Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

BAKER CAPITAL STRATEGIES

Get the free weekly BCS email.

Selected company filings and market updates, delivered by email. Your first report will follow soon.

  • Your weekly BCS reportMarket updates and links to filings you can explore.
  • THEMA at launchWe’ll send directions for setting up your filing alerts when THEMA officially opens.

One signup for the weekly email and your free THEMA Basic account at launch.

Already registered or a CSW member?Log in to THEMA →

At least 8 characters. This also creates your free THEMA account for launch.

You’re signing up for the weekly BCS email and THEMA launch/setup updates. Unsubscribe using the link in any email. Privacy policy · Terms

BCS

Security

Inflection Point Acquisition Corp. IV Right · BACQR

BACQRNASDAQRightHistorical · closed Mar 16, 2026CIK 2028707Updated Oct 28, 2026

Company: Merlin, Inc. →

Name history
INFLECTION POINT ACQUISITION CORP. IV · through Mar 16, 2026Bleichroeder Acquisition Corp. I · through Oct 14, 2025
Current security for this SEC filerMRLN · NASDAQ

BACQR price & chart

Provider market data
Historical security

This listing closed Mar 16, 2026. Live provider charts are shown only for current listings.

Current security: MRLN

About the company

Merlin is an aerospace and defense technology company building the operating system of record for autonomous flight. Through a first-principles approach, the company is redefining what’s possible across aviation, aerospace, and defense with the goal of delivering full-stack autonomy for any aircraft, military or civilian, from takeoff to touchdown. The Merlin Pilot system powers a growing range of aircraft and mission profiles, proven through hundreds of autonomous flights from test facilities across the globe. With $100M+ total in IDIQ contract ceiling value under its C-130J autonomy program with USSOCOM, Merlin is advancing American leadership in autonomous aviation by helping to solve national security challenges through safe, reliable autonomy. To learn more, visit www.merlinlabs.com or follow us on X @merlinaero.

8-K · 2026-05-14 · 0001213900-26-056230

Company description from the cited filing.

Financials

FY 2025 · USD
Revenue— · FY 2025
Net income6,008,347USD · FY 2025
Source

10-K · 2026-03-12 · 0001213900-26-027011

2025-01-01 to 2025-12-31

Cash— · FY 2025
Operating income-3,857,197USD · FY 2025
Source

10-K · 2026-03-12 · 0001213900-26-027011

2025-01-01 to 2025-12-31

Diluted EPS— · FY 2025

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemQ3 2025Q3 2024Q2 2026Q2 2025Q2 2024Q1 2026Q1 2025FY 2025FY 2024
ASSETS
AssetsUSD261,074,868
Source

10-Q · 2025-11-12 · 0001213900-25-109354

As of 2025-09-30

295,206
Source

10-Q · 2024-12-09 · 0001213900-24-106929

As of 2024-09-30

206,978,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

As of 2026-06-30

259,087,950
Source

10-Q · 2025-08-08 · 0001213900-25-073652

As of 2025-06-30

—145,376,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

As of 2026-03-31

256,632,790
Source

10-Q · 2025-05-01 · 0001213900-25-038443

As of 2025-03-31

263,149,350
Source

10-K · 2026-03-12 · 0001213900-26-027011

As of 2025-12-31

254,219,522
Source

10-K · 2025-03-10 · 0001213900-25-022217

As of 2024-12-31

Property, Plant and EquipmentUSD——11,226,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

As of 2026-06-30

——10,285,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

As of 2026-03-31

———
Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD——183,550,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

As of 2026-06-30

—————2,107,309
Source

10-K · 2025-03-10 · 0001213900-25-022217

As of 2024-12-31

Assets, CurrentUSD1,329,558
Source

10-Q · 2025-11-12 · 0001213900-25-109354

As of 2025-09-30

1,170
Source

10-Q · 2024-12-09 · 0001213900-24-106929

As of 2024-09-30

191,017,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

As of 2026-06-30

1,982,719
Source

10-Q · 2025-08-08 · 0001213900-25-073652

As of 2025-06-30

—130,014,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

As of 2026-03-31

2,134,379
Source

10-Q · 2025-05-01 · 0001213900-25-038443

As of 2025-03-31

913,610
Source

10-K · 2026-03-12 · 0001213900-26-027011

As of 2025-12-31

2,312,022
Source

10-K · 2025-03-10 · 0001213900-25-022217

As of 2024-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD11,874,541
Source

10-Q · 2025-11-12 · 0001213900-25-109354

As of 2025-09-30

347,633
Source

10-Q · 2024-12-09 · 0001213900-24-106929

As of 2024-09-30

144,410,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

As of 2026-06-30

9,971,317
Source

10-Q · 2025-08-08 · 0001213900-25-073652

As of 2025-06-30

—104,158,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

As of 2026-03-31

9,825,000
Source

10-Q · 2025-05-01 · 0001213900-25-038443

As of 2025-03-31

12,079,932
Source

10-K · 2026-03-12 · 0001213900-26-027011

As of 2025-12-31

9,828,451
Source

10-K · 2025-03-10 · 0001213900-25-022217

As of 2024-12-31

Stockholders’ equity:
Retained Earnings (Accumulated Deficit)USD-10,530,729
Source

10-Q · 2025-11-12 · 0001213900-25-109354

As of 2025-09-30

-77,427
Source

10-Q · 2024-12-09 · 0001213900-24-106929

As of 2024-09-30

-699,899,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

As of 2026-06-30

-7,928,953
Source

10-Q · 2025-08-08 · 0001213900-25-073652

As of 2025-06-30

—-641,472,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

As of 2026-03-31

-7,585,586
Source

10-Q · 2025-05-01 · 0001213900-25-038443

As of 2025-03-31

-11,167,198
Source

10-K · 2026-03-12 · 0001213900-26-027011

As of 2025-12-31

-7,366,003
Source

10-K · 2025-03-10 · 0001213900-25-022217

As of 2024-12-31

Stockholders' Equity Attributable to ParentUSD-10,529,853
Source

10-Q · 2025-11-12 · 0001213900-25-109354

As of 2025-09-30

-52,427
Source

10-Q · 2025-11-12 · 0001213900-25-109354

As of 2024-09-30

-99,929,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

As of 2026-06-30

-28,970,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

As of 2025-06-30

-4,980
Source

10-Q · 2025-08-08 · 0001213900-25-073652

As of 2024-06-30

-139,113,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

As of 2026-03-31

-13,116,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

As of 2025-03-31

-11,166,322
Source

10-K · 2026-03-12 · 0001213900-26-027011

As of 2025-12-31

-7,365,127
Source

10-K · 2025-03-10 · 0001213900-25-022217

As of 2024-12-31

Liabilities and EquityUSD261,074,868
Source

10-Q · 2025-11-12 · 0001213900-25-109354

As of 2025-09-30

295,206
Source

10-Q · 2024-12-09 · 0001213900-24-106929

As of 2024-09-30

206,978,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

As of 2026-06-30

259,087,950
Source

10-Q · 2025-08-08 · 0001213900-25-073652

As of 2025-06-30

—145,376,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

As of 2026-03-31

256,632,790
Source

10-Q · 2025-05-01 · 0001213900-25-038443

As of 2025-03-31

263,149,350
Source

10-K · 2026-03-12 · 0001213900-26-027011

As of 2025-12-31

254,219,522
Source

10-K · 2025-03-10 · 0001213900-25-022217

As of 2024-12-31

Current liabilities:
Liabilities, CurrentUSD3,124,541
Source

10-Q · 2025-11-12 · 0001213900-25-109354

As of 2025-09-30

—13,023,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

As of 2026-06-30

1,221,317
Source

10-Q · 2025-08-08 · 0001213900-25-073652

As of 2025-06-30

—14,913,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

As of 2026-03-31

1,075,000
Source

10-Q · 2025-05-01 · 0001213900-25-038443

As of 2025-03-31

3,329,932
Source

10-K · 2026-03-12 · 0001213900-26-027011

As of 2025-12-31

1,078,451
Source

10-K · 2025-03-10 · 0001213900-25-022217

As of 2024-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD2,049,541
Source

10-Q · 2025-11-12 · 0001213900-25-109354

As of 2025-09-30

5,533
Source

10-Q · 2024-12-09 · 0001213900-24-106929

As of 2024-09-30

6,004,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

As of 2026-06-30

146,317
Source

10-Q · 2025-08-08 · 0001213900-25-073652

As of 2025-06-30

—6,343,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

As of 2026-03-31

—2,329,932
Source

10-K · 2026-03-12 · 0001213900-26-027011

As of 2025-12-31

3,451
Source

10-K · 2025-03-10 · 0001213900-25-022217

As of 2024-12-31

Accounts Receivable, after Allowance for Credit Loss, Current———
Source

10-Q · 2026-08-14 · 0001628280-26-056882

As of 2026-06-30

———
Source

10-Q · 2026-05-15 · 0001213900-26-057138

As of 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

As of 2025-03-31

——
Prepaid Expense and Other Assets, Current———
Source

10-Q · 2026-08-14 · 0001628280-26-056882

As of 2026-06-30

———
Source

10-Q · 2026-05-15 · 0001213900-26-057138

As of 2026-03-31

———
Operating Lease, Right-of-Use Asset———
Source

10-Q · 2026-08-14 · 0001628280-26-056882

As of 2026-06-30

———
Source

10-Q · 2026-05-15 · 0001213900-26-057138

As of 2026-02-26

———
Common Stock, Value, Issued———
Source

10-Q · 2026-08-14 · 0001628280-26-056882

As of 2026-06-30

———
Source

10-Q · 2026-05-15 · 0001213900-26-057138

As of 2026-03-31

———
Additional Paid in Capital——
Source

10-Q · 2024-12-09 · 0001213900-24-106929

As of 2024-09-30

—
Source

10-Q · 2026-08-14 · 0001628280-26-056882

As of 2026-06-30

——————
Additional Paid in Capital, Common Stock——————
Source

10-Q · 2026-05-15 · 0001213900-26-057138

As of 2026-03-31

———
Operating Lease, Liability, Current———
Source

10-Q · 2026-08-14 · 0001628280-26-056882

As of 2026-06-30

———
Source

10-Q · 2026-05-15 · 0001213900-26-057138

As of 2026-03-31

———
Accounts Payable, Current———
Source

10-Q · 2026-08-14 · 0001628280-26-056882

As of 2026-06-30

———
Source

10-Q · 2026-05-15 · 0001213900-26-057138

As of 2026-03-31

———
Operating Lease, Liability, Noncurrent———
Source

10-Q · 2026-08-14 · 0001628280-26-056882

As of 2026-06-30

———
Source

10-Q · 2026-05-15 · 0001213900-26-057138

As of 2026-03-31

———
Long-term Debt, Excluding Current Maturities———
Source

10-Q · 2026-08-14 · 0001628280-26-056882

As of 2026-06-30

——————
Long-term Debt, Current Maturities———
Source

10-Q · 2026-08-14 · 0001628280-26-056882

As of 2026-06-30

——————
Long-term Debt, Excluding Current Maturities———
Source

10-Q · 2026-08-14 · 0001628280-26-056882

As of 2026-06-30

——————
Short-term Investments———
Source

10-Q · 2026-08-14 · 0001628280-26-056882

As of 2026-06-30

———
Source

10-Q · 2026-05-15 · 0001213900-26-057138

As of 2026-03-31

———

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemQ4 2025Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Share-based Payment Arrangement, Noncash ExpenseUSD—————1,295,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

513,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

670,000
Source

10-K · 2026-03-12 · 0001213900-26-027011

2025-01-01 to 2025-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD—————-23,644,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

-13,081,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

-1,328,713
Source

10-K · 2026-03-12 · 0001213900-26-027011

2025-01-01 to 2025-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD—————91,806,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

-1,547,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

-75,000
Source

10-K · 2026-03-12 · 0001213900-26-027011

2025-01-01 to 2025-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD—1,049,403
Source

10-Q · 2025-11-12 · 0001213900-25-109354

As of 2025-09-30

—186,120,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

As of 2026-06-30

6,186,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

As of 2025-06-30

125,346,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

As of 2026-03-31

22,488,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

As of 2025-03-31

703,596
Source

10-K · 2026-03-12 · 0001213900-26-027011

As of 2025-12-31

Additional Financial Items
General and Administrative ExpenseUSD—2,615,816
Source

10-Q · 2025-11-12 · 0001213900-25-109354

2025-07-01 to 2025-09-30

47,447
Source

10-Q · 2025-11-12 · 0001213900-25-109354

2024-07-01 to 2024-09-30

15,576,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

3,804,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

14,092,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

4,520,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

3,857,197
Source

10-K · 2026-03-12 · 0001213900-26-027011

2025-01-01 to 2025-12-31

Investment Income, InterestUSD—14,040
Source

10-Q · 2025-11-12 · 0001213900-25-109354

2025-07-01 to 2025-09-30

—1,447,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

131,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

517,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

301,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

56,002
Source

10-K · 2026-03-12 · 0001213900-26-027011

2025-01-01 to 2025-12-31

Net Income (Loss) Attributable to ParentUSD—83,694
Source

10-Q · 2025-11-12 · 0001213900-25-109354

2025-07-01 to 2025-09-30

-47,447
Source

10-Q · 2025-11-12 · 0001213900-25-109354

2024-07-01 to 2024-09-30

-58,427,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

-16,296,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

-90,419,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

-12,733,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

6,008,347
Source

10-K · 2026-03-12 · 0001213900-26-027011

2025-01-01 to 2025-12-31

Nonoperating Income (Expense)USD—2,699,510
Source

10-Q · 2025-11-12 · 0001213900-25-109354

2025-07-01 to 2025-09-30

—-24,765,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

-5,287,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

-63,359,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

-1,328,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

9,865,544
Source

10-K · 2026-03-12 · 0001213900-26-027011

2025-01-01 to 2025-12-31

Payments of Financing CostsUSD———————75,000
Source

10-K · 2026-03-12 · 0001213900-26-027011

2025-01-01 to 2025-12-31

Depreciation, Depletion and Amortization——————
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Increase (Decrease) in Accounts Receivable——————
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Increase (Decrease) in Accounts Payable——————
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Net Cash Provided by (Used in) Investing Activities——————
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Payments to Acquire Property, Plant, and Equipment——————
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Payments for Repurchase of Common Stock——————
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

——
Repayments of Long-term Debt——————
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Interest Paid, Excluding Capitalized Interest, Operating Activities——————
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Share-based Payment Arrangement, Expense————
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Depreciation————
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Gain (Loss) on Disposition of Property Plant Equipment———————
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Income Tax Expense (Benefit)————
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
InterestExpenseNonoperating————
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Net Income (Loss) Available to Common Stockholders, Basic————
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Operating Costs and Expenses———
Source

10-Q · 2024-12-09 · 0001213900-24-106929

2024-07-01 to 2024-09-30

—————
Operating Expenses————
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Other Nonoperating Income (Expense)——————
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Proceeds from Stock Options Exercised——————
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemQ4 2025Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025
Operating Income (Loss)USD—-2,615,816
Source

10-Q · 2025-11-12 · 0001213900-25-109354

2025-07-01 to 2025-09-30

-47,447
Source

10-Q · 2025-11-12 · 0001213900-25-109354

2024-07-01 to 2024-09-30

-33,537,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

-11,008,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

-27,012,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

-11,404,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

-3,857,197
Source

10-K · 2026-03-12 · 0001213900-26-027011

2025-01-01 to 2025-12-31

Net Income (Loss) Attributable to ParentUSD—83,694
Source

10-Q · 2025-11-12 · 0001213900-25-109354

2025-07-01 to 2025-09-30

-47,447
Source

10-Q · 2025-11-12 · 0001213900-25-109354

2024-07-01 to 2024-09-30

-58,427,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

-16,296,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

-90,419,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

-12,733,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

6,008,347
Source

10-K · 2026-03-12 · 0001213900-26-027011

2025-01-01 to 2025-12-31

Additional Financial Items
General and Administrative ExpenseUSD—2,615,816
Source

10-Q · 2025-11-12 · 0001213900-25-109354

2025-07-01 to 2025-09-30

47,447
Source

10-Q · 2025-11-12 · 0001213900-25-109354

2024-07-01 to 2024-09-30

15,576,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

3,804,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

14,092,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

4,520,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

3,857,197
Source

10-K · 2026-03-12 · 0001213900-26-027011

2025-01-01 to 2025-12-31

Investment Income, InterestUSD—14,040
Source

10-Q · 2025-11-12 · 0001213900-25-109354

2025-07-01 to 2025-09-30

—1,447,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

131,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

517,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

301,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

56,002
Source

10-K · 2026-03-12 · 0001213900-26-027011

2025-01-01 to 2025-12-31

Nonoperating Income (Expense)USD—2,699,510
Source

10-Q · 2025-11-12 · 0001213900-25-109354

2025-07-01 to 2025-09-30

—-24,765,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

-5,287,000
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

-63,359,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

-1,328,000
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

9,865,544
Source

10-K · 2026-03-12 · 0001213900-26-027011

2025-01-01 to 2025-12-31

Total Revenue————
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Cost of Goods and Services Sold————
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Other Nonoperating Income (Expense)——————
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest————
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Income Tax Expense (Benefit)————
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Earnings Per Share, Basic————
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Earnings Per Share, Diluted————
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Weighted Average Number of Shares Outstanding, Basic————
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Weighted Average Number of Shares Outstanding, Diluted————
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Interest Expense (non-operating)————
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Gross Profit————
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
InterestExpenseOperating——————
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Net Income (Loss) Available to Common Stockholders, Basic————
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Operating Costs and Expenses———
Source

10-Q · 2024-12-09 · 0001213900-24-106929

2024-07-01 to 2024-09-30

—————
Operating Expenses————
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Research and Development Expense————
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—
Selling and Marketing Expense————
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-14 · 0001628280-26-056882

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-15 · 0001213900-26-057138

2025-01-01 to 2025-03-31

—

Lines labelled “Derived” are calculated from reported figures.

Offerings

Registration 333-295578

S-1 · 2026-05-06 · 0001213900-26-052553

Terms from the governing filing for this registration; not a claim that the offering is open today.

Registration 333-295068

S-1 · 2026-04-15 · 0001213900-26-044057

Terms from the governing filing for this registration; not a claim that the offering is open today.

Registration 333-292719

S-4/A · 2026-02-12 · 0001213900-26-015125

Terms from the governing filing for this registration; not a claim that the offering is open today.

Registration 333-292719-01

S-4/A · 2026-02-12 · 0001213900-26-015125

Terms from the governing filing for this registration; not a claim that the offering is open today.

Filing attachments

ea029154201ex99-1.htm · S-8 · 2026-05-20

Exhibit 99.1 MERLIN, INC. 2026 INCENTIVE AWARD PLAN ARTICLE I. Purpose The Plan’s purpose is to enhance the Company’s ability to attract, retain and motivate persons who make (or are expected to make) important contributions to the Company by providing these individuals with equity ownership opportunities and/or equity-linked compensatory opportunities. Capitalized terms used in the Plan are defined in Article XI. ARTICLE II. Eligibility Service Providers are eligible to be granted Awards …

S-8 · 2026-05-20 · 0001213900-26-059662

Read attachment ↗
ea029154201ex99-2.htm · S-8 · 2026-05-20

Exhibit 99.2 MERLIN, INC. 2026 EMPLOYEE STOCK PURCHASE PLAN Article I. PURPOSE The purposes of this Merlin, Inc. 2026 Employee Stock Purchase Plan (as it may be amended or restated from time to time, the “Plan”) are to assist Eligible Employees of Merlin, Inc., a Delaware corporation (the “Company”), and its Designated Subsidiaries in acquiring a stock ownership interest in the Company pursuant to a plan which is intended to qualify as an “employee stock purchase plan” within the meaning of S…

S-8 · 2026-05-20 · 0001213900-26-059662

Read attachment ↗
ea029055601ex99-1.htm · 8-K · 2026-05-14

EX-99.1 2 ea029055601ex99-1.htm PRESS RELEASE OF MERLIN, INC., DATED MAY 14, 2026 Exhibit 99.1 Merlin, Inc. Reports First Quarter 2026 Results Company Introduces Condor, Merlin’s first product family, bringing Merlin Pilot to large, multi-crew aircraft for civil and defense missions BOSTON, MA - May 14, 2026 - Merlin, Inc. (Nasdaq: MRLN), an aerospace and defense technology company building the operating system of record for autonomous flight, today announced operating and financial resul…

8-K · 2026-05-14 · 0001213900-26-056230

Read attachment ↗
ea028818001ex4-1.htm · 8-K · 2026-04-29

EX-4.1 2 ea028818001ex4-1.htm FORM OF COMMON STOCK PURCHASE WARRANT Exhibit 4.1 NEITHER THIS SECURITY NOR THE SECURITIES FOR WHICH THIS SECURITY IS EXERCISABLE HAVE BEEN REGISTERED WITH THE SECURITIES AND EXCHANGE COMMISSION (THE “COMMISSION”) OR THE SECURITIES COMMISSION OF ANY STATE IN RELIANCE UPON AN EXEMPTION FROM REGISTRATION UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “SECURITIES ACT”), AND, ACCORDINGLY, MAY NOT BE OFFERED OR SOLD EXCEPT PURSUANT TO AN EFFECTIVE REGISTRATION ST…

8-K · 2026-04-29 · 0001213900-26-048884

Read attachment ↗
ea028818001ex99-1.htm · 8-K · 2026-04-29

EX-99.1 5 ea028818001ex99-1.htm PRESS RELEASE, DATED APRIL 29, 2026 Exhibit 99.1 Merlin, Inc. Announces $80 Million PIPE Investment to Accelerate Program Execution and Unlock New Growth Opportunities BOSTON - April 29, 2026 (BUSINESS WIRE) - Merlin, Inc. (Nasdaq: MRLN) (“Merlin” or the “Company”), a leading developer of assured, autonomous flight technology, today announced that it has entered into a securities purchase agreement with an existing fundamental institutional shareholder to ra…

8-K · 2026-04-29 · 0001213900-26-048884

Read attachment ↗
ea028257401ex4-2.htm · 8-K · 2026-03-20

EX-4.2 8 ea028257401ex4-2.htm SPECIMEN SERIES A PREFERRED STOCK OF MERLIN, INC Exhibit 4.2 See Legends on Reverse Incorporated Under the Laws of the State of Delaware Number PA-[___] **[___]** Shares Series A Preferred Stock MERLIN, INC. THIS IS TO CERTIFY THAT [___] is the owner of [___] shares of the SERIES A PREFERRED STOCK of MERLIN, INC. transferable only on the books of the Corporation by the holder hereof, in person or by attorney, upon surrender…

8-K · 2026-03-20 · 0001213900-26-032329

Read attachment ↗

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.