Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

BAKER CAPITAL STRATEGIES

Get the free weekly BCS email.

Selected company filings and market updates, delivered by email. Your first report will follow soon.

  • Your weekly BCS reportMarket updates and links to filings you can explore.
  • THEMA at launchWe’ll send directions for setting up your filing alerts when THEMA officially opens.

One signup for the weekly email and your free THEMA Basic account at launch.

Already registered or a CSW member?Log in to THEMA →

At least 8 characters. This also creates your free THEMA account for launch.

You’re signing up for the weekly BCS email and THEMA launch/setup updates. Unsubscribe using the link in any email. Privacy policy · Terms

BCS

Security

Axogen, Inc. Common Stock · AXGN

AXGNNASDAQCommon stockCurrentCIK 805928Updated Oct 4, 2026

Company: Axogen, Inc. →

Name history
LECTEC CORP /MN/ · through Sep 29, 2011

AXGN price & chart

Provider market data

Loading TradingView…

NASDAQ:AXGN on TradingView ↗

TradingView · Data may be delayed

In the news

Seeking Alpha
SEC disclosures

Financials

FY 2025 · USD
Revenue225,208,000USD · FY 2025
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

Net income-15,703,000USD · FY 2025
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

Operating income-7,849,000USD · FY 2025
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

Diluted EPS-0.34USD per share · FY 2025
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD221,687,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

As of 2025-12-31

203,728,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

As of 2024-12-31

196,827,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

As of 2023-12-31

195,387,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD6,750,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

As of 2025-12-31

5,579,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

As of 2024-12-31

4,531,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

As of 2023-12-31

3,649,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD35,548,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

As of 2025-12-31

27,554,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

As of 2024-12-31

31,024,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

As of 2023-12-31

15,284,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD26,169,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

As of 2025-12-31

24,105,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

As of 2024-12-31

25,147,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

As of 2023-12-31

22,186,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

As of 2022-12-31

Inventory, NetUSD42,373,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

As of 2025-12-31

33,183,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

As of 2024-12-31

23,020,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

As of 2023-12-31

18,905,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

As of 2022-12-31

Assets, CurrentUSD120,422,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

As of 2025-12-31

99,217,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

As of 2024-12-31

88,004,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

As of 2023-12-31

98,075,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD6,352,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

As of 2025-12-31

2,447,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

As of 2024-12-31

2,811,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

As of 2023-12-31

1,944,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD12,732,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

As of 2025-12-31

14,265,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

As of 2024-12-31

15,562,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

As of 2023-12-31

14,369,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD92,840,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

As of 2025-12-31

99,821,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

As of 2024-12-31

101,162,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

As of 2023-12-31

94,388,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD472,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

As of 2025-12-31

441,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

As of 2024-12-31

431,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

As of 2023-12-31

424,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-306,963,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

As of 2025-12-31

-291,260,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

As of 2024-12-31

-281,296,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

As of 2023-12-31

-259,580,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD128,847,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

As of 2025-12-31

103,907,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

As of 2024-12-31

95,665,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

As of 2023-12-31

100,999,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

As of 2022-12-31

Additional Paid in Capital, Common StockUSD435,338,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

As of 2025-12-31

394,726,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

As of 2024-12-31

376,530,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

As of 2023-12-31

360,155,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

As of 2022-12-31

Liabilities and EquityUSD221,687,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

As of 2025-12-31

203,728,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

As of 2024-12-31

196,827,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

As of 2023-12-31

195,387,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD23,556,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

As of 2025-12-31

30,610,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

As of 2024-12-31

30,430,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

As of 2023-12-31

23,753,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

As of 2022-12-31

Operating Lease, Liability, CurrentUSD2,354,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

As of 2025-12-31

1,960,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

As of 2024-12-31

1,541,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

As of 2023-12-31

1,303,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

As of 2022-12-31

Accounts Payable, CurrentUSD2,888,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

As of 2025-12-31

8,008,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

As of 2024-12-31

11,774,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

As of 2023-12-31

8,964,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD16,838,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

As of 2025-12-31

19,191,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

As of 2024-12-31

21,123,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

As of 2023-12-31

20,387,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

As of 2022-12-31

Other Liabilities, NoncurrentUSD141,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

As of 2025-12-31

94,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

As of 2024-12-31

——
Additional Financial Items
Long-term Debt, Excluding Current MaturitiesUSD48,387,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

As of 2025-12-31

47,496,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

As of 2024-12-31

46,603,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

As of 2023-12-31

45,712,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD48,387,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

As of 2025-12-31

47,496,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

As of 2024-12-31

46,603,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

As of 2023-12-31

45,712,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

As of 2022-12-31

Short-term InvestmentsUSD5,980,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

As of 2025-12-31

5,928,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

As of 2024-12-31

0
Source

10-K · 2024-03-05 · 0000805928-24-000028

As of 2023-12-31

33,505,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD6,660,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

6,467,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

4,218,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

2,827,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD30,112,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

15,906,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

14,418,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

15,591,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD2,464,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

-392,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

2,691,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

4,639,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD9,190,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

10,163,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

6,054,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

3,656,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD812,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

4,535,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

-5,716,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

-16,066,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-5,317,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

-10,297,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

19,253,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

-3,200,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD3,745,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

3,101,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

13,872,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

20,078,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD———0
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD10,499,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

2,290,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

1,954,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

1,794,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD5,994,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

-3,472,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

15,491,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

-17,472,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD39,548,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

As of 2025-12-31

33,554,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

As of 2024-12-31

37,026,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

As of 2023-12-31

21,535,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD6,811,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

7,301,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

1,944,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Debt Issuance CostsUSD891,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

893,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

891,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

891,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD315,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

267,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

273,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

265,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

DepreciationUSD6,660,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

6,467,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

4,218,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

2,827,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Derivative, Gain (Loss) on Derivative, NetUSD-1,487,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

587,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

1,531,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

1,044,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD0
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

-56,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD44,577,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

39,036,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

34,943,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

36,758,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD0
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD7,702,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

8,206,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

——
Inventory Write-downUSD4,534,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

6,989,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

1,939,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

1,769,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-15,703,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

-9,964,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

-21,716,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

-28,948,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-7,854,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

-6,677,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

-254,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

759,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD167,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

-199,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

-437,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

-230,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Payments to Acquire InvestmentsUSD13,723,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

5,773,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

10,203,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

39,247,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD———0
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD——0
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Unrealized Gain (Loss) on InvestmentsUSD329,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

155,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

666,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

228,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD225,208,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

187,338,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

159,012,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

138,584,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Cost of RevenueUSD57,855,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

45,361,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

31,138,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

24,147,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Operating Income (Loss)USD-7,849,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

-3,287,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

-21,462,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

-29,707,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD167,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

-199,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

-437,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

-230,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD0
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-15,703,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

-9,964,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

-21,716,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

-28,948,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-0.34
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

-0.23
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

-0.51
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

-0.69
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-0.34
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

-0.23
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

-0.51
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

-0.69
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares46,050,266
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

44,257,754
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

42,878,543
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

42,083,125
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares46,050,266
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

44,257,754
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

42,878,543
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

42,083,125
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD7,702,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

8,206,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

——
Additional Financial Items
Amortization of Intangible AssetsUSD315,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

267,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

273,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

265,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Costs and ExpensesUSD175,202,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

145,264,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

149,336,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

144,144,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD44,577,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

39,036,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

34,943,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

36,758,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Gross ProfitUSD167,353,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

141,977,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

127,874,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

114,437,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Interest ExpenseUSD——2,835,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

624,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Investment Income, NetUSD1,168,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

1,141,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

1,487,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

569,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-7,854,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

-6,677,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

-254,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

759,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD32,885,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

27,767,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

28,333,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

27,158,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Selling and Marketing ExpenseUSD97,740,000
Source

10-K · 2026-02-24 · 0000805928-26-000031

2025-01-01 to 2025-12-31

78,461,000
Source

10-K · 2025-02-26 · 0000805928-25-000017

2024-01-01 to 2024-12-31

86,060,000
Source

10-K · 2024-03-05 · 0000805928-24-000028

2023-01-01 to 2023-12-31

80,228,000
Source

10-K · 2023-03-14 · 0000805928-23-000020

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.