Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

BAKER CAPITAL STRATEGIES

Get the free weekly BCS email.

Selected company filings and market updates, delivered by email. Your first report will follow soon.

  • Your weekly BCS reportMarket updates and links to filings you can explore.
  • THEMA at launchWe’ll send directions for setting up your filing alerts when THEMA officially opens.

One signup for the weekly email and your free THEMA Basic account at launch.

Already registered or a CSW member?Log in to THEMA →

At least 8 characters. This also creates your free THEMA account for launch.

You’re signing up for the weekly BCS email and THEMA launch/setup updates. Unsubscribe using the link in any email. Privacy policy · Terms

BCS

Press release

, ext. 1104 FARMERS AND MERCHANTS BANCSHARES, INC. REPORTS EARNINGS OF $5.8 MILLION OR $1.81 PER SHARE FOR THE YEAR ENDED DECEMBER 31, 2025 HAMPSTEAD,

fmb01.jpg

FOR IMMEDIATE RELEASE FOR FURTHER INFORMATION CONTACT:
January 29, 2026
Farmers and Merchants Bancshares, Inc. Contact: Mr. Gary A. Harris
4510 Lower Beckleysville Rd, Suite H President and Chief Executive Officer
Hampstead, Maryland 21074 (410) 374-1510, ext. 1104

FARMERS AND MERCHANTS BANCSHARES, INC. REPORTS EARNINGS OF $5.8 MILLION OR $1.81 PER SHARE FOR THE YEAR ENDED DECEMBER 31, 2025 HAMPSTEAD, MARYLAND (January 29, 2026) – Farmers and Merchants Bancshares, Inc. (the “Company”), the parent company of Farmers and Merchants Bank (the “Bank” and, together with the Company, “we”, “us” and “our”), announced that net income for the year ended December 31, 2025 was $5.8 million, or $1.81 per common share (basic and diluted) compared to $4.3 million, or $1.37 per common share (basic and diluted), for the same period in 2024. The Company’s return on average equity during the year ended December 31, 2025 was 9.57% compared to 7.83% for the same period in 2024. The Company’s return on average assets during the years ended December 31, 2025 and 2024 was 0.68% and 0.53%, respectively.

Net income for the three months ended December 31, 2025 was $1.7 million, or $0.53 per common share (basic and diluted), compared to $0.9 million, or $0.27 per common share (basic and diluted), for the fourth quarter of 2024. The Company’s return on average equity during the three months ended December 31, 2025 was 10.48% compared to 5.96% for the same period in 2024. The Company’s return on average assets during the three months ended December 31, 2025 was 0.77% compared to 0.41% for the same period in 2024.

Net interest income for the year ended December 31, 2025 was $3.6 million higher when compared to the same period in 2024 due to a widening net yield on interest-earning assets of 3.01% for the year ended December 31, 2025 compared to 2.68% for the same period in 2024. The yield on earning assets increased to 5.22% for the year ended December 31, 2025, compared to 4.92% for the same period in 2024. The cost of interest bearing liabilities decreased to 2.70% for the year ended December 31, 2025, down from 2.76% for the same period in 2024. Average interest earning assets were $815.7 million for the year ended December 31, 2025 compared to $784.6 million for the same period in 2024. Gross interest income increased by $4.0 million to $42.4 million for the year ended December 31, 2025, up from $38.4 million for the same period in 2024. Average interest bearing liabilities increased by $31.6 million to $666.2 million for the year ended December 31, 2025 from $634.7 million for the same period in 2024. Total interest expense increased $438 thousand to $18.0 million for the year ended December 31, 2025 compared to $17.5 million for the same period in 2024.

The Company recorded a $698 thousand provision for credit losses for the year ended December 31, 2025 compared to $150 thousand for the same period in 2024. The increase in the provision was related to the write down of two loans, both of which were foreclosed upon, as well as growth in the loan portfolio.

Noninterest income increased by $224 thousand for the year ended December 31, 2025 when compared to the same period in 2024. The increase was due to several factors, including a $49 thousand increase in mortgage banking revenue, a $30 thousand increase in bank owned life insurance income, a $94 thousand increase in gain on settlement of fair vlue hedge, and an $89 thousand increase in gains on the sale of SBA loans. Noninterest expense was $1.4 million higher for the year ended December 31, 2025 when compared to the same period in 2024, due primarily to a $677 thousand increase in salaries and benefits and a $417 thousand combined increase in occupancy and furniture and equipment costs. The Bank’s FDIC assessment expense increased by $187 thousand due to higher FDIC assessment rates and deposit mix. Other real estate owned expenses increased by $101 thousand due to the foreclosure of three properties in 2025.

Total assets increased to $872.0 million at December 31, 2025 from $844.6 million at December 31, 2024. Loans, net of the allowance for credit losses, increased to $633.1 million at December 31, 2025 from $583.0 million at December 31, 2024. Investments in debt securities decreased to $139.8 million at December 31, 2025 from $146.2 million at December 31, 2024. Deposits decreased to $720.5 million at December 31, 2025 from $758.8 million at December 31, 2024, largely due to a decrease in brokered CDs of $88.3 million. Federal Home Loan Bank advances and other long-term debt increased by $58.4 million to $74.7 million as of December 31, 2025, up from $16.3 million at December 31, 2024. The increase was primarily due to the Company utilizing Federal Home Loan Bank advances to repay $57.7 million of maturing brokered CDs. Additionally, the Company issued $12.5 million in subordinated debt during September 2025. The proceeds were used to repay the Company’s maturing term loan of approximately $10 million as well to add an interest reserve and increase the Bank’s capital. The Company’s tangible equity was $57.6 million at December 31, 2025 compared to $49.2 million at December 31, 2024.

The book value of the Company’s common stock increased to $20.02 per share at December 31, 2025 from $17.77 per share at December 31, 2024. Book value per share at December 31, 2025 was reflective of the $12.7 million unrealized loss, net of income taxes, on the Bank’s available for sale (“AFS”) securities portfolio as a result of the rise in interest rates since the time of purchase. Changes in the market value of the AFS securities portfolio, net of income taxes, are reflected in the Company’s equity, but are not included in the income statement. Management does not believe there is any indication of credit deterioration in any of the bonds and we do not intend to sell any of these securities, so no actual losses are anticipated. The securities portfolio is comprised of 62% government agency mortgage-backed securities which are fully guaranteed, 20% investment grade non-agency mortgage-backed securities, 14% investment grade corporate and municipal bonds, and 4% subordinated debt of other community banks. Unrealized gains and losses do not impact regulatory capital because the Bank elected many years ago to not include in the calculation of regulatory capital changes in the market value of the AFS securities portfolio regardless of whether they are positive or negative.

Gary A. Harris, President and CEO, commented “In 2025, we achieved a 35% increase in net income which was accomplished by growing our loan portfolio and reducing our funding costs. Our loan portfolio, net of allowance for credit losses, grew to $633 million, which is an increase of $50 million, or 9%, over last year’s balance. The yield on loans improved to 5.84% as existing loans in our portfolio repriced over the past year. This, along with lower cost of funds, has resulted in our net interest rate yield rising to 3.01% for the year. Our asset quality remains strong with zero non-accrual loans as of December 31, 2025. We look forward to building on a successful year as we continue to capitalize on our strategic investments in technology and people.   

About the Company

The Company is a financial holding company and the parent company of the Bank. The Bank was chartered in Maryland in 1919 and has over 100 years of service to the community. The Bank serves the deposit and financing needs of both consumers and businesses in Carroll and Baltimore Counties along the Route 30, Route 795, Route 140, Route 26, and Route 45 corridors. The main office is located in Upperco, Maryland, with eight additional branches in Owings Mills, Hampstead, Greenmount, Reisterstown, Westminster, Eldersburg, and Towson. Certain broker-dealers make a market in the common stock of Farmers and Merchants Bancshares, Inc., and trades are reported through the OTC Markets Group’s OTCID Market under the symbol “FMFG”.

Forward-Looking Statements

The statements contained herein that are not historical facts are forward-looking statements (as defined by the Private Securities Litigation Reform Act of 1995) based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. These statements are evidenced by terms such as “anticipate,” “estimate,” “should,” “will,” “expect,” “believe,” “intend,” and similar expressions. Although these statements reflect management’s good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Farmers and Merchants Bancshares, Inc. with the Securities and Exchange Commission entitled “Risk Factors”.

Farmers and Merchants Bancshares, Inc. and Subsidiaries

Consolidated Balance Sheets 

Dollars in thousands except share data

(Unaudited)

December 31,

December 31,

2025

2024

Assets

Cash and due from banks

$ 46,113 $ 63,962

Federal funds sold and other interest-bearing deposits

566 697

Cash and cash equivalents

46,679 64,659

Certificates of deposit in other banks

100 100

Securities available for sale, at fair value

118,730 125,713

Securities held to maturity, at amortized cost less allowance for credit losses of $79 and $60

21,055 20,499

Equity security, at fair value

550 518

Restricted stock, at cost

3,693 921

Mortgage loans held for sale

714 157

Loans, less allowance for credit losses of $4,361 and $4,260

633,144 582,993

Premises and equipment, net

7,141 7,349

Accrued interest receivable

2,535 2,439

Deferred income taxes, net

6,277 7,606

Other real estate owned, net

1,673 1,176

Bank owned life insurance

15,353 15,324

Goodwill and other intangibles, net

7,018 7,026

Other assets

7,296 8,163

Total Assets

$ 871,958 $ 844,643

Liabilities and Stockholders' Equity

Deposits

Noninterest-bearing

$ 117,098 $ 107,197

Interest-bearing

603,361 651,609

Total deposits

720,459 758,806

Securities sold under repurchase agreements

4,317 5,564

Federal Home Loan Bank of Atlanta advances

62,700 5,000

Long-term debt, net of unamortized issuance costs

12,036 11,329

Accrued interest payable

1,278 1,003

Other liabilities

6,508 6,669

Total liabilities

807,298 788,371

Stockholders' equity

Common stock, par value $.01 per share, authorized 5,000,000 shares; issued and outstanding 3,229,795 shares in 2025 and 3,166,653 shares in 2024

32 32

Additional paid-in capital

32,148 31,136

Retained earnings

45,210 41,613

Accumulated other comprehensive loss

(12,730 ) (16,509 )

Total Stockholders' equity

64,660 56,272

Total liabilities and stockholders' equity

$ 871,958 $ 844,643

Farmers and Merchants Bancshares, Inc. and Subsidiaries

Consolidated Statements of Income 

Dollars in thousands except per share data

(Unaudited)

Three Months Ended December 31,

Year Ended December 31,

2025

2024

2025

2024

Interest income

Loans, including fees

$ 9,490 $ 8,317 $ 36,062 $ 30,338

Investment securities - taxable

978 1,469 4,169 6,263

Investment securities - tax exempt

156 143 623 559

Federal funds sold and other interest earning assets

592 342 1,501 1,203

Total interest income

11,216 10,271 42,355 38,363

Interest expense

Deposits

3,795 4,275 16,460 14,519

Securities sold under repurchase agreements

17 16 59 65

Federal Home Loan Bank advances

596 14 847 123

Federal Reserve Bank advances

- 402 - 2,313

Long-term debt

257 120 599 507

Total interest expense

4,665 4,827 17,965 17,527

Net interest income

6,551 5,444 24,390 20,836

Provision for credit losses

103 150 698 150

Net interest income after provision for credit losses

6,448 5,294 23,692 20,686

Noninterest income

Service charges on deposit accounts

166 189 693 810

Mortgage banking income

6 41 157 108

Bank owned life insurance income

108 106 424 394

Gain (loss) on sale of debt securities

- 19 - (13 )

Fair value adjustment of equity security

1 (18 ) 17 (4 )

Gain on settlement of fair value hedge

- - 94 -

Loss on sale of premises and equipment

- - - (5 )

Gain on sale of SBA loans

89 - 89 -

(Loss)/Gain on insurance proceeds, net

(20 ) - 53 142

Other fees and commissions

106 86 449 320

Total noninterest income

456 423 1,976 1,752

Noninterest expense

Salaries

2,142 2,006 8,718 7,854

Employee benefits

514 590 2,000 2,187

Occupancy

279 271 1,169 1,070

Furniture and equipment

426 396 1,611 1,293

Professional services

173 335 738 865

Automated teller machine and debit card expenses

253 174 660 648

Federal Deposit Insurance Corporation premiums

112 109 578 391

Postage, delivery, and armored carrier

66 77 270 294

Advertising

56 48 249 228

Other real estate owned expense, net

119 59 177 76

Other

518 557 2,125 2,023

Total noninterest expense

4,658 4,622 18,295 16,929

Income before income taxes

2,246 1,095 7,373 5,509

Income taxes

549 238 1,607 1,231

Net income

$ 1,697 $ 857 $ 5,766 $ 4,278

Earnings per common share - basic

$ 0.53 $ 0.27 $ 1.81 $ 1.37

Earnings per common share - diluted

$ 0.53 $ 0.27 $ 1.81 $ 1.37

Farmers and Merchants Bancshares, Inc.

Selected Consolidated Financial Data

(Unaudited)

Dollars in thousands except per share data

As of or for the Years Ended December 31,

2025

2024

2023

OPERATING DATA

Interest income

$ 42,355 $ 38,363 $ 31,323

Interest expense

17,965 17,527 9,907

Net interest income

24,390 20,836 21,416

Provision for (recovery of) credit losses

698 150 (570 )

Net interest income after provision for credit losses

23,692 20,686 21,986

Noninterest income

1,976 1,752 1,591

Noninterest expense

18,295 16,929 15,142

Income before income taxes

7,373 5,509 8,435

Income taxes

1,607 1,231 2,017

Net income

$ 5,766 $ 4,278 $ 6,418

PER SHARE DATA

Net income (Basic and diluted)

$ 1.81 $ 1.37 $ 2.08

Dividends

$ 0.68 $ 0.67 $ 0.66

Book value

$ 20.02 $ 17.77 $ 16.74

KEY RATIOS

Return on average assets

0.68 % 0.53 % 0.86 %

Return on average equity

9.57 % 7.83 % 13.08 %

Efficiency ratio

69.39 % 74.95 % 65.81 %

Dividend payout ratio

37.57 % 48.91 % 31.73 %

Net yield on interest-earning assets

3.01 % 2.68 % 2.97 %

Tier 1 capital leverage ratio

9.38 % 9.12 % 9.42 %

AT PERIOD END

Total assets

$ 871,958 $ 844,643 $ 799,941

Gross loans

637,505 587,979 528,166

Cash and cash equivalents

46,679 64,659 44,690

Securities

139,785 146,211 184,248

Deposits

720,459 758,806 680,963

Long term debt, FRB and FHLB borrowings

74,736 11,329 57,973

Stockholders' equity

64,660 56,272 52,178

SELECTED AVERAGE BALANCES

Total assets

$ 846,190 $ 810,043 $ 745,479

Gross loans

617,249 557,862 528,910

Cash and cash equivalents

34,139 27,564 18,497

Securities

164,300 177,743 182,160

Deposits

740,792 672,493 642,039

Long term debt, FRB and FHLB borrowings

33,346 72,287 48,041

Stockholders' equity

60,254 54,610 49,063

ASSET QUALITY

Nonperforming assets

$ 1,673 $ 1,580 $ 1,898

Nonperforming assets/total assets

0.19 % 0.19 % 0.24 %

Allowance for credit losses/total loans

0.68 % 0.72 % 0.81 %

Source: Farmers and Merchants Bancshares, Inc.. This release was filed with the U.S. Securities and Exchange Commission on Jan 29, 2026 and is reproduced here as issued. View the filing.

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.