Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

BAKER CAPITAL STRATEGIES

Get the free weekly BCS email.

Selected company filings and market updates, delivered by email. Your first report will follow soon.

  • Your weekly BCS reportMarket updates and links to filings you can explore.
  • THEMA at launchWe’ll send directions for setting up your filing alerts when THEMA officially opens.

One signup for the weekly email and your free THEMA Basic account at launch.

Already registered or a CSW member?Log in to THEMA →

At least 8 characters. This also creates your free THEMA account for launch.

You’re signing up for the weekly BCS email and THEMA launch/setup updates. Unsubscribe using the link in any email. Privacy policy · Terms

BCS

Press release

As previously announced, TDS will hold a teleconference on February 20, 2026, at 9:00 a.m. CST. Listen to the call live via the Events & Presentations page of investors.tdsinc.com.

image1a30a.jpg

TDS reports fourth quarter and full year 2025 results

TDS Telecom increases its long-term marketable fiber service goal to 2.1 million addresses TDS Telecom and Array provide 2026 guidance CHICAGO (February 20, 2026) — Telephone and Data Systems, Inc. (NYSE:TDS) reported results for the fourth quarter and full year 2025.

“2025 was a year of significant transformation for TDS,” said Walter Carlson, President and CEO. “We completed the largest transaction in our history with the sale of our wireless business, launched a new tower company now operating as Array, and ended the year with 1.06 million marketable fiber service addresses at TDS Telecom. These actions strengthened our balance sheet and positioned the company for sustainable growth."

Highlights

TDS

•Repurchased 1,765,863 Common Shares for $67.4 million in the fourth quarter of 2025 •Repaid $150 million of Export Development Canada debt in January 2026 TDS Telecom •Executed on fiber broadband strategy ◦Grew fiber net additions 44,900 in 2025 ◦Deployed 140,000 new marketable fiber service addresses in 2025 •Increased long-term marketable fiber service address goal to 2.1 million, an increase of 300,000 addresses Array •Grew site rental revenues 51% year over year •Closed on the sale of wireless spectrum with AT&T on January 13, 2026, for $1.018 billion •Paid a $10.25 per share special dividend on February 2, 2026 TDS reported total operating revenues from continuing operations of $330.7 million for the fourth quarter of 2025, versus $295.3 million for the same period one year ago. Net income attributable to TDS common shareholders and related diluted earnings per share from continuing operations were $37.2 million and $0.32, respectively, for the fourth quarter of 2025 compared to $1.0 million and $0.01, respectively, in the same period one year ago.

TDS reported total operating revenues from continuing operations of $1,228.2 million and $1,297.0 million for the years ended 2025 and 2024, respectively. Net income (loss) attributable to TDS common shareholders and related diluted earnings (loss) per share from continuing operations were $48.2 million and $0.39, respectively, for the year ended 2025 compared to $(141.4) million and $(1.24), respectively, for the year ended 2024.

“In 2026, we intend to continue to advance our strategic priorities by investing in the expansion of TDS Telecom’s fiber business and supporting co‑location and profitability initiatives at Array. We also expect to close our pending spectrum transactions and pursue opportunities to further monetize our remaining spectrum,” Carlson added.

2026 Estimated Results

TDS’ current estimates of full-year 2026 results for TDS Telecom and Array are shown below. Such estimates represent management’s view as of February 20, 2026 and should not be assumed to be current as of any future date. TDS undertakes no duty to update such estimates, whether as a result of new information, future events, or otherwise. There can be no assurance that final results will not differ materially from estimated results.

TDS Telecom2026 Estimated ResultsActual Results for the Year Ended December 31, 2025*
(Dollars in millions)
Total operating revenues$1,015-$1,055$1,038

Adjusted OIBDA1 (Non-GAAP)

$300-$340$319

Adjusted EBITDA1 (Non-GAAP)

$310-$350$330
Capital expenditures$550-$600$406
* The 2025 divestitures at TDS Telecom impact year-over-year comparisons. The divested markets contributed $19M in annual revenues in 2025.
Array2026 Estimated ResultsActual Results for
the Year Ended
December 31, 2025
(Dollars in millions)
Total operating revenues $200-$215 $163

Adjusted OIBDA1 (Non-GAAP)

 $50-$65 $1

Adjusted EBITDA1 (Non-GAAP)

 $200-$215 $194
Capital expenditures $25-$35 $30

The following tables reconcile EBITDA, Adjusted EBITDA, and Adjusted OIBDA to the corresponding GAAP measures, Net income or Income before income taxes. In providing 2026 estimated results, TDS has not completed the below reconciliation to Net income because it does not provide guidance for income taxes. Although potentially significant, TDS believes that the impact of income taxes cannot be reasonably predicted; therefore, TDS is unable to provide such guidance.

TDS TelecomArray
2026 Estimated Results

Actual Results for

the Year Ended

December 31, 2025

2026 Estimated Results

Actual Results for

the Year Ended

December 31, 2025

(Dollars in millions)
Net income from continuing operations (GAAP)N/A$28N/A$172
Add back:
Income tax expense (benefit)N/A10 N/A(31)
Income (loss) before income taxes (GAAP)($15)-$25$38 $780-$795$141
Add back or deduct:
Interest expense— (7)4528 
Depreciation, amortization and accretion325300 5048 

EBITDA (Non-GAAP)1

 $310-$350 $331  $875-$890$218 
Add back or deduct:
Expenses related to strategic alternatives review—6 —2 
Loss on impairment of intangible assets—1 —48 
(Gain) loss on asset disposals, net—15 —2 
(Gain) loss on sale of business and other exit costs, net—(23)—— 
(Gain) loss on license sales and exchanges, net— — (595)(6)
Short-term imputed spectrum lease income— — (80)(69)

Adjusted EBITDA (Non-GAAP)1

$310-$350$330  $200-$215 $194 
Deduct:
Equity in earnings of unconsolidated entities—— 140174 
Interest and dividend income56 1019 
Other, net55 —— 

Adjusted OIBDA (Non-GAAP)1

$300-$340$319  $50-$65 $1 

Numbers may not foot due to rounding.

1EBITDA, Adjusted EBITDA and Adjusted OIBDA are defined as net income adjusted for the items set forth in the reconciliation above. EBITDA, Adjusted EBITDA and Adjusted OIBDA are not measures of financial performance under Generally Accepted Accounting Principles in the United States (GAAP) and should not be considered as alternatives to Net income or Cash flows from operating activities, as indicators of cash flows or as measures of liquidity. TDS does not intend to imply that any such items set forth in the reconciliation above are infrequent or unusual; such items may occur in the future. Management uses Adjusted EBITDA and Adjusted OIBDA as measurements of profitability, and therefore reconciliations to Net income are deemed appropriate. Management believes Adjusted EBITDA and Adjusted OIBDA are useful measures of TDS’ operating results before significant recurring non-cash charges, nonrecurring expenses, gains and losses, and other items as presented above as they provide additional relevant and useful information to investors and other users of TDS’ financial data in evaluating the effectiveness of its operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance. Adjusted EBITDA shows adjusted earnings before interest, taxes, depreciation, amortization and accretion, gains and losses while Adjusted OIBDA reduces this measure further to exclude Equity in earnings of unconsolidated entities and Interest and dividend income in order to more effectively show the performance of operating activities excluding investment activities. The table above reconciles EBITDA, Adjusted EBITDA and Adjusted OIBDA to the corresponding GAAP measure, Net income or Income before income taxes.

Conference Call Information

TDS will hold a conference call on February 20, 2026 at 9:00 a.m. Central Time.

•Access the live call on the Events & Presentations page of investors.tdsinc.com or at https://events.q4inc.com/attendee/189864142 Before the call, certain financial and statistical information to be discussed during the call will be posted to investors.tdsinc.com. The call will be archived on the Events & Presentations page of investors.tdsinc.com.

About TDS

Telephone and Data Systems, Inc. (TDS) provides broadband, video, voice and wireless services through its TDS Telecom business. Array leases tower space to tenants and provides ancillary services, holds noncontrolling interests in primarily wireless operating companies and holds certain wireless spectrum licenses. Founded in 1969, TDS is headquartered in Chicago.

Visit investors.tdsinc.com for comprehensive financial information, including earnings releases, quarterly and annual filings, shareholder information and more.

Contacts

John Toomey, Treasurer and Vice President - Corporate Relations john.toomey@tdsinc.com Julie Mathews, Director - Investor Relations julie.mathews@tdsinc.com Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: All information set forth in this news release, except historical and factual information, represents forward-looking statements. This includes all statements about the company's plans, beliefs, estimates, and expectations. These statements are based on current estimates, projections, and assumptions, which involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Important factors that may affect these forward-looking statements include, but are not limited to: the manner in which Array's remaining business is conducted; strategic decisions regarding the tower business; whether the additional spectrum license sales to T-Mobile and the previously announced spectrum license sales to Verizon are consummated; whether Array can monetize its remaining spectrum assets; intense competition; economic and business risks associated with fixed rate annual escalators on colocation revenue contracts; Array's reliance on a small number of tenants for a substantial portion of its revenues; the ability to attract people of outstanding talent throughout all levels of the organization; TDS' lack of scale relative to larger competitors; inability to protect TDS' real estate rights, with respect to land leases; changes in demand, consumer preferences and perceptions, price competition, or churn rates; advances or changes in technology; impacts of costs, integration problems or other factors associated with acquisitions, divestitures or exchanges of properties and/or expansion of TDS’ businesses; the ability of the company to successfully construct and manage its networks; difficulties involving third parties with which TDS does business; uncertainties in TDS’ future cash flows and liquidity and access to the capital markets; the ability to make payments on TDS and Array indebtedness or comply with the terms of debt covenants; conditions in the U.S. telecommunications industry; the value of assets and investments, including significant investments in wireless operating entities Array does not control; the state and federal regulatory environment, including changes in regulatory support received and the ability to pass through certain regulatory fees to customers; pending and future litigation; cyber-attacks or other breaches of network or information technology security; control by the TDS Voting Trust; disruption in credit or other financial markets; deterioration of U.S. or global economic conditions; and extreme weather events. Investors are encouraged to consider these and other risks and uncertainties that are more fully described under “Risk Factors” in the most recent filing of TDS’ Form 10-K.

For more information about TDS and its subsidiaries, visit:

TDS: www.tdsinc.com

TDS Telecom: www.tdstelecom.com

Array: investors.arrayinc.com

Array Digital Infrastructure, Inc.

Summary Operating Data (Unaudited)

As of or for the Quarter Ended12/31/20259/30/2025
Capital expenditures from continuing operations (thousands)$12,933$7,927 
Owned towers4,4504,449 

Number of colocations1

4,5724,517 

Tower tenancy rate2

1.031.02 

1Represents instances where a third-party leases space on a company-owned tower. Includes T-Mobile MLA committed site minimum of 2,015. Excludes Interim Sites whereby T-Mobile is leasing up to 1,800 sites for a period of up to 30 months subject to the terms and conditions of the MLA.

2Calculated as total number of colocations divided by total number of towers. Includes T-Mobile MLA committed site minimum of 2,015. Excludes Interim Sites whereby T-Mobile is leasing up to 1,800 sites for a period of up to 30 months subject to the terms and conditions of the MLA.

TDS Telecom

Summary Operating Data (Unaudited)

As of or for the Quarter Ended12/31/20259/30/20256/30/20253/31/202512/31/2024
Residential connections
Broadband
Incumbent Fiber127,300123,500 121,200 119,700 118,500 
Incumbent Copper91,200102,000 106,500 112,600 116,900 
Expansion Fiber160,600150,700 141,800 133,200 126,100 
Cable182,800186,100 188,200 190,200 191,500 
Total Broadband561,900562,400 557,700 555,800 553,000 
Video111,500114,300 116,500 118,700 121,000 
Voice228,900242,200 248,700 256,900 261,600 
Wireless3,3002,200 1,600 900 100 
Total Residential connections905,600921,100 924,500 932,300 935,700 
Commercial connections173,900180,300 184,300 187,600 190,500 

Total connections1

1,079,5001,101,300 1,108,800 1,119,900 1,126,300 
Total residential fiber net adds15,10011,200 10,300 8,300 13,600 
Total residential broadband net adds4,5004,600 3,900 2,800 7,900 

Residential fiber churn2

1.2%1.5 %1.1 %0.9 %1.0 %
Total residential broadband churn1.6%1.7 %1.5 %1.3 %1.4 %

Residential revenue per connection3

$65.95$65.66 $65.85 $65.67 $64.72 
Capital expenditures (thousands)$154,904$102,429 $90,187 $58,870 $81,743 

Numbers may not foot due to rounding.

1Divestitures in 2025 resulted in a decrease of 19,400 connections, including 7,700 residential broadband connections.

2Residential fiber churn represents the percentage of incumbent and expansion fiber connections that disconnected service each month. These rates represent the average monthly churn rate for each respective period.

3Total residential revenue per connection is calculated by dividing total residential revenue by the average number of residential connections and by the number of months in the period.

Telephone and Data Systems, Inc.
Consolidated Statement of Operations Highlights
(Unaudited)
Three Months Ended
December 31,
Year Ended
December 31,
20252024

2025

vs. 2024

20252024

2025

vs. 2024

(Dollars and shares in thousands, except per share amounts)
Operating revenues
TDS Telecom$260,956$264,295 (1)%$1,038,358$1,060,857 (2)%
Array60,32826,089 N/M162,961102,933 58 %

All Other1

9,4284,964 90 %26,888133,188 (80)%
330,712295,348 12 %1,228,2071,296,978 (5)%
Operating expenses
TDS Telecom
Expenses excluding depreciation, amortization and accretion179,941187,101 (4)%725,672720,517 1 %
Depreciation, amortization and accretion76,72071,713 7 %300,196270,660 11 %
Loss on impairment of intangible assets9001,103 (18)%9001,103 (18)%
(Gain) loss on asset disposals, net7,1634,032 78 %15,05412,376 22 %
(Gain) loss on sale of business and other exit costs, net(17,886)(49,108)64 %(23,121)(49,108)53 %
246,838214,841 15 %1,018,701955,548 7 %
Array
Expenses excluding depreciation, amortization and accretion38,20443,733 (13)%163,929175,553 (7)%
Depreciation, amortization and accretion12,40212,156 2 %48,26247,212 2 %
Loss on impairment of intangible assets—— N/M47,679136,234 (65)%
(Gain) loss on asset disposals, net1,125219 N/M1,746809 N/M
(Gain) loss on license sales and exchanges, net—(900)— (6,123)3,460 N/M
51,73155,208 (6)%255,493363,268 (30)%

All Other1

Expenses excluding depreciation, amortization and accretion14,61014,989 (3)%48,721180,882 (73)%
Depreciation, amortization and accretion667950 (30)%3,4277,825 (56)%
(Gain) loss on asset disposals, net36(9)N/M47(44)N/M
(Gain) loss on sale of business and other exit costs, net—(7,510)N/M(797)(19,242)96 %
15,3138,420 82 %51,398169,421 (70)%
Total operating expenses313,882278,469 13 %1,325,5921,488,237 (11)%
Operating income (loss)
TDS Telecom14,11849,454 (71)%19,657105,309 (81)%
Array8,597(29,119)N/M(92,532)(260,335)64 %

All Other1

(5,885)(3,456)(70)%(24,510)(36,233)(32)%
16,83016,879 —(97,385)(191,259)49 %
Other income (expense)
Equity in earnings of unconsolidated entities26,79238,506 (30)%176,101163,623 8 %
Interest and dividend income12,2636,933 77 %40,30727,201 48 %
Interest expense(12,316)(29,657)58 %(112,668)(108,575)(4)%
Short-term imputed spectrum lease income38,619— N/M69,033— N/M
Other, net3,1122,541 22 %13,5745,622 N/M
Total other income68,47018,323 N/M186,34787,871 N/M
Income (loss) before income taxes85,30035,202 N/M88,962(103,388)N/M
Income tax expense (benefit)22,93614,728 56 %(62,184)(22,067)N/M
Net income (loss) from continuing operations62,36420,474 N/M151,146(81,321)N/M
Less: Net income (loss) from continuing operations attributable to noncontrolling interests, net of tax7,8392,163 N/M33,742(9,150)N/M
Net income (loss) from continuing operations attributable to TDS shareholders$54,525$18,311 N/M$117,404$(72,171)N/M
Telephone and Data Systems, Inc.
Consolidated Statement of Operations Highlights
(Unaudited)
Three Months Ended
December 31,
Year Ended
December 31,
20252024

2025

vs. 2024

20252024

2025

vs. 2024

(Dollars and shares in thousands, except per share amounts)
Net income (loss) from discontinued operations$1,246$(13,313)N/M$(130,904)$54,840 N/M
Less: Net income (loss) from discontinued operations attributable to noncontrolling interests, net of tax(701)(865)(19)%(7,264)10,374 N/M
Net income (loss) from discontinued operations attributable to TDS shareholders1,947(12,448)N/M(123,640)44,466 N/M
Net income (loss)63,6107,161 N/M20,242(26,481)N/M
Less: Net income attributable to noncontrolling interests, net of tax7,1381,298 N/M26,4781,224 N/M
Net income (loss) attributable to TDS shareholders56,4725,863 N/M(6,236)(27,705)77 %
TDS Preferred Share dividends17,30617,306 —69,22569,225 —
Net income (loss) attributable to TDS common shareholders$39,166$(11,443)N/M$(75,461)$(96,930)22 %
Basic weighted average shares outstanding114,767114,282 –115,179113,714 1 %
Basic earnings (loss) per share from continuing operations attributable to TDS common shareholders$0.32$0.01 N/M$0.42$(1.24)N/M
Basic earnings (loss) per share from discontinued operations attributable to TDS common shareholders$0.02$(0.11)N/M$(1.08)$0.39 N/M
Basic earnings (loss) per share attributable to TDS common shareholders$0.34$(0.10)N/M$(0.66)$(0.85)23 %
Diluted weighted average shares outstanding117,516118,273 (1)%118,563113,714 4 %
Diluted earnings (loss) per share from continuing operations attributable to TDS common shareholders$0.32$0.01 N/M$0.39$(1.24)N/M
Diluted earnings (loss) per share from discontinued operations attributable to TDS common shareholders$0.01$(0.11)N/M$(1.04)$0.39 N/M
Diluted earnings (loss) per share attributable to TDS common shareholders$0.33$(0.10)N/M$(0.65)$(0.85)23 %

N/M - Percentage change not meaningful.

1    Consists of TDS corporate, intercompany eliminations and all other business operations not included in the Array and TDS Telecom segments.

Telephone and Data Systems, Inc.

Consolidated Statement of Cash Flows

(Unaudited)

Year Ended December 31,20252024
(Dollars in thousands)
Cash flows from operating activities
Net income (loss)$20,242$(26,481)
Net income (loss) from discontinued operations(130,904)54,840 
Net income (loss) from continuing operations151,146(81,321)
Add (deduct) adjustments to reconcile net income (loss) to net cash flows from operating activities
Depreciation, amortization and accretion351,885325,697 
Bad debts expense8,1727,424 
Stock-based compensation expense27,17418,335 
Deferred income taxes, net(66,190)(20,978)
Equity in earnings of unconsolidated entities(176,101)(163,623)
Distributions from unconsolidated entities215,599168,701 
Loss on impairment of intangible assets48,579137,337 
(Gain) loss on asset disposals, net16,84713,141 
(Gain) loss on sale of business and other exit costs, net(23,918)(68,350)
(Gain) loss on license sales and exchanges, net(6,123)3,460 
Other operating activities29,6174,576 
Changes in assets and liabilities from operations
Accounts receivable(24,189)6,185 
Inventory(10)(327)
Accounts payable(9,830)(56,066)
Customer deposits and deferred revenues(70,569)399 
Accrued taxes(19,837)(5,105)
Other assets and liabilities(113,968)6,295 
Net cash provided by operating activities - continuing operations338,284295,780 
Net cash provided by operating activities - discontinued operations251,605850,093 
Net cash provided by operating activities589,8891,145,873 
Cash flows from investing activities
Cash paid for additions to property, plant and equipment(390,529)(365,446)
Cash paid for licenses(4,175)(19,198)
Cash received from divestitures72,342147,267 
Other investing activities4,0671,449 
Net cash used in investing activities - continuing operations(318,295)(235,928)
Net cash provided by (used in) investing activities - discontinued operations2,462,399(518,572)
Net cash provided by (used in) investing activities2,144,104(754,500)
Cash flows from financing activities
Issuance of long-term debt325,000440,000 
Repayment of long-term debt(1,962,116)(455,548)
Tax withholdings, net of cash receipts, for TDS stock-based compensation awards(1,275)(2,308)
Tax withholdings, net of cash receipts, for Array stock-based compensation awards(63,446)(11,246)
Repurchase of TDS Common Shares(108,129)— 
Repurchase of Array Common Shares(21,360)(54,091)
Dividends paid to TDS shareholders(87,670)(104,383)
Array dividends paid to noncontrolling public shareholders(358,579)— 
Payment of debt issuance costs(8,830)(16,170)
Distributions to noncontrolling interests(21,932)(4,716)
Cash paid for software license agreements(1,933)(1,251)
Other financing activities(16,258)(1,115)
Net cash used in financing activities - continuing operations(2,326,528)(210,828)
Net cash used in financing activities - discontinued operations(20,537)(66,631)
Net cash used in financing activities(2,347,065)(277,459)
Net increase in cash, cash equivalents and restricted cash386,928113,914 
Cash, cash equivalents and restricted cash
Beginning of period383,222269,308 
End of period$770,150$383,222 

Telephone and Data Systems, Inc.

Consolidated Balance Sheet Highlights

(Unaudited)

ASSETS

December 31,20252024
(Dollars in thousands)
Current assets
Cash and cash equivalents$765,952$363,612 
Accounts receivable, net109,98198,552 
Inventory, net4,0624,052 
Prepaid expenses28,20632,367 
Income taxes receivable1,2922,487 
Current assets of discontinued operations—1,163,032 
Other current assets13,97631,088 
Total current assets923,4691,695,190 
Non-current assets held for sale1,598,13112 
Non-current assets of discontinued operations—4,499,561 
Licenses1,642,9723,289,648 
Other intangible assets, net131,673160,804 
Investments in unconsolidated entities461,922500,471 

Property, plant and equipment, net

2,965,4552,876,214 
Operating lease right-of-use assets515,081520,902 
Other assets and deferred charges159,600139,430 
Total assets$8,398,303$13,682,232 

Telephone and Data Systems, Inc.

Consolidated Balance Sheet Highlights

(Unaudited)

LIABILITIES AND EQUITY

December 31,20252024
(Dollars in thousands, except per share amounts)
Current liabilities
Current portion of long-term debt$5,274$31,131 
Accounts payable115,82274,866 
Customer deposits and deferred revenues125,14046,992 
Accrued interest2,8368,999 
Accrued taxes46,72136,561 
Accrued compensation56,774147,061 
Short-term operating lease liabilities26,18027,529 
Current liabilities of discontinued operations20,242671,575 
Other current liabilities41,32244,980 
Total current liabilities440,3111,089,694 
Non-current liabilities of discontinued operations—2,310,660 
Deferred liabilities and credits
Deferred income tax liability, net743,633980,769 
Long-term operating lease liabilities549,617540,904 
Other deferred liabilities and credits574,025460,676 
Long-term debt, net823,3642,415,686 
Noncontrolling interests with redemption features—15,831 
Total equity5,267,3535,868,012 
Total liabilities and equity$8,398,303$13,682,232 

Balance Sheet Highlights

(Unaudited)

December 31, 2025

TDS

Telecom

Array

TDS Corporate

& Other

Intercompany

Eliminations

TDS

Consolidated

(Dollars in thousands)
Cash and cash equivalents$144,968 $113,400 $655,894 $(148,310)$765,952 
Licenses and other intangible assets$131,826 $1,642,187 $632 $— $1,774,645 
Investment in unconsolidated entities3,947 412,608 55,868 (10,501)461,922 
$135,773 $2,054,795 $56,500 $(10,501)$2,236,567 
Property, plant and equipment, net$2,562,057 $388,999 $14,399 $— $2,965,455 
Long-term debt, net:
Current portion$160 $4,063 $1,051 $— $5,274 
Non-current portion2,887 670,258 150,219 — 823,364 
$3,047 $674,321 $151,270 $— $828,638 

TDS Telecom Highlights

(Unaudited)

Three Months Ended
December 31,
Year Ended
December 31,
20252024

2025 vs. 2024

20252024

2025 vs. 2024

(Dollars in thousands)
Operating revenues
Residential
Incumbent$80,179$86,164 (7)%$332,347$355,395 (6)%
Expansion41,93531,373 34 %152,531114,113 34 %
Cable58,84764,787 (9)%245,100270,444 (9)%
Total residential180,961182,324 (1)%729,978739,952 (1)%
Commercial33,94137,374 (9)%137,258147,564 (7)%
Wholesale45,96544,363 4 %170,499172,520 (1)%
Total service revenues260,867264,061 (1)%1,037,7351,060,036 (2)%
Equipment revenues89234 (62)%623821 (24)%
Total operating revenues260,956264,295 (1)%1,038,3581,060,857 (2)%
Cost of operations (excluding Depreciation, amortization and accretion reported below)99,351103,047 (4)%399,616399,815 —
Cost of equipment and products193208 (8)%754723 4 %
Selling, general and administrative expenses80,39783,846 (4)%325,302319,979 2 %
Depreciation, amortization and accretion76,72071,713 7 %300,196270,660 11 %
Loss on impairment of intangible assets9001,103 (18)%9001,103 (18)%
(Gain) loss on asset disposals, net7,1634,032 78 %15,05412,376 22 %
(Gain) loss on sale of business and other exit costs, net(17,886)(49,108)64 %(23,121)(49,108)53 %
Total operating expenses246,838214,841 15 %1,018,701955,548 7 %
Operating income$14,118$49,454 (71)%$19,657$105,309 (81)%
Array Digital Infrastructure, Inc. Highlights
(Unaudited)
Three Months Ended
December 31,
Year Ended
December 31,
Array202520242025
vs. 2024
202520242025
vs. 2024
(Dollars in thousands)
Operating revenues
Site rental$54,990$26,019 N/M$154,654$102,610 51 %
Services5,33870 N/M8,307323 N/M
Total operating revenues60,32826,089 N/M162,961102,933 58 %
Operating expenses
Cost of operations (excluding Depreciation, amortization and accretion reported below)22,82320,174 13 %79,48572,997 9 %
Selling, general and administrative15,38123,559 (35)%84,444102,556 (18)%
Depreciation, amortization and accretion12,40212,156 2 %48,26247,212 2 %
Loss on impairment of licenses—— N/M47,679136,234 (65)%
(Gain) loss on asset disposals, net1,125219 N/M1,746809 N/M
(Gain) loss on license sales and exchanges, net—(900)N/M(6,123)3,460 N/M
Total operating expenses51,73155,208 (6)%255,493363,268 (30)%
Operating income (loss)$8,597$(29,119)N/M$(92,532)$(260,335)64 %

N/M - Percentage change not meaningful

Telephone and Data Systems, Inc.

Financial Measures

(Unaudited)

Free Cash Flow

Year Ended
December 31,
TDS Consolidated20252024
(Dollars in thousands)
Cash flows from operating activities - continuing operations (GAAP)$338,284$295,780 
Cash paid for additions to property, plant and equipment(390,529)(365,446)
Cash paid for software license agreements(1,933)(1,251)

Free cash flow - continuing operations (Non-GAAP)1

$(54,178)$(70,917)

1Free cash flow is a non-GAAP financial measure which TDS believes may be useful to investors and other users of its financial information in evaluating liquidity, specifically, the amount of net cash generated by business operations after deducting Cash paid for additions to property, plant and equipment and Cash paid for software license agreements.

Telephone and Data Systems, Inc.

EBITDA, Adjusted EBITDA, Adjusted OIBDA and AFCF Reconciliations (Unaudited) The following table reconciles EBITDA, Adjusted EBITDA and Adjusted OIBDA to the corresponding GAAP measures, Net income (loss) and Income (loss) before income taxes.

Three Months Ended
December 31,
Year Ended
December 31,
TDS Telecom2025202420252024
(Dollars in thousands)
Net income (GAAP)$8,187$34,008 $27,516$84,901 
Add back or deduct:
Income tax expense (benefit)9,59520,301 10,15735,040 
Income before income taxes (GAAP)17,78254,309 37,673119,941 
Add back or deduct:
Interest expense(2,487)(1,676)(6,654)(5,197)
Depreciation, amortization and accretion expense76,72071,713 300,196270,660 
EBITDA (Non-GAAP)92,015124,346 331,215385,404 
Add back or deduct:
Expenses related to strategic alternatives review2,711— 6,207— 
Loss on impairment of intangible assets9001,103 9001,103 
(Gain) loss on asset disposals, net7,1634,032 15,05412,376 
(Gain) loss on sale of business and other exit costs, net(17,886)(49,108)(23,121)(49,108)
Adjusted EBITDA (Non-GAAP)84,90380,373 330,255349,775 
Deduct:
Equity in earnings of unconsolidated entities—(8)4(7)
Interest and dividend income1,5221,892 6,4405,483 
Other, net(345)1,295 4,9183,959 
Adjusted OIBDA (Non-GAAP)$83,726$77,194 $318,893$340,340 
Three Months Ended
December 31,
Year Ended
December 31,
Array2025202420252024
(Dollars in thousands)
Net income (loss) from continuing operations (GAAP)$41,764$11,832 $172,267$(80,464)
Add back or deduct:
Income tax expense (benefit)23,332(3,656)(31,148)(19,256)
Income (loss) before income taxes (GAAP)65,0968,176 141,119(99,720)
Add back:
Interest expense11,9893,203 28,22212,405 
Depreciation, amortization and accretion expense12,40212,156 48,26247,212 
EBITDA (Non-GAAP)89,48723,535 217,603(40,103)
Add back or deduct:
Expenses related to strategic alternatives review951,607 2,44421,521 
Loss on impairment of licenses—— 47,679136,234 
(Gain) loss on asset disposals, net1,125219 1,746809 
(Gain) loss on license sales and exchanges, net—(900)(6,123)3,460 
Short-term imputed spectrum lease income(38,619)— (69,033)— 
Adjusted EBITDA (Non-GAAP)52,08824,461 194,316121,921 
Deduct:
Equity in earnings of unconsolidated entities26,30137,919 173,754161,364 
Interest and dividend income3,6492,579 18,91711,656 
Other, net(81)— 169— 
Adjusted OIBDA (Non-GAAP)$22,219$(16,037)$1,476$(51,099)

Array Adjusted Free Cash Flow (AFCF)

AFCF is a non-GAAP measure defined as Net income from continuing operations adjusted for the items set forth in the reconciliation below. AFCF is not a measure of financial performance under GAAP and should not be considered as an alternative to Net income from continuing operations or as an indicator of cash flows.

Management believes AFCF is a useful measure of Array’s cash generated from operations and its noncontrolling investment interests. The following table reconciles AFCF to the corresponding GAAP measure, Net income from continuing operations. This measure is presented following the sale of Array's wireless operations to T-Mobile on August 1, 2025, at which time the primary business operations for Array changed from providing wireless communications services to a standalone tower company. Array modified its AFCF metric for the three months ended December 31, 2025 to adjust for cash taxes paid in the quarter, which management believes best reflects cash generated from operations and investments. Under the modified presentation, the comparative calculation of AFCF for the three months ended September 30, 2025 would have been $63.4 million.

Three Months Ended December 31, 2025
(Dollars in thousands)
Net income from continuing operations - Array (GAAP)$41,764
Add back or deduct:
Income tax expense23,332
Cash paid for income taxes(191)
Stock-based compensation expense259
Short-term imputed spectrum lease income(38,619)
Amortization of deferred debt charges946
Equity in earnings of unconsolidated entities(26,301)
Distributions from unconsolidated entities65,867
(Gain) loss on asset disposals, net1,125
Depreciation, amortization and accretion12,402
Expenses related to strategic alternatives review95
Straight line and other non-cash revenue adjustments(5,190)
Straight line expense adjustment1,398
Maintenance and other capital expenditures(2,025)
Adjusted Free Cash Flow from continuing operations - Array (Non-GAAP)$74,862

Source: Telephone and Data Systems Inc.. This release was filed with the U.S. Securities and Exchange Commission on Feb 20, 2026 and is reproduced here as issued. View the filing.

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.