporation 7.5x 7.5x 5.9x Median* 7.5x 7.5x 6.3x Average* 8.8x 8.2x 6.6x ─────────────────────────────────────────────────────────────────────────────────────────────────────────────────── Medians and Averages exclude multiples derived from Huntsman standalone projections. The disclosure that is under the heading “Huntsman Discounted Equity Value Analysis” is hereby supplemented by adding the underlined disclosure under that heading on pages 122 and 123 of the Joint Proxy Statement/Prospectus: To calculate the discounted equity value for Huntsman, Morgan Stanley utilized estimated 2028 Adj. EBITDA (“2028E Adj. EBITDA”) from the Huntsman standalone projections. Based upon the application of its professional judgment and experience, Morgan Stanley applied a range of multiples of aggregate value to next-twelve-months (“NTM”) estimated Adj. EBITDA of 5.5x to 7.5x derived from the AV/Cycle Average Adj. EBITDA multiples described under “Comparable Companies Analysis” above, added the cumulative value of Huntsman’s projected dividends of $0.0875 per share per quarter (based on the Huntsman standalone projections), and discounted the resulting values to present value at a discount rate of 11.0%, which rate was selected based on the estimated cost of equity for Huntsman determined using the capital asset pricing model taking into account, among other things, a risk free rate, a market risk premium and a beta. Based on this analysis, Morgan Stanley derived the following range of implied equity value per share of Huntsman common stock on a fully diluted basis (rounded to the nearest $0.25): AV / 2028E Adj. EBITDA Implied Equity Value Per Share Range Huntsman Management Case $12.00 - $19.25 The disclosure that is under the heading “Olin Discounted Equity Value Analysis” is hereby supplemented by adding the underlined disclosure under that heading on page 123 of the Joint Proxy Statement/Prospectus: To calculate the discounted equity value for Olin, Morgan Stanley utilized 2028E Adj. EBITDA from the Olin standalone projections. Based upon the application of its professional judgment and experience, Morgan Stanley applied a range of multiples of aggregate value to NTM estimated Adj. EBITDA of 5.5x to 7.5x derived from the AV/Cycle Average Adj. EBITDA multiples described under “ - Comparable Companies Analysis” above, added the cumulative value of Olin’s projected dividends of $0.20 per share per quarter (based on the Wall Street consensus research estimates), and discounted the resulting values to present value at a discount rate of 10.5%, which rate was selected based on the estimated cost of equity for Olin determined using the capital asset pricing model taking into account, among other things, a risk free rate, a market risk premium and a beta. Based on this analysis, Morgan Stanley derived the following range of implied equity value per share of Olin common stock on a fully diluted basis (rounded to the nearest $0.25): AV / NTM 2028E EBITDA Implied Equity Value Per Share Range Olin Management Case $29.00 - $45.75 The disclosure that is under the heading “Huntsman Discounted Cash Flow Analysis” is hereby supplemented by adding the underlined disclosure under that heading on page 124 of the Joint Proxy Statement/Prospectus: Morgan Stanley calculated terminal values for Huntsman by applying a range of perpetuity growth rates of 1.0% to 2.0%, based on Morgan Stanley’s professional judgment. Morgan Stanley then discounted the unlevered free cash flows and terminal value to present value as of March 31, 2026 using a mid-year convention and a range of discount rates from 7.1% to 8.3%, which were selected based on Morgan Stanley’s professional judgment to reflect an estimate of Huntsman’s weighted average cost of capital based on the capital asset pricing model and other factors taking into account, among other things, a risk free rate, market risk premiums and betas. The resulting aggregate value was then increased by the present value of Huntsman’s estimated net operating loss carryforwards (which Morgan Stanley estimated to be between approximately $159 million and $175 million based on information provided by Huntsman management) and adjusted for actual net debt of Huntsman of approximately $1,698 million as of March 31, 2026 to derive the implied equity value. To calculate the implied per share equity value, Morgan Stanley then divided the implied equity value by the number of fully diluted shares of Huntsman common stock outstanding as of June 12, 2026 derived from information provided by Huntsman management using the treasury stock method. The disclosure that is under the heading “Olin Discounted Cash Flow Analysis” is hereby supplemented by adding the underlined disclosure under that heading on page 124 of the Joint Proxy Statement/Prospectus: Morgan Stanley calculated terminal values for Olin by applying a range of perpetuity growth rates of 0.5% to 1.5%, based on Morgan Stanley’s professional judgment. Morgan Stanley then discounted the unlevered free cash flows and terminal value to present value as of March 31, 2026 using a mid-year convention and a range of discount rates from 6.8% to 7.8%, which were selected based on Morgan Stanley’s professional judgment to reflect an estimate of Olin’s weighted average cost of capital based on the capital asset pricing model and other factors taking into account, among other things, a risk free rate, market risk premiums and betas. The resulting aggregate value was then adjusted for actual net debt of Olin of approximately $2,838 million as of March 31, 2026 to derive the implied equity value. To calculate the implied per share equity value, Morgan Stanley then divided the implied equity value by the number of fully diluted shares of Olin common stock outstanding as of June 12, 2026 derived from information provided by Olin management using the treasury stock method. The disclosure that is under the heading “Huntsman Standalone Projections” is hereby supplemented by adding the underlined disclosure under that heading on page 132 of the Joint Proxy Statement/Prospectus: The Huntsman standalone projections were prepared by Huntsman management in connection with the evaluation of a potential transaction by the Huntsman board. Initial Huntsman standalone projections were prepared and provided to the Huntsman board on April 29, 2026 (the “initial Huntsman standalone projections”). Huntsman management made certain adjustments to such projections (including to the free cash flow projections) and adjusted and extrapolated such forecasts, and Huntsman management provided to the Huntsman board such adjusted and extrapolated projections in June 2026, which were approved by the Huntsman board for use and were used and relied on at the direction of the Huntsman board by Citi and Morgan Stanley in connection with their respective financial analyses and opinions. Except with respect to unlevered free cash flow, the Huntsman standalone projections were provided to Olin. The Huntsman standalone projections were based on numerous estimates, expectations, beliefs, opinions and assumptions with respect to Huntsman’s business, including its results of operations and financial condition, customer requirements and competition, and with respect to general business, economic, market, regulatory and financial conditions and other future events, all of which are difficult to predict and many of which are beyond Huntsman’s control and may not be realized. Huntsman management believes that the estimates, expectations, beliefs, opinions and assumptions used as a basis for the Huntsman standalone projections were reasonable based on the information available to Huntsman management at the time prepared. However, the Huntsman standalone projections are not a guarantee of actual future performance. The future financial results of Huntsman’s business may differ materially from those expressed in the Huntsman standalone projections due to various factors, including factors that are beyond Huntsman’s ability to control or predict. The differences between the initial Huntsman standalone projections and the Huntsman standalone projections did not reflect any material change in Huntsman management’s view of the business or its operating outlook. Rather, the updates were primarily mechanical in nature and related to certain non-operating assumptions, changes in the presentation, and calculation of certain cash flow metrics. Revenue projections for 2027E through 2030E were unchanged between the initial Huntsman projections and the Huntsman standalone projections, while 2026E revenue was reduced from $6,287 million to $6,150 million. Adjusted EBITDA was also effectively unchanged, with the only revisions consisting of a $1 million decrease in 2029E Adjusted EBITDA (from $915 million to $914 million) and a $1 million decrease in 2030E Adjusted EBITDA (from $1,161 million to $1,160 million). Capital expenditures, depreciation and amortization, and change in net working capital assumptions remained consistent across the two versions. Beyond these largely unchanged operating assumptions, the additional updates primarily related to non-operating cash flow assumptions rather than changes to Huntsman’s business outlook. Key changes included modest adjustments to cash tax rates (~1% per annum), lower projected pension contributions over the forecast period, and an updated definition of unlevered free cash flow to reflect the treatment of dividends and minority interest contributions. As a result, differences in projected unlevered free cash flow were driven by these assumption and methodology changes, rather than any material change in management’s expectations for the business. The disclosure that is under the heading “Huntsman Standalone Projections” is hereby supplemented by adding the underlined disclosure to the table under that heading on page 132 of the Joint Proxy Statement/Prospectus: The following table presents a summary of the unaudited prospective financial information of Huntsman on a standalone basis prepared by Huntsman management for Huntsman’s fiscal years 2026 through 2030, which information is referred to as the “Huntsman standalone projections.” (in millions) Q2-Q4E 2027E 2028E 2029E 2030E ─────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────── Revenue $4,729 $ 6,613 $ 7,154 $ 7,570 $ 8,066 Huntsman Adjusted EBITDA(1) $273 $ 501 $ 745 $ 914 $ 1,160 Unlevered Free Cash Flow(2) $191 $ 114 $ 288 $ 451 $ 648 (-) Capital Expenditures $(132) $ (185) $ (240) $ (195) $ (190) (+/-) Change in NWC $134 $ (24) $ (13) $ (39) $ (49) (-) Other(3) $(39) $ (87) $ (62) $ (53) $ (49) (1) “Adjusted EBITDA” refers to Huntsman’s earnings, exclusive of earnings from noncontrolling interests, before interest, taxes, depreciation and amortization, adjusted for stock-based compensation. Adjusted EBITDA is a non-GAAP financial measure. Non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures determined or calculated in accordance with GAAP, and this measure cannot be reconciled to the most directly comparable financial measure calc... (2) “Unlevered Free Cash Flow” means Adjusted EBITDA as defined above, minus capital expenditures, plus or minus change in net working capital, minus other items including, ongoing restructuring and integration payments, minus pension contribution in excess of EBITDA, minus maintenance and other costs, minus minority interest contributions, minus taxes. Unlevered Free Cash Flow i

Reader view shortened for display. Use the as-filed source for the complete section.

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.