Contacts:
Brooke Hart (Media)
brooke.hart@hii.com
202-264-7108
Christie Thomas (Investors)
christie.thomas@hii-co.com
757-380-2104
HII Reports Second Quarter 2026 Results
NEWPORT NEWS, Va. (July 30, 2026) - HII (NYSE: HII) today reported results for the second quarter of fiscal 2026.
Highlights
•Second quarter revenues were $3.4 billion
•Second quarter net earnings were $208 million or $5.27 diluted earnings per share •Company raises the FY26 shipbuilding revenue guidance range to between $10.2 and $10.4 billion1 •Company raises the low end of the FY26 shipbuilding operating margin2 guidance range1 •Company reaffirms previously issued free cash flow2 outlook1 Second Quarter Results Second quarter 2026 revenues of $3.4 billion were up 10.9% from the second quarter of 2025, driven by growth at Newport News Shipbuilding and Ingalls Shipbuilding.
Operating income in the second quarter of 2026 was $210 million and operating margin was 6.1%, compared to $163 million and 5.3%, respectively, in the second quarter of 2025.
Segment operating income2 in the second quarter of 2026 was $224 million and segment operating margin2 was 6.6%, compared to $172 million and 5.6%, respectively, in the second quarter of 2025.
Net earnings in the second quarter of 2026 were $208 million, compared to $152 million in the second quarter of 2025. Diluted earnings per share in the quarter was $5.27, compared to $3.86 in the second quarter of 2025.
Net cash used in operating activities in the quarter was $31 million and free cash flow2 was negative $150 million, compared to net cash provided by operating activities of $823 million and free cash flow2 of $730 million in the second quarter of 2025.
New contract awards in the second quarter of 2026 were $6.7 billion, bringing total backlog to $57.3 billion as of June 30, 2026.
“We continued to make good progress on our 2026 operational initiatives, with plans in place to achieve our shipbuilding throughput improvement goal of 15%. Given the significant shipbuilding demand and our proven ability to drive higher throughput, we are pleased to increase our top line expectations for the full year while lifting the lower end of our margin expectations as we remain focused on execution," said Chris Kastner, HII’s president and CEO.
1The financial outlook, expectations, and other forward-looking statements provided by the company for 2026 and beyond reflect the company's judgment based on information available at the time of this release. Please see the "Forward-looking Statements" section in this release and our Form 10-Q for factors that may impact the company's ability to meet expectations.
2Non-GAAP measures. See Exhibit B for definitions and reconciliations.
HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Results of Operations
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
| June 30 | June 30 | |||||||||||||||||||||||||||||||||||||||||||||||||
| ($ in millions, except per share amounts) | 2026 | 2025 | $ Change | % Change | 2026 | 2025 | $ Change | % Change | ||||||||||||||||||||||||||||||||||||||||||
| Sales and service revenues | $ | 3,418 | $ | 3,082 | $ | 336 | 10.9 | % | $ | 6,517 | $ | 5,816 | $ | 701 | 12.1 | % | ||||||||||||||||||||||||||||||||||
| Operating income | 210 | 163 | 47 | 28.8 | % | 365 | 324 | 41 | 12.7 | % | ||||||||||||||||||||||||||||||||||||||||
| Operating margin % | 6.1 | % | 5.3 | % | 86 bps | 5.6 | % | 5.6 | % | 3 bps | ||||||||||||||||||||||||||||||||||||||||
Segment operating income1 | 224 | 172 | 52 | 30.2 | % | 396 | 343 | 53 | 15.5 | % | ||||||||||||||||||||||||||||||||||||||||
Segment operating margin %1 | 6.6 | % | 5.6 | % | 97 bps | 6.1 | % | 5.9 | % | 18 bps | ||||||||||||||||||||||||||||||||||||||||
| Net earnings | 208 | 152 | 56 | 36.8 | % | 357 | 301 | 56 | 18.6 | % | ||||||||||||||||||||||||||||||||||||||||
| Diluted earnings per share | $ | 5.27 | $ | 3.86 | $ | 1.41 | 36.5 | % | $ | 9.06 | $ | 7.66 | $ | 1.40 | 18.3 | % | ||||||||||||||||||||||||||||||||||
1 Non-GAAP measures that exclude non-segment factors affecting operating income. See Exhibit B for definitions and reconciliations. | ||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Operating Results
Ingalls Shipbuilding
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
| June 30 | June 30 | |||||||||||||||||||||||||||||||||||||||||||||||||
| ($ in millions) | 2026 | 2025 | $ Change | % Change | 2026 | 2025 | $ Change | % Change | ||||||||||||||||||||||||||||||||||||||||||
| Revenues | $ | 845 | $ | 724 | $ | 121 | 16.7 | % | $ | 1,570 | $ | 1,361 | $ | 209 | 15.4 | % | ||||||||||||||||||||||||||||||||||
| Segment operating income | 58 | 54 | 4 | 7.4 | % | 107 | 100 | 7 | 7.0 | % | ||||||||||||||||||||||||||||||||||||||||
| Segment operating margin % | 6.9 | % | 7.5 | % | (59) bps | 6.8 | % | 7.3 | % | (53) bps | ||||||||||||||||||||||||||||||||||||||||
Ingalls Shipbuilding revenues for the second quarter of 2026 were $845 million, an increase of $121 million, or 16.7%, from the same period in 2025, primarily driven by higher volumes in amphibious assault ships.
Ingalls Shipbuilding segment operating income for the second quarter of 2026 was $58 million, an increase of $4 million from the same period in 2025. Segment operating margin in the second quarter of 2026 was 6.9%, compared to 7.5% in the same period last year. The increase in operating income was primarily driven by higher volumes in amphibious assault ships, partially offset by favorable contract adjustments in surface combatants in the second quarter of 2025.
Key Ingalls Shipbuilding milestones for the quarter:
•Awarded Frigate class (FF(X)) lead yard support services contract to procure long lead time material, execute design work and begin pre-construction activities for the first ship •Began fabrication of guided missile destroyer John F. Lehman (DDG 137), the seventh Flight III destroyer to be constructed at Ingalls HII 4101 Washington Ave. • Newport News, VA 23607 www.HII.com Newport News Shipbuilding Newport News Shipbuilding revenues for the second quarter of 2026 were $1.8 billion, an increase of $246 million, or 15.3%, from the same period in 2025. The increase was primarily driven by higher volumes in aircraft carriers and submarines.
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
| June 30 | June 30 | |||||||||||||||||||||||||||||||||||||||||||||||||
| ($ in millions) | 2026 | 2025 | $ Change | % Change | 2026 | 2025 | $ Change | % Change | ||||||||||||||||||||||||||||||||||||||||||
| Revenues | $ | 1,849 | $ | 1,603 | $ | 246 | 15.3 | % | $ | 3,514 | $ | 2,999 | $ | 515 | 17.2 | % | ||||||||||||||||||||||||||||||||||
| Segment operating income | 111 | 82 | 29 | 35.4 | % | 199 | 167 | 32 | 19.2 | % | ||||||||||||||||||||||||||||||||||||||||
| Segment operating margin % | 6.0 | % | 5.1 | % | 89 bps | 5.7 | % | 5.6 | % | 9 bps | ||||||||||||||||||||||||||||||||||||||||
Newport News Shipbuilding segment operating income for the second quarter of 2026 was $111 million, an increase of $29 million from the same period in 2025. Segment operating margin in the second quarter of 2026 was 6.0% compared to 5.1% in the same period last year. The increase in segment operating income was primarily driven by contract adjustments and incentives in aircraft carriers and the higher volumes described above, partially offset by lower performance in aircraft carriers.
Key Newport News Shipbuilding milestones for the quarter:
•Redelivered Virginia-class submarine USS New Jersey (SSN 796) following completion of post-shakedown availability, a maintenance period that typically follows delivery of new ships and includes combat systems and electronics upgrades, as well as general maintenance on the submarine •Celebrated the opening of the Carrier Refueling Overhaul Workcenter, a new facility that enhances the work environment for sailors and shipbuilders during refueling and complex overhaul of nuclear-powered aircraft carriers Mission Technologies Mission Technologies revenues for the second quarter of 2026 were $760 million, a decrease of $31 million, or 3.9%, from the same period in 2025. The decrease was primarily due to lower volumes in All-Domain Operations, largely related to the impact of a favorable non-recurring settlement in the second quarter of 2025, as well as lower volumes in Global Security, partially offset by higher volumes in Warfare Systems and Unmanned Systems.
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
| June 30 | June 30 | |||||||||||||||||||||||||||||||||||||||||||||||||
| ($ in millions) | 2026 | 2025 | $ Change | % Change | 2026 | 2025 | $ Change | % Change | ||||||||||||||||||||||||||||||||||||||||||
| Revenues | $ | 760 | $ | 791 | $ | (31) | (3.9) | % | $ | 1,508 | $ | 1,526 | $ | (18) | (1.2) | % | ||||||||||||||||||||||||||||||||||
| Segment operating income | 55 | 36 | 19 | 52.8 | % | 90 | 76 | 14 | 18.4 | % | ||||||||||||||||||||||||||||||||||||||||
| Segment operating margin % | 7.2 | % | 4.6 | % | 269 bps | 6.0 | % | 5.0 | % | 99 bps | ||||||||||||||||||||||||||||||||||||||||
Mission Technologies segment operating income for the second quarter of 2026 was $55 million, an increase of $19 million from the same period in 2025. Segment operating margin in the second quarter of 2026 was 7.2%, compared to 4.6% in the same period last year. The increase in segment operating income was primarily due to higher equity income from nuclear and environmental joint ventures.
Mission Technologies results included approximately $17 million of amortization of purchased intangible assets in the second quarter of 2026, compared to approximately $23 million in the same period last year.
Mission Technologies EBITDA margin1 in the second quarter of 2026 was 10.1%, compared to 8.1% in the second quarter of 2025.
Key Mission Technologies milestones for the quarter:
•U.S. Navy selected HII’s ROMULUS Unmanned Surface Vessel to advance to the evaluation phase of the Medium Unmanned Surface Vessel program ◦Announced plans for the production of four additional ROMULUS 151 vessels in addition to the vessel currently under construction •Delivered the first REMUS 130 unmanned underwater vehicle to the U.S. Department of War 1Non-GAAP measures. See Exhibit B for definitions and reconciliations.
HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
HII Financial Outlook1
•FY26 shipbuilding revenue between $10.2 and $10.4 billion; expect shipbuilding operating margin2 between 6.0% and 6.5% •FY26 Mission Technologies revenue between $3.0 and $3.2 billion •FY26 Mission Technologies segment operating margin of approximately 5%; and Mission Technologies EBITDA margin2 between 8.4% and 8.6% •FY26 free cash flow2 between $500 and $600 million
Prior FY26 Outlook | Current FY26 Outlook1 | ||||||||||
| Shipbuilding Revenue | $9.7B - $9.9B | $10.2B - $10.4B | |||||||||
Shipbuilding Operating Margin2 | 5.5% - 6.5% | 6.0% - 6.5% | |||||||||
Mission Technologies Revenue | $3.0B - $3.2B | $3.0B - $3.2B | |||||||||
Mission Technologies Segment Operating Margin | ~5% | ~5% | |||||||||
Mission Technologies EBITDA Margin2 | 8.4% - 8.6% | 8.4% - 8.6% | |||||||||
| Operating FAS/CAS Adjustment | ($44M) | ($44M) | |||||||||
Non-current State Income Tax Expense3 | ~($20M) | ~($20M) | |||||||||
| Interest Expense | ($105M) | ($105M) | |||||||||
| Non-operating Retirement Benefit | $213M | $213M | |||||||||
| Effective Tax Rate | ~17% | ~17% | |||||||||
| Depreciation & Amortization | ~$330M | ~$330M | |||||||||
| Capital Expenditures | 4% - 5% of Sales | 4% - 5% of Sales | |||||||||
Free Cash Flow2 | $500M - $600M | $500M - $600M |
1The financial outlook, expectations, and other forward-looking statements provided by the company for 2026 and beyond reflect the company's judgment based on the information available at the time of this release. Please see the "Forward-looking Statements" section in this release and our Form 10-Q for factors that may impact the company's ability to meet expectations.
2Non-GAAP measures. See Exhibit B for definitions. In reliance upon Item 10(e)(1)(i)(B) of Regulation S-K, reconciliations of forward–looking GAAP and non–GAAP measures are not provided because of the unreasonable effort associated with providing such reconciliations due to the variability in the occurrence and the amounts of certain components of GAAP and non-GAAP measures. For the same reasons, we are unable to address the significance of the unavailable information, which could be material to future results.
3Outlook is based on current tax law. Variability exists based on how and when individual states conform to recent federal tax law changes.
About HII
HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
HII is America’s largest shipbuilder, delivering the world’s most powerful ships and all-domain mission technologies, including unmanned systems, to U.S. and allied defense customers. HII is the largest producer of unmanned underwater vehicles for the U.S. Navy and the world.
With a more than 140-year history of advancing U.S. national security, HII builds and integrates defense capabilities extending from the core fleet to C6ISR, AI/ML, EW and synthetic training. Headquartered in Virginia, HII’s workforce is 45,000 strong. For more information, visit www.HII.com.
Conference Call Information
HII will webcast its earnings conference call at 9 a.m. Eastern time today. A live audio broadcast of the conference call and supplemental presentation will be available on the investor relations page of the company’s website: www.HII.com. A replay of the call will be available on the website for a limited time.
HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Cautionary Statement Regarding Forward-Looking Statements and Projections Statements in this earnings release and in our other filings with the SEC, as well as other statements we may make from time to time, other than statements of historical fact, constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by words such as "may," "will," "should," "expects," "intends," "plans," "anticipates," "believes," "estimates," "guidance," "outlook," "predicts," "potential," "continue," and similar words or phrases or the negative of these words or phrases. These statements relate to future events or our future financial performance and involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by these forward-looking statements. Although we believe the expectations reflected in the forward-looking statements are reasonable when made, we cannot guarantee future results, levels of activity, performance, or achievements. There are a number of important factors that could cause our actual results to differ materially from the results anticipated by our forward-looking statements, which include, but are not limited to:
•our dependence on the U.S. Government for substantially all of our business;
•significant delays or reductions in appropriations for our programs and/or changes in customer priorities and requirements (including government budgetary constraints, government shutdowns, shifts in defense spending, and changes in customer short-range and long-range plans);
•our ability to estimate our future contract costs, including cost increases due to inflation, labor challenges, changes in trade policy, or other factors and our efforts to recover or offset such costs and/or changes in estimated contract costs, and perform our contracts effectively;
•changes in business practices, procurement processes and government regulations, including changes through executive orders, contract terms, or other policies or practices applicable to our industry, and our ability to comply with such requirements;
•adverse economic conditions in the United States and globally;
•our level of indebtedness and ability to service our indebtedness;
•our ability to deliver our products and services at an affordable life cycle cost and compete within our markets;
•our ability to attract, retain, and train a qualified workforce;
•subcontractor and supplier performance and the availability and pricing of raw materials and components;
•our ability to execute our strategic plan, including with respect to share repurchases, dividends, capital expenditures, and strategic acquisitions;
•investigations, claims, disputes, enforcement actions, litigation (including criminal, civil, and administrative), and/or other legal proceedings, and improper conduct of employees, agents, subcontractors, suppliers, business partners, or joint ventures in which we participate, including the impact on our reputation or ability to do business;
•changes in key estimates and assumptions regarding our pension and retiree health care costs;
•security threats, including cyber-security threats, and related disruptions;
•natural and environmental disasters and political instability;
•health epidemics, pandemics and similar outbreaks; and
•other risk factors discussed herein and in our other filings with the SEC.
There may be other risks and uncertainties that we are unable to predict at this time or that we currently do not expect to have a material adverse effect on our business, and we undertake no obligation to update or revise any forward-looking statements. You should not place undue reliance on any forward-looking statements that we may make.
This release also contains non-GAAP financial measures and includes a GAAP reconciliation of these financial measures. Non-GAAP financial measures should not be construed as being more important than comparable GAAP measures.
HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Exhibit A: Financial Statements
HUNTINGTON INGALLS INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED) HII 4101 Washington Ave. • Newport News, VA 23607 www.HII.com HUNTINGTON INGALLS INDUSTRIES, INC.
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||||||||||||||
| (in millions, except per share amounts) | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||||||||
| Sales and service revenues | ||||||||||||||||||||||||||||||||
| Product sales | $ | 2,271 | $ | 1,957 | $ | 4,275 | $ | 3,670 | ||||||||||||||||||||||||
| Service revenues | 1,147 | 1,125 | 2,242 | 2,146 | ||||||||||||||||||||||||||||
| Sales and service revenues | 3,418 | 3,082 | 6,517 | 5,816 | ||||||||||||||||||||||||||||
| Cost of sales and service revenues | ||||||||||||||||||||||||||||||||
| Cost of product sales | 1,985 | 1,696 | 3,726 | 3,147 | ||||||||||||||||||||||||||||
| Cost of service revenues | 1,002 | 991 | 1,952 | 1,880 | ||||||||||||||||||||||||||||
| Income from operating investments, net | 21 | 8 | 26 | 21 | ||||||||||||||||||||||||||||
| Other income and gains, net | — | 1 | — | 1 | ||||||||||||||||||||||||||||
| General and administrative expenses | 242 | 241 | 500 | 487 | ||||||||||||||||||||||||||||
| Operating income | 210 | 163 | 365 | 324 | ||||||||||||||||||||||||||||
| Other income (expense) | ||||||||||||||||||||||||||||||||
| Interest expense | (27) | (28) | (49) | (56) | ||||||||||||||||||||||||||||
| Non-operating retirement benefit | 53 | 47 | 106 | 95 | ||||||||||||||||||||||||||||
| Other, net | 18 | 6 | 20 | 12 | ||||||||||||||||||||||||||||
| Earnings before income taxes | 254 | 188 | 442 | 375 | ||||||||||||||||||||||||||||
| Federal and foreign income tax expense | 46 | 36 | 85 | 74 | ||||||||||||||||||||||||||||
| Net earnings | $ | 208 | $ | 152 | $ | 357 | $ | 301 | ||||||||||||||||||||||||
| Basic earnings per share | $ | 5.27 | $ | 3.86 | $ | 9.06 | $ | 7.66 | ||||||||||||||||||||||||
| Weighted-average common shares outstanding | 39.5 | 39.4 | 39.4 | 39.3 | ||||||||||||||||||||||||||||
| Diluted earnings per share | $ | 5.27 | $ | 3.86 | $ | 9.06 | $ | 7.66 | ||||||||||||||||||||||||
| Weighted-average diluted shares outstanding | 39.5 | 39.4 | 39.4 | 39.3 | ||||||||||||||||||||||||||||
| Dividends declared per share | $ | 1.38 | $ | 1.35 | $ | 2.76 | $ | 2.70 | ||||||||||||||||||||||||
| Net earnings from above | $ | 208 | $ | 152 | $ | 357 | $ | 301 | ||||||||||||||||||||||||
| Other comprehensive income | ||||||||||||||||||||||||||||||||
| Change in unamortized benefit plan costs | 2 | 1 | 4 | 2 | ||||||||||||||||||||||||||||
| Tax expense for items of other comprehensive income | — | — | (1) | — | ||||||||||||||||||||||||||||
| Other comprehensive income, net of tax | 2 | 1 | 3 | 2 | ||||||||||||||||||||||||||||
| Comprehensive income | $ | 210 | $ | 153 | $ | 360 | $ | 303 | ||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)
| ($ in millions) | June 30, 2026 | December 31, 2025 | ||||||||||||
| Assets | ||||||||||||||
| Current Assets | ||||||||||||||
| Cash and cash equivalents | $ | 12 | $ | 774 | ||||||||||
Accounts receivable, net of allowance for expected credit losses of $3 million as of 2026 and $2 million as of 2025 | 452 | 339 | ||||||||||||
| Contract assets | 2,154 | 1,758 | ||||||||||||
| Inventoried costs | 236 | 219 | ||||||||||||
| Income taxes receivable | 279 | 284 | ||||||||||||
| Prepaid expenses and other current assets | 106 | 77 | ||||||||||||
| Total current assets | 3,239 | 3,451 | ||||||||||||
Property, plant, and equipment, net of accumulated depreciation of $2,849 million as of 2026 and $2,754 million as of 2025 | 3,806 | 3,726 | ||||||||||||
| Operating lease assets | 282 | 267 | ||||||||||||
| Goodwill | 2,650 | 2,650 | ||||||||||||
Other intangible assets, net of accumulated amortization of $1,265 million as of 2026 and $1,222 million as of 2025 | 651 | 694 | ||||||||||||
| Pension plan assets | 1,627 | 1,544 | ||||||||||||
| Miscellaneous other assets | 427 | 417 | ||||||||||||
| Total assets | $ | 12,682 | $ | 12,749 | ||||||||||
| Liabilities and Stockholders' Equity | ||||||||||||||
| Current Liabilities | ||||||||||||||
| Trade accounts payable | $ | 737 | $ | 556 | ||||||||||
| Accrued employees’ compensation | 386 | 443 | ||||||||||||
| Current portion of postretirement plan liabilities | 119 | 119 | ||||||||||||
| Current portion of workers’ compensation liabilities | 220 | 217 | ||||||||||||
| Contract liabilities | 690 | 1,220 | ||||||||||||
| Other current liabilities | 481 | 490 | ||||||||||||
| Total current liabilities | 2,633 | 3,045 | ||||||||||||
| Long-term debt | 2,702 | 2,700 | ||||||||||||
| Pension plan liabilities | 155 | 155 | ||||||||||||
| Other postretirement plan liabilities | 189 | 200 | ||||||||||||
| Workers’ compensation liabilities | 450 | 442 | ||||||||||||
| Long-term operating lease liabilities | 233 | 223 | ||||||||||||
| Deferred tax liabilities | 662 | 572 | ||||||||||||
| Other long-term liabilities | 346 | 339 | ||||||||||||
| Total liabilities | 7,370 | 7,676 | ||||||||||||
| Commitments and Contingencies | ||||||||||||||
| Stockholders’ Equity | ||||||||||||||
Common stock, $0.01 par value; 150,000,000 shares authorized; 53,988,912 shares issued and 39,404,203 shares outstanding as of 2026, and 53,826,236 shares issued and 39,241,527 shares outstanding as of 2025 | 1 | 1 | ||||||||||||
| Additional paid-in capital | 2,080 | 2,087 | ||||||||||||
| Retained earnings | 5,730 | 5,487 | ||||||||||||
| Treasury stock | (2,449) | (2,449) | ||||||||||||
| Accumulated other comprehensive loss | (50) | (53) | ||||||||||||
| Total stockholders’ equity | 5,312 | 5,073 | ||||||||||||
| Total liabilities and stockholders’ equity | $ | 12,682 | $ | 12,749 | ||||||||||
HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
HUNTINGTON INGALLS INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
| Six Months Ended June 30 | |||||||||||
| ($ in millions) | 2026 | 2025 | |||||||||
| Operating Activities: | |||||||||||
| Net earnings | $ | 357 | $ | 301 | |||||||
| Adjustments to reconcile net cash provided by (used in) operating activities: | |||||||||||
| Depreciation | 112 | 110 | |||||||||
| Amortization of purchased intangibles | 43 | 52 | |||||||||
| Stock-based compensation | 31 | 33 | |||||||||
| Deferred income taxes | 89 | (19) | |||||||||
| Gain on investments in marketable securities | (19) | (10) | |||||||||
| Other non-cash transactions, net | 12 | 9 | |||||||||
| Change in | |||||||||||
| Accounts receivable | (113) | (165) | |||||||||
| Contract assets | (396) | (128) | |||||||||
| Inventoried costs | (17) | (7) | |||||||||
| Prepaid expenses and other assets | (17) | 57 | |||||||||
| Accounts payable and accruals | (413) | 272 | |||||||||
| Retiree benefits | (90) | (77) | |||||||||
| Net cash provided by (used in) operating activities | (421) | 428 | |||||||||
| Investing Activities: | |||||||||||
| Capital expenditures | |||||||||||
| Capital expenditure additions | (193) | (163) | |||||||||
| Grant proceeds for capital expenditures | 3 | 3 | |||||||||
| Acquisitions of businesses | — | (133) | |||||||||
| Other investing activities, net | 1 | 2 | |||||||||
| Net cash used in investing activities | (189) | (291) | |||||||||
| Financing Activities: | |||||||||||
| Repayment of long-term debt | — | (500) | |||||||||
| Proceeds from line of credit borrowings | 17 | — | |||||||||
| Repayment of line of credit borrowings | (17) | — | |||||||||
| Dividends paid | (109) | (106) | |||||||||
| Employee taxes on certain share-based payment arrangements | (43) | (14) | |||||||||
| Other financing activities, net | — | (5) | |||||||||
| Net cash used in financing activities | (152) | (625) | |||||||||
| Change in cash and cash equivalents | (762) | (488) | |||||||||
| Cash and cash equivalents, beginning of period | 774 | 831 | |||||||||
| Cash and cash equivalents, end of period | $ | 12 | $ | 343 | |||||||
| Supplemental Cash Flow Disclosure | |||||||||||
| Cash paid for income taxes (net of refunds) | $ | 12 | $ | 55 | |||||||
| Cash paid for interest | $ | 59 | $ | 42 | |||||||
| Non-Cash Investing and Financing Activities | |||||||||||
| Capital expenditures accrued in accounts payable | $ | 14 | $ | 6 | |||||||
HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Exhibit B: Non-GAAP Measures Definitions & Reconciliations
This earnings release contains non-GAAP (accounting principles generally accepted in the United States of America) financial measures as defined by SEC Regulation G and indicated by a footnote in the text of this release. Definitions for the non-GAAP measures, and related reconciliations, are provided below. Because not all companies use identical definitions or calculations, our presentation of these measures may not be comparable to similarly titled measures of other companies.
Segment Operating Income and Segment Operating Margin. We internally manage our operations by reference to segment operating income and segment operating margin and use these measures to evaluate our core operating performance. We believe that segment operating income and segment operating margin reflect additional ways of viewing aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. These measures should be considered in addition to, and not as alternatives for, operating income and operating margin or any other performance measure presented in accordance with GAAP.
Segment operating income is defined as operating income for the relevant segment(s) before the Operating FAS/CAS Adjustment and non-current state income taxes.
Segment operating margin is defined as segment operating income as a percentage of sales and service revenues.
Shipbuilding operating margin, Mission Technologies EBITDA and Mission Technologies EBITDA margin. We use shipbuilding operating margin, Mission Technologies EBITDA and Mission Technologies EBITDA margin to evaluate our core operating performance. We believe these measures reflect additional ways of viewing aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. These measures should be considered in addition to, and not as alternatives for, operating income and operating margin or any other performance measure presented in accordance with GAAP.
Shipbuilding operating margin is defined as the combined segment operating income of our Newport News Shipbuilding segment and Ingalls Shipbuilding segment as a percentage of shipbuilding revenue. Shipbuilding revenue is the sum of revenues of our Newport News Shipbuilding segment and Ingalls Shipbuilding segment.
Mission Technologies EBITDA is defined as Mission Technologies segment operating income before interest expense, income taxes, depreciation, and amortization.
Mission Technologies EBITDA margin is defined as Mission Technologies EBITDA as a percentage of Mission Technologies revenues.
Free cash flow. We use free cash flow as a key operating metric in assessing the performance of our business and as a key performance measure in evaluating management performance and determining incentive compensation. We believe free cash flow is an important measure that may be useful to investors and other users of our financial statements because it provides insight into our current and period-to-period performance and our ability to generate cash from continuing operations. Free cash flow has limitations as an analytical tool and should not be considered in isolation from, or as a substitute for, net income as a measure of our performance or net cash provided by operating activities as a measure of our liquidity.
Free cash flow is defined as net cash provided by (used in) operating activities less capital expenditures net of related grant proceeds.
In reliance upon Item 10(e)(1)(i)(B) of Regulation S-K, reconciliations of forward-looking GAAP and non-GAAP measures are not provided because of the unreasonable effort associated with providing such reconciliations due to the variability in the occurrence and the amounts of certain components of GAAP and non-GAAP measures. For the same reasons, we are unable to address the significance of the unavailable information, which could be material to future results.
HII
4101 Washington Ave. • Newport News, VA 23607
www.HII.com
Reconciliations of Segment Operating Income and Segment Operating Margin Reconciliation of Free Cash Flow HII 4101 Washington Ave. • Newport News, VA 23607 www.HII.com Reconciliation of Mission Technologies EBITDA and EBITDA Margin HII 4101 Washington Ave. • Newport News, VA 23607 www.HII.com
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
| June 30 | June 30 | |||||||||||||||||||||||||
| ($ in millions) | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||
| Ingalls revenues | $ | 845 | $ | 724 | $ | 1,570 | $ | 1,361 | ||||||||||||||||||
| Newport News revenues | 1,849 | 1,603 | 3,514 | 2,999 | ||||||||||||||||||||||
| Mission Technologies revenues | 760 | 791 | 1,508 | 1,526 | ||||||||||||||||||||||
| Intersegment eliminations | (36) | (36) | (75) | (70) | ||||||||||||||||||||||
| Sales and Service Revenues | 3,418 | 3,082 | 6,517 | 5,816 | ||||||||||||||||||||||
| Operating Income | 210 | 163 | 365 | 324 | ||||||||||||||||||||||
| Operating FAS/CAS Adjustment | 8 | 6 | 17 | 16 | ||||||||||||||||||||||
| Non-current state income taxes | 6 | 3 | 14 | 3 | ||||||||||||||||||||||
| Segment Operating Income | 224 | 172 | 396 | 343 | ||||||||||||||||||||||
| As a percentage of sales and service revenues | 6.6 | % | 5.6 | % | 6.1 | % | 5.9 | % | ||||||||||||||||||
| Ingalls segment operating income | 58 | 54 | 107 | 100 | ||||||||||||||||||||||
| As a percentage of Ingalls revenues | 6.9 | % | 7.5 | % | 6.8 | % | 7.3 | % | ||||||||||||||||||
| Newport News segment operating income | 111 | 82 | 199 | 167 | ||||||||||||||||||||||
| As a percentage of Newport News revenues | 6.0 | % | 5.1 | % | 5.7 | % | 5.6 | % | ||||||||||||||||||
| Mission Technologies segment operating income | 55 | 36 | 90 | 76 | ||||||||||||||||||||||
| As a percentage of Mission Technologies revenues | 7.2 | % | 4.6 | % | 6.0 | % | 5.0 | % | ||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
| June 30 | June 30 | |||||||||||||||||||||||||
| ($ in millions) | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||
| Net cash provided by (used in) operating activities | $ | (31) | $ | 823 | $ | (421) | $ | 428 | ||||||||||||||||||
| Less capital expenditures: | ||||||||||||||||||||||||||
| Capital expenditure additions | (119) | (96) | (193) | (163) | ||||||||||||||||||||||
| Grant proceeds for capital expenditures | — | 3 | 3 | 3 | ||||||||||||||||||||||
| Free cash flow | $ | (150) | $ | 730 | $ | (611) | $ | 268 | ||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
| June 30 | June 30 | |||||||||||||||||||||||||
| ($ in millions) | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||
| Mission Technologies sales and service revenues | $ | 760 | $ | 791 | $ | 1,508 | $ | 1,526 | ||||||||||||||||||
| Mission Technologies segment operating income | $ | 55 | $ | 36 | $ | 90 | $ | 76 | ||||||||||||||||||
| Mission Technologies depreciation expense | 3 | 3 | 6 | 6 | ||||||||||||||||||||||
| Mission Technologies amortization expense | 17 | 23 | 35 | 45 | ||||||||||||||||||||||
| Mission Technologies state tax expense | 2 | 2 | 4 | 4 | ||||||||||||||||||||||
| Mission Technologies EBITDA | $ | 77 | $ | 64 | $ | 135 | $ | 131 | ||||||||||||||||||
| Mission Technologies EBITDA margin | 10.1 | % | 8.1 | % | 9.0 | % | 8.6 | % | ||||||||||||||||||