Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

BAKER CAPITAL STRATEGIES

Get the free weekly BCS email.

Selected company filings and market updates, delivered by email. Your first report will follow soon.

  • Your weekly BCS reportMarket updates and links to filings you can explore.
  • THEMA at launchWe’ll send directions for setting up your filing alerts when THEMA officially opens.

One signup for the weekly email and your free THEMA Basic account at launch.

Already registered or a CSW member?Log in to THEMA →

At least 8 characters. This also creates your free THEMA account for launch.

You’re signing up for the weekly BCS email and THEMA launch/setup updates. Unsubscribe using the link in any email. Privacy policy · Terms

BCS

Security

ProFrac Holding Corp. Class A Common Stock · ACDC

ACDCNASDAQCommon stockCurrentCIK 1881487Updated Oct 6, 2026

Company: ProFrac Holding Corp. →

ACDC price & chart

Provider market data

Loading TradingView…

NASDAQ:ACDC on TradingView ↗

TradingView · Data may be delayed

About the company

ProFrac Holding Corp. is a technology-focused, vertically integrated, innovation-driven energy services holding company providing hydraulic fracturing, proppant production, other completion services and other complementary products and services including distributed power generation to leading upstream oil and natural gas companies engaged in the exploration and production (“E&P”) of North American unconventional oil and natural gas resources throughout the United States. ProFrac operates in four business segments: Stimulation Services, Proppant Production, Manufacturing, and Flotek. For more information, please visit ProFrac’s website at www. PFHoldingsCorp.com.

8-K · 2026-08-06 · 0001104659-26-091463

Company description from the cited filing.

In the news

Seeking Alpha
SEC disclosures

Financials

FY 2025 · USD
Revenue1,941,800,000USD · FY 2025
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

Net income-369,000,000USD · FY 2025
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

Operating income-225,800,000USD · FY 2025
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

Diluted EPS-2.22USD per share · FY 2025
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemQ3 2025Q3 2024Q2 2026Q2 2025Q2 2024Q1 2026Q1 2025Q1 2024FY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD2,742,400,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

3,135,800,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

2,507,900,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

2,830,700,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

3,163,500,000
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

2,550,600,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

3,020,900,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

3,007,000,000
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

2,573,100,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

2,988,100,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

1,340,800,000
Source

10-K/A · 2024-04-15 · 0000950170-24-044411

As of 2023-12-31

2,933,600,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Property, Plant and Equipment, NetUSD1,567,900,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

1,825,300,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

1,350,800,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

1,636,000,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

1,866,700,000
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

1,413,400,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

1,713,800,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

1,689,800,000
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

1,464,300,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

1,761,200,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

1,779,000,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

As of 2023-12-31

1,396,400,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

GoodwillUSD301,300,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

302,100,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

290,200,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

301,300,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

300,800,000
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

290,200,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

301,300,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

342,300,000
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

290,200,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

302,000,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

325,900,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

As of 2023-12-31

240,500,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD120,800,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

158,100,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

93,800,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

129,900,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

160,400,000
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

102,800,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

139,600,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

164,700,000
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

111,800,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

148,900,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

173,500,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

As of 2023-12-31

203,100,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD58,000,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

25,500,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

18,800,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

26,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2025-06-30

24,000,000
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

33,500,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

16,000,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

28,300,000
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

22,900,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

14,800,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

25,300,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

As of 2023-12-31

35,100,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD269,100,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

358,200,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

334,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

333,800,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

378,800,000
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

318,800,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

405,800,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

381,800,000
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

266,800,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

312,700,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

346,100,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

As of 2023-12-31

535,500,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Inventory, NetUSD166,700,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

239,000,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

174,800,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

180,900,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

258,800,000
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

159,300,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

200,100,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

219,800,000
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

151,300,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

201,100,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

236,600,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

As of 2023-12-31

249,500,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Assets, CurrentUSD541,300,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

680,000,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

572,100,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

580,300,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

703,900,000
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

534,400,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

669,800,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

664,600,000
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

483,500,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

574,100,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

400,000
Source

10-K/A · 2024-04-15 · 0000950170-24-044411

As of 2023-12-31

865,400,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD28,400,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

44,500,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

38,800,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

20,700,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

30,700,000
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

17,200,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

30,300,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

22,800,000
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

22,600,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

29,400,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

23,300,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

As of 2023-12-31

43,200,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD131,800,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

127,100,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

128,200,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

138,000,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

103,200,000
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

140,200,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

151,700,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

77,700,000
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

154,300,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

158,600,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

87,200,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

As of 2023-12-31

112,900,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Other Assets, NoncurrentUSD48,900,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

35,600,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

48,400,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

45,200,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

20,900,000
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

42,000,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

44,700,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

37,400,000
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

40,000,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

35,800,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

37,800,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

As of 2023-12-31

56,300,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD1,721,100,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

1,906,300,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

1,790,800,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

1,812,400,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

1,891,400,000
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

1,765,800,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

1,896,800,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

1,673,400,000
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

1,692,400,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

1,848,500,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

70,900,000
Source

10-K/A · 2024-04-15 · 0000950170-24-044411

As of 2023-12-31

1,582,900,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Stockholders’ equity:
Additional Paid in CapitalUSD1,326,400,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

1,229,500,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

1,316,800,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

1,235,900,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

1,228,600,000
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

1,310,500,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

1,241,100,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

1,227,200,000
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

1,325,900,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

1,241,200,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

1,225,400,000
Source

10-K/A · 2024-04-15 · 0000950170-24-044411

As of 2023-12-31

—
Retained Earnings (Accumulated Deficit)USD-466,200,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

-129,700,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

-776,100,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

-361,900,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

-83,300,000
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

-695,100,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

-254,700,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

-15,400,000
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

-610,200,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

-235,900,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

-16,000,000
Source

10-K/A · 2024-04-15 · 0000950170-24-044411

As of 2023-12-31

-1,185,900,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD862,000,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

1,101,600,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

542,500,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

875,500,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

1,147,000,000
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

617,200,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

988,100,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

1,213,600,000
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

717,500,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

1,006,900,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

1,211,200,000
Source

10-K/A · 2024-04-15 · 0000950170-24-044411

As of 2023-12-31

-1,184,400,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Liabilities and EquityUSD2,742,400,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

3,135,800,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

2,507,900,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

2,830,700,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

3,163,500,000
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

2,550,600,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

3,020,900,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

3,007,000,000
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

2,573,100,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

2,988,100,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

1,340,800,000
Source

10-K/A · 2024-04-15 · 0000950170-24-044411

As of 2023-12-31

2,933,600,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD595,600,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

714,500,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

677,100,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

640,100,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

699,900,000
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

651,400,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

684,500,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

623,600,000
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

597,400,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

660,000,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

2,800,000
Source

10-K/A · 2024-04-15 · 0000950170-24-044411

As of 2023-12-31

668,100,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Operating Lease, Liability, CurrentUSD27,400,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

19,500,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

41,400,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

26,700,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

14,500,000
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

42,900,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

27,000,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

19,600,000
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

44,800,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

26,000,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

24,500,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

As of 2023-12-31

36,000,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Accounts Payable, CurrentUSD276,600,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

356,300,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

323,700,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

335,800,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

334,500,000
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

296,200,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

351,600,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

281,800,000
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

257,100,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

324,300,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

319,000,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

As of 2023-12-31

339,400,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD109,900,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

113,400,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

92,600,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

116,600,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

94,200,000
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

103,100,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

130,300,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

63,200,000
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

115,500,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

137,100,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

67,800,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

As of 2023-12-31

81,000,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD11,200,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

—11,800,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

14,800,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

—11,800,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

14,800,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

—11,800,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

14,900,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

——
Other Liabilities, NoncurrentUSD9,900,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

9,000,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

9,100,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

9,800,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

7,800,000
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

9,100,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

9,300,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

9,600,000
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

10,100,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

9,200,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

15,200,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

As of 2023-12-31

36,000,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD91,900,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

65,600,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

103,100,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

76,700,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

64,000,000
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

97,400,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

71,200,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

60,100,000
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

94,400,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

69,200,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

58,700,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

As of 2023-12-31

72,200,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD80,900,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

75,500,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

67,400,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

77,000,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

94,200,000
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

70,600,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

75,000,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

89,000,000
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

74,000,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

67,200,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

65,600,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

As of 2023-12-31

115,400,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Deferred Tax Liabilities, NetUSD—————————14,900,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

——
Long-term Debt, Excluding Current Maturities—
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

—
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

—
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

—
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

—
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

—
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

—
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

—
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

—
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

—
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

—
Source

10-K · 2024-03-15 · 0000950170-24-032170

As of 2023-12-31

—
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Long-term Debt, Current MaturitiesUSD153,600,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

171,900,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

159,900,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

131,000,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

174,400,000
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

151,200,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

146,800,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

136,400,000
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

144,700,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

164,600,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

126,400,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

As of 2023-12-31

127,600,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD911,600,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

1,001,300,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

918,200,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

948,200,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

1,024,700,000
Source

10-Q · 2024-08-09 · 0000950170-24-094812

As of 2024-06-30

908,400,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

975,000,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

912,200,000
Source

10-Q · 2024-05-10 · 0000950170-24-057774

As of 2024-03-31

875,600,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

944,400,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

942,100,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

As of 2023-12-31

797,800,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Redeemable Noncontrolling Interest, Equity, Carrying AmountUSD———————————2,462,900,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD——-92,400,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2025-07-01 to 2025-09-30

-43,500,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

-74,700,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2026-04-01 to 2026-06-30

-107,200,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

-80,800,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

-15,400,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-355,500,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

-207,800,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

-55,900,000
Source

10-K/A · 2024-04-15 · 0000950170-24-044411

2023-01-01 to 2023-12-31

342,700,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD——————97,100,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

106,000,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

416,300,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

442,200,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

438,400,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

267,300,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD——————900,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

1,100,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

9,300,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

7,300,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

29,800,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

67,400,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD——————52,800,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

94,500,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-26,900,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

-55,500,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

-204,800,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

203,300,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD——————8,000,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

-1,000,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-38,800,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

-64,700,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

-19,100,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

105,100,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD——————48,600,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

49,200,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-22,400,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

-7,600,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

-68,200,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

42,900,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD——————1,400,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-14,100,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

-10,700,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

100,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

3,700,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD——————9,300,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

38,700,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

189,500,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

367,300,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

4,300,000
Source

10-K/A · 2024-04-15 · 0000950170-24-044411

2023-01-01 to 2023-12-31

415,200,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD—————————194,400,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

454,500,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

640,700,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD——————-34,500,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

-51,700,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-163,700,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

-372,300,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

-53,200,000
Source

10-K/A · 2024-04-15 · 0000950170-24-044411

2023-01-01 to 2023-12-31

-1,028,600,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Payments for (Proceeds from) Other Investing ActivitiesUSD———————-600,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-400,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

2,000,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

500,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

22,800,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD——————40,700,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

52,500,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

169,900,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

255,000,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

267,000,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

356,200,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD——————500,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

—1,600,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

1,500,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

800,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

—
Net Cash Provided by (Used in) Financing ActivitiesUSD——————35,800,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

14,200,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-17,700,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

-5,500,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

48,900,000
Source

10-K/A · 2024-04-15 · 0000950170-24-044411

2023-01-01 to 2023-12-31

645,900,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Proceeds from (Payments for) Other Financing ActivitiesUSD——————100,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

-300,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-500,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

—-1,700,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Repayments of Long-term DebtUSD——————35,300,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

42,500,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

136,100,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

157,200,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

946,700,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

531,700,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD——58,000,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

25,500,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2024-09-30

40,900,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

26,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2025-06-30

33,500,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

16,000,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2025-03-31

22,900,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

14,800,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

25,300,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

As of 2023-12-31

37,900,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD————————125,500,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

137,800,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

139,100,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

35,000,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD————————2,100,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

3,000,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

-3,600,000
Source

10-K/A · 2024-04-15 · 0000950170-24-044411

2023-01-01 to 2023-12-31

4,800,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD——4,200,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2025-07-01 to 2025-09-30

1,100,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

3,100,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2026-04-01 to 2026-06-30

2,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

2,400,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

1,100,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

10,400,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

7,300,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

10,100,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

8,100,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Amortization of Debt Issuance CostsUSD——————2,800,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

3,000,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

11,700,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

14,500,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

24,300,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

6,700,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD————————36,400,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

36,300,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

35,200,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

5,600,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Disposal Group, Not Discontinued Operation, Gain (Loss) on DisposalUSD——-5,500,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2025-07-01 to 2025-09-30

1,400,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

-4,500,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2026-04-01 to 2026-06-30

-5,200,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

2,000,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

-3,400,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-18,100,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

-300,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

-1,700,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

2,100,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber PropertyUSD——————2,000,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

-3,400,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-18,100,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

-300,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

1,700,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

-2,100,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Gain (Loss) on InvestmentsUSD———-1,100,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

—-10,500,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

—3,700,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-6,800,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

—-38,500,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

—
Gain (Loss) on Termination of LeaseUSD—————-800,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

-200,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

—-1,100,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

———
Gain (Loss) on Extinguishment of DebtUSD—————————-800,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

-33,500,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

-17,600,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

GoodwillUSD——301,300,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

As of 2025-09-30

302,100,000
Source

10-Q · 2024-11-06 · 0000950170-24-122270

As of 2024-09-30

290,200,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

As of 2026-06-30

301,300,000
Source

10-Q · 2025-08-07 · 0000950170-25-104997

As of 2025-06-30

290,200,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

As of 2026-03-31

301,300,000
Source

10-Q · 2025-05-07 · 0000950170-25-065625

As of 2025-03-31

290,200,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

As of 2025-12-31

302,000,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

As of 2024-12-31

325,900,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

As of 2023-12-31

240,500,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

As of 2022-12-31

Goodwill, Impairment LossUSD———6,800,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

————11,200,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

74,500,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

——
Income (Loss) from Equity Method Investments, Net of Dividends or DistributionsUSD——————————-56,900,000
Source

10-K/A · 2024-04-15 · 0000950170-24-044411

2023-01-01 to 2023-12-31

—
Income Tax Expense (Benefit)USD——-20,200,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2025-07-01 to 2025-09-30

-1,500,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

3,600,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2026-04-01 to 2026-06-30

4,400,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

1,600,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

300,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-12,900,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

-7,000,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

-1,000,000
Source

10-K/A · 2024-04-15 · 0000950170-24-044411

2023-01-01 to 2023-12-31

9,100,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Inventory Write-downUSD————————800,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

———
Net Income (Loss) Attributable to ParentUSD——-100,900,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2025-07-01 to 2025-09-30

-45,200,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

-79,700,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2026-04-01 to 2026-06-30

-108,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

-83,500,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

-17,500,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-369,000,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

-215,100,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

-97,700,000
Source

10-K/A · 2024-04-15 · 0000950170-24-044411

2023-01-01 to 2023-12-31

91,500,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD——-102,200,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2025-07-01 to 2025-09-30

-46,400,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

-81,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2026-04-01 to 2026-06-30

-109,300,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

-84,900,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

-18,800,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-374,300,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

-219,900,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

-107,500,000
Source

10-K/A · 2024-04-15 · 0000950170-24-044411

2023-01-01 to 2023-12-31

—
Other Nonoperating Income (Expense)USD——700,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2025-07-01 to 2025-09-30

-100,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

—-9,700,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

—4,800,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-3,800,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

3,000,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

-36,200,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

16,500,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Other Operating Income (Expense), NetUSD——-11,800,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2025-07-01 to 2025-09-30

-15,500,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

-7,200,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2026-04-01 to 2026-06-30

-29,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

-900,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

-5,200,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-53,400,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

-27,100,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

-29,500,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

-15,300,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Proceeds from Contributions from ParentUSD—————————0
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

—5,000,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD————————83,000,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

—329,100,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD——————25,000,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

118,500,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

136,700,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

1,220,000,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

818,900,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Unrealized Gain (Loss) on InvestmentsUSD——————0
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

3,700,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-6,800,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

400,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

-38,500,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

16,500,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Restructuring Costs—————
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2026-04-01 to 2026-06-30

———————

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024FY 2023FY 2022
Total RevenueUSD——403,100,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2025-07-01 to 2025-09-30

575,300,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

498,100,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2026-04-01 to 2026-06-30

501,900,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

449,600,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

600,300,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

1,941,800,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

2,190,900,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

2,630,000,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

2,425,600,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Cost of RevenueUSD———————————2,425,600,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Gross Profit (Calculated) · Derived————————————
Selling, General and Administrative ExpenseUSD——43,000,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2025-07-01 to 2025-09-30

51,900,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

43,700,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2026-04-01 to 2026-06-30

51,400,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

43,600,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

53,600,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

190,500,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

204,600,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

268,500,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

243,100,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Operating Income (Loss)USD——-78,800,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2025-07-01 to 2025-09-30

-4,300,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

-37,900,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2026-04-01 to 2026-06-30

-58,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

-46,400,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

16,000,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-225,800,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

-60,400,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

166,600,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

412,400,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD——700,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2025-07-01 to 2025-09-30

-100,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

—-9,700,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

—4,800,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-3,800,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

3,000,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

-36,200,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

16,500,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD——-112,600,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2025-07-01 to 2025-09-30

-45,000,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

-71,100,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2026-04-01 to 2026-06-30

-102,800,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

-79,200,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

-15,100,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-368,400,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

-214,800,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

-58,000,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

351,800,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD——-20,200,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2025-07-01 to 2025-09-30

-1,500,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

3,600,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2026-04-01 to 2026-06-30

4,400,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

1,600,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

300,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-12,900,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

-7,000,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

-1,000,000
Source

10-K/A · 2024-04-15 · 0000950170-24-044411

2023-01-01 to 2023-12-31

9,100,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD——-100,900,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2025-07-01 to 2025-09-30

-45,200,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

-79,700,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2026-04-01 to 2026-06-30

-108,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

-83,500,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

-17,500,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-369,000,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

-215,100,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

-97,700,000
Source

10-K/A · 2024-04-15 · 0000950170-24-044411

2023-01-01 to 2023-12-31

91,500,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share——-0.6
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2025-07-01 to 2025-09-30

-0.29
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

-0.45
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2026-04-01 to 2026-06-30

-0.68
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

-0.47
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

-0.12
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-2.22
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

-1.38
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

-0.82
Source

10-K/A · 2024-04-15 · 0000950170-24-044411

2023-01-01 to 2023-12-31

2.06
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share——-0.6
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2025-07-01 to 2025-09-30

-0.29
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

-0.45
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2026-04-01 to 2026-06-30

-0.68
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

-0.47
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

-0.12
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-2.22
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

-1.38
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

-0.82
Source

10-K/A · 2024-04-15 · 0000950170-24-044411

2023-01-01 to 2023-12-31

2.06
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares——170,800,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2025-07-01 to 2025-09-30

160,100,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

182,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2026-04-01 to 2026-06-30

160,200,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

182,000,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

160,200,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

168,300,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

159,900,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

130,900,000
Source

10-K/A · 2024-04-15 · 0000950170-24-044411

2023-01-01 to 2023-12-31

44,300,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares——170,800,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2025-07-01 to 2025-09-30

160,100,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

182,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2026-04-01 to 2026-06-30

160,200,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

182,000,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

160,200,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

168,300,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

159,900,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

130,900,000
Source

10-K/A · 2024-04-15 · 0000950170-24-044411

2023-01-01 to 2023-12-31

44,500,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD————————36,400,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

36,300,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

35,200,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

5,600,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Cost of Goods and Service, Excluding Depreciation, Depletion, and AmortizationUSD——324,100,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2025-07-01 to 2025-09-30

390,700,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

388,100,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2026-04-01 to 2026-06-30

374,700,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

354,400,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

419,400,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

1,454,600,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

1,495,100,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

1,705,200,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

1,438,700,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Costs and ExpensesUSD——481,900,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2025-07-01 to 2025-09-30

579,600,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

536,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2026-04-01 to 2026-06-30

559,900,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

496,000,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

584,300,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

2,167,600,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

2,251,300,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

2,463,400,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

2,013,200,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD————————1,200,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

3,700,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

1,100,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

5,400,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Gain (Loss) on InvestmentsUSD———-1,100,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

—-10,500,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

—3,700,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-6,800,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

—-38,500,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

—
Goodwill, Impairment LossUSD———6,800,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

————11,200,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

74,500,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

——
Interest ExpenseUSD——34,500,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2025-07-01 to 2025-09-30

40,600,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

33,200,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2026-04-01 to 2026-06-30

35,100,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

32,800,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

35,900,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

138,800,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

156,600,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

154,900,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

59,500,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Nonredeemable Noncontrolling InterestUSD——8,500,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2025-07-01 to 2025-09-30

1,700,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

5,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2026-04-01 to 2026-06-30

800,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

2,700,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

2,100,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

13,500,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

7,300,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

-3,300,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

-28,400,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD——-102,200,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2025-07-01 to 2025-09-30

-46,400,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

-81,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2026-04-01 to 2026-06-30

-109,300,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

-84,900,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

-18,800,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-374,300,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

-219,900,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

-107,500,000
Source

10-K/A · 2024-04-15 · 0000950170-24-044411

2023-01-01 to 2023-12-31

—
Other Operating Income (Expense), NetUSD——-11,800,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2025-07-01 to 2025-09-30

-15,500,000
Source

10-Q · 2025-11-10 · 0001193125-25-274194

2024-07-01 to 2024-09-30

-7,200,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2026-04-01 to 2026-06-30

-29,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2025-04-01 to 2025-06-30

-900,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2026-01-01 to 2026-03-31

-5,200,000
Source

10-Q · 2026-05-08 · 0001193125-26-214605

2025-01-01 to 2025-03-31

-53,400,000
Source

10-K · 2026-03-13 · 0001193125-26-106120

2025-01-01 to 2025-12-31

-27,100,000
Source

10-K · 2025-03-10 · 0000950170-25-036251

2024-01-01 to 2024-12-31

-29,500,000
Source

10-K · 2024-03-15 · 0000950170-24-032170

2023-01-01 to 2023-12-31

-15,300,000
Source

10-K · 2023-03-30 · 0000950170-23-010960

2022-01-01 to 2022-12-31

Restructuring Costs—————
Source

10-Q · 2026-08-06 · 0001193125-26-337969

2026-04-01 to 2026-06-30

———————

Lines labelled “Derived” are calculated from reported figures.

Filing attachments

tm2622356d1_ex99-1.htm · 8-K · 2026-08-06

EX-99.1 2 tm2622356d1_ex99-1.htm EXHIBIT 99.1 Exhibit 99.1 News Release Contacts: ProFrac Holding Corp. Austin Harbour – Chief Financial Officer Michael Messina – SVP of Finance investors@pfholdingscorp.com ICR, Inc. PFHoldingsIR@icrinc.com ProFrac Holding Corp. Reports Second Quarter 2026 Results WILLOW PARK, TX - August 6, 2026 - ProFrac Holding Corp. (NASDAQ: ACDC) (“ProFrac”, or the “Company”) today announced financial and operational results for its 2026 second quarte…

8-K · 2026-08-06 · 0001104659-26-091463

Read attachment ↗
tm2619787d1_ex4-1.htm · 8-K · 2026-07-06

EX-4.1 2 tm2619787d1_ex4-1.htm EXHIBIT 4.1 Exhibit 4.1 Execution Version Seventh Supplemental Indenture PROFRAC HOLDINGS II, LLC, as the Company THE GUARANTORS PARTY HERETO and U.S. BANK TRUST COMPANY, NATIONAL ASSOCIATION, as Trustee, Calculation Agent and Collateral Agent SEVENTH SUPPLEMENTAL INDENTURE Dated as of July 1, 2026 to INDENTURE Dated as of December 27, 2023 Table of Contents Page Article One AMENDMENT 1 SECTION 1…

8-K · 2026-07-06 · 0001104659-26-080566

Read attachment ↗
tm2619787d1_ex99-1.htm · 8-K · 2026-07-06

EX-99.1 4 tm2619787d1_ex99-1.htm EXHIBIT 99.1 Exhibit 99.1 News Release Contacts: ProFrac Holding Corp. Austin Harbour – Chief Financial Officer Michael Messina – SVP of Finance investors@pfholdingscorp.com ICR, Inc. PFHoldingsIR@icrinc.com ProFrac Holding Corp. Completes Refinancing of Asset-Based Lending Facility and Enhances Financial Flexibility WILLOW PARK, TX - July 6, 2026 - ProFrac Holding Corp. (NASDAQ: ACDC) ("ProFrac" or the "Company") today announced that, on J…

8-K · 2026-07-06 · 0001104659-26-080566

Read attachment ↗
tm2613859d1_ex99-1.htm · 8-K · 2026-05-07

EX-99.1 2 tm2613859d1_ex99-1.htm EXHIBIT 99.1 Exhibit 99.1 NEWS RELEASE Contacts: ProFrac Holding Corp. Austin Harbour – Chief Financial Officer Michael Messina – SVP of Finance investors@pfholdingscorp.com ICR, Inc. PFHoldingsIR@icrinc.com ProFrac Holding Corp. Reports First Quarter 2026 Results WILLOW PARK, TX - May 7, 2026 - ProFrac Holding Corp. (NASDAQ: ACDC) (“ProFrac”, or the “Company”…

8-K · 2026-05-07 · 0001104659-26-056589

Read attachment ↗
acdc-ex4_12.htm · 10-K · 2026-03-13

Exhibit 4.12 DESCRIPTION OF THE REGISTRANT’S SECURITIES REGISTERED PURSUANT TO SECTION 12 OF THE SECURITIES EXCHANGE ACT OF 1934 As of December 31, 2022, the registrant, ProFrac Holding Corp., a Delaware corporation (the “Company,” “we,” “us,” and “our”) had registered under Section 12 of the Securities Exchange Act of 1934, as amended, its Class A common stock. Description of Our Class A Common Stock The following summary is not complete and should be read together with our certificate of i…

10-K · 2026-03-13 · 0001193125-26-106120

Read attachment ↗
tm268606d1_ex99-1.htm · 8-K · 2026-03-12

EX-99.1 2 tm268606d1_ex99-1.htm EXHIBIT 99.1 Exhibit 99.1 News Release Contacts: ProFrac Holding Corp. Austin Harbour – Chief Financial Officer Michael Messina – SVP of Finance investors@pfholdingscorp.com ICR, Inc. PFHoldingsIR@icrinc.com ProFrac Holding Corp. Reports Full Year and Fourth Quarter 2025 Results WILLOW PARK, TX - March 12, 2026 - ProFrac Holding Corp. (NASDAQ: ACDC) (“ProFrac”, or the “Company”) today announced financial and operational results for its…

8-K · 2026-03-12 · 0001104659-26-026624

Read attachment ↗

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.