Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

BAKER CAPITAL STRATEGIES

Get the free weekly BCS email.

Selected company filings and market updates, delivered by email. Your first report will follow soon.

  • Your weekly BCS reportMarket updates and links to filings you can explore.
  • THEMA at launchWe’ll send directions for setting up your filing alerts when THEMA officially opens.

One signup for the weekly email and your free THEMA Basic account at launch.

Already registered or a CSW member?Log in to THEMA →

At least 8 characters. This also creates your free THEMA account for launch.

You’re signing up for the weekly BCS email and THEMA launch/setup updates. Unsubscribe using the link in any email. Privacy policy · Terms

BCS

Press release

Farmers & Merchants Bancorp, Inc. Reports 2026 Second-Quarter and Year-to-Date Financial Results

img27245342_0.gif

Post Office Box 216

307 North Defiance Street

Archbold, Ohio 43502

Company Contact:

Investor and Media Contact:

Lars B. Eller

President and Chief Executive Officer

(419) 446-2501

leller@fm.bank

Andrew M. Berger

Managing Director

SM Berger & Company, Inc.

(216) 464-6400

andrew@smberger.com

Farmers & Merchants Bancorp, Inc. Reports

2026 Second-Quarter and Year-to-Date Financial Results

ARCHBOLD, OHIO, July 27, 2026, Farmers & Merchants Bancorp, Inc. (Nasdaq: FMAO) today reported financial results for the 2026 second quarter and year-to-date ended June 30, 2026, on a consolidated basis.

2026 Second-Quarter Financial and Operating Highlights

(at June 30, 2026, and on a year-over-year basis unless noted) • 93 consecutive quarters of profitability • Net income increased 53.0% to a quarterly record of $11.8 million, or $0.86 per basic and diluted share • Strong profitability drives ROAA to 1.34%, compared to 0.92% • Net charge-offs to average loans of 0.00% • Tier 1 leverage ratio was 8.99% • Cost of interest-bearing liabilities improved to 2.56%, from 2.83% • Net interest margin increased by 26 basis points to 3.48% • Efficiency ratio improved to 56.08%, compared to 64.93% • Second quarter dividend per share increased 4.0% to $0.92 annualized Lars B. Eller, President and Chief Executive Officer, stated, “I am proud to report the second quarter of 2026 was the most profitable quarter in our 129-year history. Our record performance builds upon the strong start we established in the first quarter and demonstrates the meaningful operating leverage across our business. With growing earnings momentum, a solid balance sheet and continued investments in our people, technology, and markets, we believe F&M is well positioned to deliver sustained profitable growth and long-term value for our shareholders.”

Income Statement

Net income for the quarter ended June 30, 2026, was $11.8 million, compared to $7.7 million for the same period last year. Net income per basic and diluted share for the 2026 second quarter was $0.86, compared to $0.56 for the same period last year. Net income for the 2026 first half ended June 30, 2026, was $21.4 million, compared to $14.7 million for the same period last year. Net income per basic and diluted share for the 2026 first half was $1.55, compared to $1.07 for the same period last year.

“Second quarter 2026, net income increased 53% year-over-year and 23% sequentially, reflecting continued net interest margin expansion, strong levels of noninterest income, disciplined expense management, and effective balance sheet execution. Record levels of net income drove a significant expansion in our return on average assets at June 30, 2026, to 1.34%, the highest quarterly level in 23 quarters. We achieved these levels of profitability, while maintaining excellent credit quality, underscoring the strength and consistency of our core banking franchise,” continued Mr. Eller.

Deposits

At June 30, 2026, total deposits were $2.87 billion, an increase of 5.9%, or $159.1 million from June 30, 2025. For the three months ended June 30, 2026, F&M’s cost of interest-bearing liabilities was 2.56%, compared to 2.83% in the same period last year.

Mr. Eller continued: “We continue to see favorable business and economic trends across our Ohio, Indiana, and Michigan markets, supporting higher year-over-year levels of both loans and deposits. We believe this growth reflects the value customers place on our relationship-based approach, local decision-making and ability to deliver responsive, tailored financial solutions. Our deposit growth was also accompanied by improved funding costs, with the cost of interest-bearing liabilities declining 27 basis points from the prior-year period. Together, these trends demonstrate the strength of our local franchise and our continued ability to attract, retain, and deepen high-quality customer relationships across the communities we serve.”

Loan Portfolio and Asset Quality

Total loans, net at June 30, 2026, increased 3.0%, or by $79.5 million to $2.70 billion, compared to $2.62 billion at June 30, 2025. The year-over-year increase was driven primarily by higher consumer real estate, commercial and industrial, and agricultural loans, partially offset by lower commercial real estate, agricultural real estate, and consumer loans.

F&M continues to closely monitor its loan portfolio with a particular emphasis on higher risk sectors. Nonperforming loans continue to normalize on a quarter-over-quarter basis and were $7.4 million, or 0.27% of total loans at June 30, 2026, compared to $11.1 million, or 0.42% of total loans at March 31, 2026, and $3.7 million, or 0.14% of total loans at June 30, 2025.

F&M maintains a well-balanced, diverse, and high performing CRE portfolio. CRE loans represented 48.4% of the Company’s total loan portfolio at June 30, 2026. F&M’s CRE portfolio included the following categories at June 30, 2026 (*):

CRE Category

Dollar
Balance

Percent of
CRE
Portfolio

Percent of
Total Loan
Portfolio

Multi-family

$

241,662

18.5

%

8.9

%

Retail

233,404

17.8

%

8.6

%

Industrial

216,907

16.6

%

8.0

%

Hotels

165,848

12.7

%

6.1

%

Office

134,215

10.3

%

5.0

%

Gas Stations

77,758

5.9

%

2.9

%

Food Service

50,067

3.8

%

1.9

%

Development

37,698

2.9

%

1.4

%

Auto Dealers

25,347

1.9

%

0.9

%

Senior Living

20,843

1.6

%

0.8

%

Other

104,851

8.0

%

3.9

%

Total CRE

$

1,308,600

100.0

%

48.4

%

* Numbers have been rounded; totals may not foot due to rounding; and dollar amounts in thousands.

At June 30, 2026, the Company’s total allowance for credit losses to total loans was 1.08%, compared to 1.08% at June 30, 2025.

Mr. Eller concluded, “Our record second-quarter and year-to-date profitability demonstrate the strength of the platform we have built and the progress we are making across F&M. As we execute our new three-year strategic plan, we remain focused on building upon this momentum, while preserving the relationship-based service, local decision-making and tailored financial solutions that distinguish F&M across our markets. We believe this combination positions us to achieve the next level of profitable growth and create increasing long-term value for our customers, communities, and shareholders.”

Stockholders’ Equity and Dividends

Total stockholders’ equity increased 9.7% to $384.7 million, or $27.92 per share at June 30, 2026, from $350.8 million, or $25.56 per share at June 30, 2025. The Company had a Tier 1 leverage ratio of 8.99% at June 30, 2026, compared to 8.50% at June 30, 2025.

Tangible stockholders’ equity increased to $295.0 million at June 30, 2026, compared to $259.6 million at June 30, 2025. On a per share basis, tangible stockholders’ equity at June 30, 2026, was $21.41 per share, compared to $18.91 per share at June 30, 2025. Tangible stockholders’ equity and tangible book value per share are non-GAAP financial measures; see “Use of Non-GAAP Financial Measures.”

F&M is committed to returning capital to shareholders and has increased the annual cash dividend for 31 consecutive years. For the six months ended June 30, 2026, the Company declared cash dividends of $0.46 per share, representing a 4.0% increase over the same period last year. For the six months ended June 30, 2026, the dividend payout ratio was 29.27% compared to 40.90% for the same period last year.

About Farmers & Merchants Bancorp, Inc.

Farmers & Merchants Bancorp, Inc. (Nasdaq: FMAO) is a financial holding company headquartered in Archbold, Ohio, and the parent company of The Farmers & Merchants State Bank.

About Farmers & Merchants State Bank:

F&M Bank is a local independent community bank that has been serving its communities since 1897. F&M Bank provides commercial banking, retail banking, and other financial services. Our locations are in Butler, Champaign, Fulton, Defiance, Hancock, Henry, Lucas, Shelby, Williams, and Wood counties in Ohio. In Northeast Indiana, we have offices located in Adams, Allen, DeKalb, Jay, Steuben, and Wells counties. The Michigan footprint includes Oakland County, and we have Loan Production Offices in Muncie, Indiana; and Perrysburg and Bryan, Ohio.

Use of Non-GAAP Financial Measures

This release contains certain non-GAAP financial measures, including tangible stockholders’ equity and tangible book value per share. Management believes these measures facilitate period-to-period comparisons of the Company’s performance and provide useful supplemental information to investors; however, they should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP.

Basis of Presentation

The financial information in this release is preliminary, based on management’s current expectations, and is subject to change pending completion of customary quarterly closing processes and review. Unless otherwise indicated, all figures are presented on a consolidated basis and comparisons are to the same period of the prior year. Averages may be annualized. Totals may not foot due to rounding.

Safe Harbor Statement

Farmers & Merchants Bancorp, Inc. (“F&M”) wishes to take advantage of the Safe Harbor provisions included in the Private Securities Litigation Reform Act of 1995. Statements by F&M, including management’s expectations and comments, may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “seek,” “estimate,” “project,” “target,” “goal,” “will,” “would,” and similar expressions. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions, capital market conditions, deposit flows and pricing, liquidity and access to wholesale funding, interest rate and asset-liability management, credit quality (including commercial real estate exposures), collateral values, inflation and macroeconomic conditions, changes in laws and regulations (including capital and liquidity requirements and the implementation of “Basel III Endgame”), FDIC assessments, stress testing and supervisory expectations, cybersecurity and third-party/vendor risks, competition and technological change, geopolitical events, severe weather and natural disasters, agricultural sector conditions, the accuracy of CECL estimates and other accounting judgments, capital and dividend restrictions, and other risks described in F&M’s filings with the SEC. F&M undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. For more details, please refer to F&M’s SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC’s website, www.sec.gov or through F&M’s website www.fm.bank.

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME

(Unaudited) (in thousands of dollars, except per share data)

Three Months Ended

Six Months Ended

June
 30, 2026

March
 31, 2026

December
 31, 2025

September
 30, 2025

June
 30, 2025

June
 30, 2026

June
 30, 2025

Interest Income

Loans, including fees

$

40,839

$

39,827

$

40,999

$

41,013

$

39,530

$

80,666

$

76,602

Debt securities:

U.S. Treasury and
   government
   agencies

2,712

2,305

2,259

2,224

2,231

5,017

4,328

Municipalities

Dividends

Federal funds sold and
   other

1,510

1,051

2,082

2,164

Total interest income

45,647

43,298

44,566

44,484

43,492

88,945

84,494

Interest Expense

Deposits

14,432

13,249

14,318

15,060

14,813

27,681

28,801

Federal funds purchased
   and securities sold
   under agreement to
   repurchase

Borrowed funds

1,894

2,176

1,966

1,966

2,411

4,070

4,961

Subordinated notes

Total interest
   expense

16,729

15,854

16,795

17,583

17,781

32,583

34,874

Net Interest Income -
   Before Provision for
   Credit Losses

28,918

27,444

27,771

26,901

25,711

56,362

49,620

Provision for Credit
   Losses - Loans

1,472

Provision for (Recovery of)
   Credit Losses - Off
   Balance Sheet Credit
   Exposures

(1

)

(272

)

(233

)

Net Interest Income
   After Provision for
   Credit Losses

28,597

27,136

27,205

26,616

25,023

55,733

48,381

Noninterest Income

Customer service fees

1,027

Other service charges
   and fees

1,301

1,283

1,311

1,349

1,206

2,584

2,330

Interchange income

1,347

1,513

1,275

1,273

1,259

2,860

2,680

Loan servicing income

1,684

1,391

Net gain on sale of loans

1,258

Increase in cash surrender
   value of bank owned
   life insurance

1,336

Net gain (loss) on sale
   of other assets owned

-

(2

)

-

(39

)

Net loss on sale of
   available-for-sale
   securities

-

(347

)

-

-

-

(347

)

-

Total noninterest
   income

5,432

5,000

4,681

4,357

3,935

10,432

8,097

(continued)

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME (continued) (Unaudited) (in thousands of dollars, except per share data)

Three Months Ended

Six Months Ended

June
 30, 2026

March
 31, 2026

December
 31, 2025

September
 30, 2025

June
 30, 2025

June
 30, 2026

June
 30, 2025

Noninterest Expense

Salaries and wages

8,381

8,267

8,037

8,108

7,567

16,648

15,445

Employee benefits

2,338

2,379

2,386

2,273

2,265

4,717

4,669

Net occupancy expense

1,169

1,052

1,104

1,075

2,100

2,274

Furniture and equipment

1,594

1,566

1,352

1,532

1,414

3,160

2,692

Data processing

1,109

1,057

1,772

1,614

Franchise taxes

ATM expense

1,137

1,252

Advertising

FDIC assessment

Servicing rights
   amortization - net

Loan expense

Consulting fees

1,239

Professional fees

1,061

Intangible asset
   amortization

Other general and
   administrative

1,574

1,691

1,237

1,298

1,918

3,265

3,402

Total noninterest
   expense

19,264

19,801

19,053

19,739

19,260

39,065

38,020

Income Before Income
   Taxes

14,765

12,335

12,833

11,234

9,698

27,100

18,458

Income Taxes

2,968

2,757

3,040

2,380

1,988

5,725

3,796

Net Income

11,797

9,578

9,793

8,854

7,710

21,375

14,662

Other Comprehensive
   Income (Loss) (Net of
   Tax):

Net unrealized gain
   (loss) on available-
   for-sale securities

(545

)

(2,420

)

2,657

6,610

1,149

(2,965

)

7,613

Reclassification
   adjustment for realized
   loss on sale of available-
   for-sale securities

-

-

-

-

-

Net unrealized gain
   (loss) on available-
   for-sale securities

(545

)

(2,073

)

2,657

6,610

1,149

(2,618

)

7,613

Tax expense (benefit)

(115

)

(435

)

1,388

(550

)

1,599

Other comprehensive
   income (loss)

(430

)

(1,638

)

2,099

5,222

(2,068

)

6,014

Comprehensive Income

$

11,367

$

7,940

$

11,892

$

14,076

$

8,618

$

19,307

$

20,676

Basic Earnings
   Per Share

$

0.86

$

0.70

$

0.71

$

0.64

$

0.56

$

1.55

$

1.07

Diluted Earnings
   Per Share

$

0.86

$

0.70

$

0.71

$

0.64

$

0.56

$

1.55

$

1.07

Dividends Declared

$

0.23000

$

0.23000

$

0.23000

$

0.22750

$

0.22125

$

0.46000

$

0.44250

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited) (in thousands of dollars, except share data)

June
 30, 2026

March
 31, 2026

December
 31, 2025

September
 30, 2025

June
 30, 2025

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

Assets

Cash and due from banks

$

155,879

$

172,847

$

97,249

$

116,448

$

87,596

Federal funds sold

Total cash and cash equivalents

156,390

173,470

97,718

117,030

88,231

Interest-bearing time deposits

1,253

1,498

1,498

1,992

Securities - available-for-sale

441,254

429,623

422,072

422,773

431,102

Other securities, at cost

10,681

12,672

13,032

11,509

13,994

Loans held for sale

2,994

5,579

3,934

3,003

6,359

Loans, net of allowance for credit losses

2,677,072

2,654,135

2,685,990

2,632,668

2,599,917

Premises and equipment

30,334

31,534

31,864

32,321

32,885

Goodwill

86,358

86,358

86,358

86,358

86,358

Loan servicing rights

5,085

4,972

5,175

5,537

5,810

Bank owned life insurance

48,021

45,407

47,410

35,602

35,355

Other assets

43,411

40,247

39,331

42,453

43,760

Total Assets

$

3,502,118

$

3,485,569

$

3,434,382

$

3,390,752

$

3,345,763

Liabilities and Stockholders' Equity

Liabilities

Deposits

Noninterest-bearing

$

506,119

$

520,348

$

527,327

$

500,742

$

497,804

Interest-bearing

NOW accounts

898,902

910,723

876,151

920,099

899,602

Savings

771,379

753,289

729,472

713,391

691,468

Time

693,008

625,302

597,785

617,679

621,455

Total deposits

2,869,408

2,809,662

2,730,735

2,751,911

2,710,329

Federal funds purchased and securities
   sold under agreements to repurchase

14,771

14,762

37,718

22,718

27,562

Federal Home Loan Bank (FHLB)
   advances

168,447

218,987

227,377

187,913

188,445

Subordinated notes, net of unamortized
   issuance costs

34,991

34,962

34,933

34,904

34,875

Dividend payable

3,130

3,128

3,125

3,091

3,000

Accrued expenses and other liabilities

26,655

28,120

29,632

28,435

30,760

Total liabilities

3,117,402

3,109,621

3,063,520

3,028,972

2,994,971

Commitments and Contingencies

Stockholders' Equity

Common stock - No par value; authorized 40,000,000
   shares; issued 14,564,425 shares; outstanding
   13,779,385 shares 6/30/26 and 13,748,074
   shares 12/31/25

135,510

135,270

135,531

135,170

135,805

Treasury stock - 785,040 shares 6/30/26
   and 816,351 shares 12/31/25

(10,293

)

(10,403

)

(10,636

)

(10,584

)

(10,674

)

Retained earnings

273,455

264,607

257,855

251,181

244,870

Accumulated other comprehensive
   loss

(13,956

)

(13,526

)

(11,888

)

(13,987

)

(19,209

)

Total stockholders' equity

384,716

375,948

370,862

361,780

350,792

Total Liabilities and Stockholders' Equity

$

3,502,118

$

3,485,569

$

3,434,382

$

3,390,752

$

3,345,763

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

SELECT FINANCIAL DATA

For the Three Months Ended

For the Six Months Ended

Selected financial data

June
30, 2026

March
31, 2026

December
31, 2025

September
30, 2025

June
30, 2025

June
30, 2026

June
30, 2025

Return on average
  assets

1.34

%

1.14

%

1.14

%

1.05

%

0.92

%

1.24

%

0.88

%

Return on average
  equity

12.37

%

10.31

%

10.55

%

9.83

%

8.88

%

11.29

%

8.55

%

Yield on earning assets

5.48

%

5.38

%

5.55

%

5.62

%

5.45

%

5.44

%

5.32

%

Cost of interest-bearing
  liabilities

2.56

%

2.54

%

2.69

%

2.83

%

2.83

%

2.55

%

2.84

%

Net interest spread

2.92

%

2.84

%

2.86

%

2.79

%

2.62

%

2.89

%

2.48

%

Net interest margin

3.48

%

3.42

%

3.46

%

3.40

%

3.22

%

3.45

%

3.13

%

Efficiency ratio

56.08

%

60.08

%

58.38

%

63.11

%

64.93

%

58.18

%

65.84

%

Dividend payout ratio

26.53

%

32.62

%

31.90

%

34.90

%

38.91

%

29.27

%

40.90

%

Tangible book value
   per share

$

21.41

$

20.76

$

20.40

$

19.71

$

18.91

Tier 1 leverage ratio

8.99

%

9.02

%

8.81

%

8.74

%

8.50

%

Average shares
  outstanding

13,773,387

13,754,684

13,749,420

13,733,858

13,720,339

13,764,087

13,713,211

Loans

June
 30, 2026

March
 31, 2026

December
 30, 2025

September
 30, 2025

June
 30, 2025

(Dollar amounts in thousands)

Commercial real estate

$

1,308,600

$

1,315,549

$

1,355,571

$

1,355,166

$

1,345,953

Agricultural real estate

208,223

215,846

217,034

222,145

221,004

Consumer real estate

533,438

534,987

526,439

522,416

523,781

Commercial and industrial

337,487

309,046

314,405

296,084

293,826

Agricultural

244,611

228,730

218,050

179,361

157,870

Consumer

50,953

55,576

58,838

60,469

59,348

Other

22,574

22,564

23,133

24,086

24,653

  Less: Net deferred loan fees
      costs and other (1)

(1,419

)

(1,436

)

(1,511

)

(1,452

)

(1,488

)

Total loans, net

$

2,704,467

$

2,680,862

$

2,711,959

$

2,658,275

$

2,624,947

(1) Excludes carrying value adjustments of $546 thousand as of June 30, 2026, $1.1 million as of March 31, 2026, $1.7 million as of December 31, 2025, $1.9 million as of September 30, 2025 and $1.9 million as of June 30, 2025 related to interest rate swaps associated with fixed rate loans

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

SELECT FINANCIAL DATA (continued)

Asset quality data

June
30, 2026

March
31, 2026

December
31, 2025

September
30, 2025

June
30, 2025

(Dollar amounts in thousands)

Nonaccrual loans

$

7,383

$

11,070

$

11,256

$

5,155

$

3,745

90 day past due and accruing

$

-

$

-

$

-

$

-

$

-

Nonperforming loans

$

7,383

$

11,070

$

11,256

$

5,155

$

3,745

Other real estate owned

$

-

$

$

-

$

-

$

-

Nonperforming assets

$

7,383

$

11,389

$

11,256

$

5,151

$

3,745

Allowance for credit losses - loans

$

27,941

$

27,830

$

27,688

$

27,475

$

26,977

Allowance for credit losses - off
   balance sheet credit exposures

1,189

1,041

1,035

1,037

1,308

Total allowance for
   credit losses

$

29,130

$

28,871

$

28,723

$

28,512

$

28,285

Total allowance for credit losses/
   total loans

1.08

%

1.08

%

1.06

%

1.07

%

1.08

%

Net charge-offs:

   Quarter-to-date

$

$

$

$

$

   Year-to-date

$

$

$

$

$

Net charge-offs to average loans

   Quarter-to-date

0.00

%

0.01

%

0.01

%

0.00

%

0.00

%

   Year-to-date

0.01

%

0.01

%

0.03

%

0.01

%

0.01

%

Nonperforming loans/total loans

0.27

%

0.42

%

0.42

%

0.19

%

0.14

%

Allowance for credit losses/
   nonperforming loans

378.45

%

251.40

%

245.98

%

532.98

%

720.35

%

NPA coverage ratio

378.45

%

244.36

%

245.98

%

532.98

%

720.35

%

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES

(in thousands of dollars, except percentages)

For the Three Months Ended

For the Three Months Ended

June 30, 2026

June 30, 2025

Average
Balance

Interest/
Dividends

Annualized
Yield/Rate

Average
Balance

Interest/
Dividends

Annualized
Yield/Rate

Interest Earning Assets:

Loans

$

2,690,938

$

40,839

6.07

%

$

2,617,278

$

39,530

6.04

%

Taxable investment securities

458,152

3,231

2.82

%

459,298

2,837

2.47

%

Tax-exempt investment securities

12,746

2.66

%

16,682

2.25

%

Fed funds sold & other

170,491

1,510

3.54

%

99,964

1,051

4.21

%

Total Interest Earning Assets

3,332,327

$

45,647

5.48

%

3,193,222

$

43,492

5.45

%

Nonearning Assets

193,132

175,969

Total Assets

$

3,525,459

$

3,369,191

Interest-Bearing Liabilities:

NOW accounts and savings deposits

$

1,708,669

$

9,398

2.20

%

$

1,599,067

$

9,479

2.37

%

Time deposits

666,485

5,034

3.02

%

626,036

5,334

3.41

%

Other borrowed money

187,035

1,894

4.05

%

228,708

2,411

4.22

%

Fed funds purchased & securities

  sold under agreement to repurchase

14,818

3.19

%

27,301

3.99

%

Subordinated notes

34,972

3.26

%

34,856

3.27

%

Total Interest-Bearing Liabilities

$

2,611,979

$

16,729

2.56

%

$

2,515,968

$

17,781

2.83

%

Noninterest-Bearing Liabilities

530,896

505,129

Stockholders' Equity

$

382,584

$

348,094

Net Interest Income and
   Interest Rate Spread

$

28,918

2.92

%

$

25,711

2.62

%

Net Interest Margin

3.48

%

3.22

%

    Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES (continued) (in thousands of dollars, except percentages)

For the Six Months Ended

For the Six Months Ended

June 30, 2026

June 30, 2025

Average
Balance

Interest/
Dividends

Annualized
Yield/Rate

Average
Balance

Interest/
Dividends

Annualized
Yield/Rate

Interest Earning Assets:

Loans

$

2,695,268

$

80,666

5.99

%

$

2,598,011

$

76,602

5.90

%

Taxable investment securities

448,472

6,061

2.70

%

458,903

5,576

2.43

%

Tax-exempt investment securities

12,988

2.65

%

17,501

2.20

%

Fed funds sold & other

118,892

2,082

3.50

%

102,851

2,164

4.21

%

Total Interest Earning Assets

3,275,620

$

88,945

5.44

%

3,177,266

$

84,494

5.32

%

Nonearning Assets

192,946

171,324

Total Assets

$

3,468,566

$

3,348,590

Interest-Bearing Liabilities:

NOW accounts and savings deposits

$

1,667,233

$

17,929

2.15

%

$

1,524,965

$

18,043

2.37

%

Time deposits

634,430

9,752

3.07

%

626,767

10,758

3.43

%

Other borrowed money

201,463

4,070

4.04

%

237,185

4,961

4.18

%

Fed funds purchased & securities

  sold under agreement to repurchase

16,051

3.28

%

27,391

3.96

%

Subordinated notes

34,958

3.26

%

34,842

3.27

%

Total Interest-Bearing Liabilities

$

2,554,135

$

32,583

2.55

%

$

2,451,150

$

34,874

2.84

%

Noninterest-Bearing Liabilities

534,662

553,686

Stockholders' Equity

$

379,769

$

343,754

Net Interest Income and
   Interest Rate Spread

$

56,362

2.89

%

$

49,620

2.48

%

Net Interest Margin

3.45

%

3.13

%

    Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES (continued) (in thousands of dollars, except percentages)

For the Three Months Ended

For the Three Months Ended

June 30, 2026

June 30, 2025

As Reported

Excluding Accretion/Amortization

Difference

As Reported

Excluding Accretion/Amortization

Difference

$

Yield

$

Yield

$

Yield

$

Yield

$

Yield

$

Yield

Interest Earning Assets:

Loans

$

40,839

6.07

%

$

40,609

6.04

%

$

0.03

%

$

39,530

6.04

%

$

38,928

5.95

%

$

0.09

%

Taxable investment securities

3,231

2.82

%

3,231

2.82

%

-

0.00

%

2,837

2.47

%

2,837

2.47

%

-

0.00

%

Tax-exempt investment securities

2.66

%

2.66

%

-

0.00

%

2.25

%

2.25

%

-

0.00

%

Fed funds sold & other

1,510

3.54

%

1,510

3.54

%

-

0.00

%

1,051

4.21

%

1,051

4.21

%

-

0.00

%

 Total Interest Earning Assets

45,647

5.48

%

45,417

5.46

%

0.02

%

43,492

5.45

%

42,890

5.38

%

0.07

%

Interest-Bearing Liabilities:

NOW accounts and savings deposits

$

9,398

2.20

%

$

9,398

2.20

%

$

-

0.00

%

$

9,479

2.37

%

$

9,479

2.37

%

$

-

0.00

%

Time deposits

5,034

3.02

%

5,034

3.02

%

-

0.00

%

5,334

3.41

%

5,334

3.41

%

-

0.00

%

Other borrowed money

1,894

4.05

%

1,890

4.04

%

0.01

%

2,411

4.22

%

2,407

4.21

%

0.01

%

Fed funds purchased and securities

  sold under agreement to repurchase

3.19

%

3.19

%

-

0.00

%

3.99

%

3.99

%

-

0.00

%

Subordinated notes

3.26

%

3.26

%

-

0.00

%

3.27

%

3.27

%

-

0.00

%

 Total Interest-Bearing Liabilities

16,729

2.56

%

16,725

2.56

%

0.00

%

17,781

2.83

%

17,777

2.83

%

0.00

%

Interest/Dividend income/yield

45,647

5.48

%

45,417

5.46

%

0.02

%

43,492

5.45

%

42,890

5.38

%

0.07

%

Interest Expense / yield

16,729

2.56

%

16,725

2.56

%

0.00

%

17,781

2.83

%

17,777

2.83

%

0.00

%

Net Interest Spread

28,918

2.92

%

28,692

2.90

%

0.02

%

25,711

2.62

%

25,113

2.55

%

0.07

%

Net Interest Margin

3.48

%

3.45

%

0.03

%

3.22

%

3.15

%

0.07

%

    Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES (continued) (in thousands of dollars, except percentages)

For the Six Months Ended

For the Six Months Ended

June 30, 2026

June 30, 2025

As Reported

Excluding Accretion/Amortization

Difference

As Reported

Excluding Accretion/Amortization

Difference

$

Yield

$

Yield

$

Yield

$

Yield

$

Yield

$

Yield

Interest Earning Assets:

Loans

$

80,666

5.99

%

$

80,056

5.95

%

$

0.04

%

$

76,602

5.90

%

$

75,396

5.80

%

$

1,206

0.10

%

Taxable investment securities

6,061

2.70

%

6,061

2.70

%

-

0.00

%

5,576

2.43

%

5,576

2.43

%

-

0.00

%

Tax-exempt investment securities

2.65

%

2.65

%

-

0.00

%

2.20

%

2.20

%

-

0.00

%

Fed funds sold & other

2,082

3.50

%

2,082

3.50

%

-

0.00

%

2,164

4.21

%

2,164

4.21

%

-

0.00

%

 Total Interest Earning Assets

88,945

5.44

%

88,335

5.40

%

0.04

%

84,494

5.32

%

83,288

5.25

%

1,206

0.07

%

Interest-Bearing Liabilities:

NOW accounts and savings deposits

$

17,929

2.15

%

$

17,929

2.15

%

$

-

0.00

%

$

18,043

2.37

%

$

18,043

2.37

%

$

-

0.00

%

Time deposits

9,752

3.07

%

9,752

3.07

%

-

0.00

%

10,758

3.43

%

10,758

3.43

%

-

0.00

%

Other borrowed money

4,070

4.04

%

4,063

4.03

%

0.01

%

4,961

4.18

%

4,954

4.18

%

0.00

%

Fed funds purchased and securities

  sold under agreement to repurchase

3.28

%

3.28

%

-

0.00

%

3.96

%

3.96

%

-

0.00

%

Subordinated notes

3.26

%

3.26

%

-

0.00

%

3.27

%

3.27

%

-

0.00

%

 Total Interest-Bearing Liabilities

32,583

2.55

%

32,576

2.55

%

0.00

%

34,874

2.84

%

34,867

2.85

%

-0.01

%

Interest/Dividend income/yield

88,945

5.44

%

88,335

5.40

%

0.04

%

84,494

5.32

%

83,288

5.25

%

1,206

0.07

%

Interest Expense / yield

32,583

2.55

%

32,576

2.55

%

0.00

%

34,874

2.84

%

34,867

2.85

%

-0.01

%

Net Interest Spread

56,362

2.89

%

55,759

2.85

%

0.04

%

49,620

2.48

%

48,421

2.40

%

1,199

0.08

%

Net Interest Margin

3.45

%

3.41

%

0.04

%

3.13

%

3.05

%

0.08

%

    Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

RECONCILIATION OF TANGIBLE COMMON EQUITY

(in thousands of dollars)

For the Three Months Ended

Reconciliation of Common Stockholders'
   Equity to Tangible Common Equity

June
30, 2026

March
31, 2026

December
31, 2025

September
30, 2025

June
30, 2025

Stockholders' Equity

$

384,716

$

375,948

$

370,862

$

361,780

$

350,792

Less Goodwill and Other Intangibles

89,738

90,043

90,347

90,792

91,237

Tangible Common Equity

$

294,978

$

285,905

$

280,515

$

270,988

$

259,555

Average Stockholders' Equity

$

382,584

$

376,923

$

368,235

$

357,394

$

348,094

Less average Goodwill and Other Intangibles

89,933

90,234

90,629

91,076

91,516

Average Tangible Common Equity

$

292,651

$

286,689

$

277,606

$

266,318

$

256,578

Source: Farmers & Merchants Bancorp, Inc.. This release was filed with the U.S. Securities and Exchange Commission on Jul 27, 2026 and is reproduced here as issued. View the filing.

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.