Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

BAKER CAPITAL STRATEGIES

Get the free weekly BCS email.

Selected company filings and market updates, delivered by email. Your first report will follow soon.

  • Your weekly BCS reportMarket updates and links to filings you can explore.
  • THEMA at launchWe’ll send directions for setting up your filing alerts when THEMA officially opens.

One signup for the weekly email and your free THEMA Basic account at launch.

Already registered or a CSW member?Log in to THEMA →

At least 8 characters. This also creates your free THEMA account for launch.

You’re signing up for the weekly BCS email and THEMA launch/setup updates. Unsubscribe using the link in any email. Privacy policy · Terms

BCS

Security

BrightSpring Health Services, Inc. Tangible Equity Unit · BTSGU

BTSGUNASDAQUnitCurrentCIK 1865782Updated Nov 6, 2026

Company: BrightSpring Health Services, Inc. →

BTSGU price & chart

Provider market data

Loading TradingView…

NASDAQ:BTSGU on TradingView ↗

TradingView · Data may be delayed

About the company

BrightSpring Health Services provides complementary home- and community-based health solutions for medically complex populations in need of specialized and/or chronic care. Through the Company’s service lines, including pharmacy, home health care, and rehabilitation, we provide comprehensive and more integrated care and clinical solutions in all 50 states to approximately 500,000 customers, clients and patients daily. BrightSpring has consistently demonstrated strong and industry-leading quality metrics across its services lines, while improving the health and quality of life for high-need individuals and reducing overall healthcare system costs.

8-K · 2026-10-30 · 0001865782-26-000011

Company description from the cited filing.

Financials

FY 2025 · USD
Revenue12,910,564,000USD · FY 2025
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

Net income190,666,000USD · FY 2025
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

Operating income295,252,000USD · FY 2025
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

Diluted EPS0.87USD per share · FY 2025
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemQ3 2025Q3 2024Q2 2026Q2 2025Q2 2024Q1 2026Q1 2025Q1 2024FY 2025FY 2024FY 2023
ASSETS
AssetsUSD6,049,497,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

5,785,967,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

5,985,717,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

5,943,597,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

5,605,081,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

6,213,314,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

5,846,945,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

5,655,555,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

6,413,311,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

5,926,140,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

5,532,721,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Property, Plant and Equipment, NetUSD175,494,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

248,548,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

213,866,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

177,582,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

245,569,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

201,885,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

177,228,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

245,686,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

204,689,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

250,286,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

245,908,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

GoodwillUSD2,370,566,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

2,672,791,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

2,535,244,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

2,370,134,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

2,626,353,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

2,533,555,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

2,370,024,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

2,609,228,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

2,545,673,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

2,671,524,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

2,608,412,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Intangible Assets, Net (Excluding Goodwill)USD521,610,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

842,479,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

514,424,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

544,337,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

851,297,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

536,884,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

568,284,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

856,016,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

557,555,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

811,482,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

881,476,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD140,344,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

35,973,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

550,381,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

70,070,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

25,027,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

888,797,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

52,337,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

58,037,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

88,370,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

61,253,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

13,071,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD1,012,913,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

1,025,711,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

1,139,420,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

972,721,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

984,758,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

1,113,534,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

975,264,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

990,581,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

989,719,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

1,028,654,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

881,627,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Inventory, NetUSD639,195,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

478,319,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

575,009,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

625,465,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

374,289,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

560,166,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

533,637,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

373,740,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

815,180,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

640,568,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

402,776,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Assets, CurrentUSD2,780,276,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

1,709,585,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

2,469,973,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

2,647,959,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

1,521,879,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

2,689,303,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

2,528,448,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

1,572,809,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

2,894,050,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

1,893,054,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

1,456,641,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Prepaid Expense and Other Assets, CurrentUSD123,978,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

169,582,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

205,163,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

129,248,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

137,805,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

126,806,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

131,027,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

150,451,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

118,592,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

162,579,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

159,167,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Operating Lease, Right-of-Use AssetUSD159,589,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

259,138,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

166,976,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

164,095,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

258,647,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

173,333,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

162,371,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

276,075,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

171,632,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

249,748,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

267,446,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Other Assets, NoncurrentUSD41,962,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

46,748,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

85,234,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

36,162,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

79,336,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

78,354,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

38,279,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

84,585,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

39,712,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

44,471,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

72,838,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD4,228,479,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

4,166,870,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

3,927,515,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

4,198,174,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

3,999,212,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

4,223,421,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

4,156,378,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

4,081,276,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

4,526,945,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

4,274,555,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

4,920,172,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD————————0
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

——
Common Stock, Value, IssuedUSD1,807,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

1,741,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

1,975,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

1,771,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

1,714,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

1,932,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

1,752,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

1,712,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

1,921,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

1,742,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

1,179,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Retained Earnings (Accumulated Deficit)USD-108,569,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

-234,380,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

38,434,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

-164,405,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

-226,150,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

14,135,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

-192,613,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

-246,069,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

-74,647,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

-222,155,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

-200,319,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-6,291,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

-705,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

4,185,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

-4,330,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

19,025,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

-1,265,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

-1,869,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

23,115,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

-6,691,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

1,418,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

12,544,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Stockholders' Equity Attributable to ParentUSD1,818,563,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

1,614,771,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

2,048,717,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

1,742,890,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

1,599,554,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

1,979,318,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

1,687,369,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

1,567,486,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

1,875,065,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

1,647,855,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

584,740,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Additional Paid in Capital, Common StockUSD1,931,616,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

1,848,115,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

2,004,123,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

1,909,854,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

1,804,965,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

1,964,516,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

1,880,099,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

1,788,728,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

1,954,482,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

1,866,850,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

771,336,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Liabilities and EquityUSD6,049,497,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

5,785,967,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

5,985,717,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

5,943,597,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

5,605,081,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

6,213,314,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

5,846,945,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

5,655,555,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

6,413,311,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

5,926,140,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

5,532,721,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Current liabilities:
Liabilities, CurrentUSD1,549,970,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

1,263,922,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

1,555,633,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

1,505,365,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

1,145,036,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

1,548,413,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

1,457,617,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

1,244,999,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

1,849,034,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

1,428,333,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

1,248,437,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Operating Lease, Liability, CurrentUSD38,217,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

69,763,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

44,663,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

38,489,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

68,253,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

45,391,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

38,687,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

77,078,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

42,936,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

69,665,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

71,053,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Accounts Payable, CurrentUSD954,497,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

783,838,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

1,090,915,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

965,302,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

669,401,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

1,091,434,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

868,080,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

655,776,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

1,217,946,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

941,292,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

641,607,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Operating Lease, Liability, NoncurrentUSD128,751,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

195,921,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

132,046,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

132,547,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

195,507,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

136,724,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

130,360,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

208,238,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

135,420,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

187,614,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

201,655,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Deferred Income Tax Liabilities, NetUSD10,441,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

—636,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

——1,166,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

——6,178,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

—23,668,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Other Liabilities, NoncurrentUSD2,259,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

6,190,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

1,985,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

6,873,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

5,864,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

849,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

5,917,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

5,733,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

707,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

6,176,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

5,337,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD94,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

201,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

68,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

-283,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

379,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

63,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

-125,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

518,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

74,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

—670,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD304,046,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

349,101,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

371,701,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

252,828,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

346,740,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

351,891,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

302,590,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

451,785,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

333,024,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

356,538,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

492,363,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Deferred Revenue, CurrentUSD8,302,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

20,091,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

13,083,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

8,232,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

24,327,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

9,176,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

8,730,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

25,856,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

9,039,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

11,001,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

30,848,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Deferred Tax Liabilities, NetUSD————————6,178
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

—23,668
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Long-term Debt, Excluding Current Maturities—
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

—
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

—
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

—
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

—
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

—
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

—
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

—
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

—
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

—
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

—
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Long-term Debt, Current MaturitiesUSD51,870,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

48,853,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

41,445,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

50,836,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

48,670,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

52,960,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

48,725,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

48,670,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

52,340,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

48,725,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

32,273,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Long-term Debt, Excluding Current MaturitiesUSD2,465,334,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

2,608,537,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

2,149,315,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

2,477,917,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

2,563,536,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

2,444,871,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

2,489,339,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

2,515,139,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

2,455,204,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

2,561,858,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

3,331,941,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Redeemable Noncontrolling Interest, Equity, Carrying AmountUSD—4,125,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

——5,936,000
Source

10-Q · 2024-08-02 · 0000950170-24-089623

As of 2024-06-30

——6,275,000
Source

10-Q · 2024-05-02 · 0000950170-24-051607

As of 2024-03-31

—3,730,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

27,139,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024FY 2023
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD——55,241,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

-8,981,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

84,209,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

27,542,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

148,610,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

29,010,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

189,113,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

-20,521,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

-156,835,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization———————
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

—
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

—
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

—
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD——————3,676,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

15,681,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

70,099,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

69,174,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

3,917,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD——————114,125,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

79,449,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

131,287,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

179,040,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

127,246,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Increase (Decrease) in InventoriesUSD——————-254,833,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

-103,300,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

177,906,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

236,514,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

-28,660,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Deferred Income Tax Expense (Benefit)USD————————5,548,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

-31,207,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

-52,632,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD——————122,943,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

101,598,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

490,169,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

23,774,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

210,783,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD——————42,203,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

6,754,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

204,564,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

59,797,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

63,058,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD——————747,393,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

-24,191,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

-305,079,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

-140,237,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

-134,433,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Payments for (Proceeds from) Other Investing ActivitiesUSD——————-232,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

-195,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

5,031,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

-473,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

-2,152,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Payments to Acquire Property, Plant, and EquipmentUSD——————21,544,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

17,632,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

95,484,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

80,913,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

73,527,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD——————5,708,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

2,763,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

7,554,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

1,196,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

—
Payments for Repurchase of Common StockUSD——————60,000,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

—43,173,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

650,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

650,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD——————-70,016,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

-86,018,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

-157,866,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

164,645,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

-76,907,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Repayments of Long-term DebtUSD——————12,353,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

11,792,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

50,275,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

3,396,334,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

30,441,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD——————800,320,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

-8,611,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

27,224,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

48,182,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

-557,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD——140,344,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

35,546,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2024-09-30

550,381,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

70,070,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2025-06-30

888,797,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

52,337,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2025-03-31

88,370,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

——
Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD——————42,715,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

53,799,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

183,512,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

211,387,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

303,530,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Income Taxes Paid, NetUSD——————398,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

245,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

26,970,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

24,953,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

37,499,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD————————10,900,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

——
Amortization of Debt Issuance CostsUSD——————2,816,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

2,749,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

11,242,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

12,108,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

20,916,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Amortization of Intangible AssetsUSD——22,700,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

24,100,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

22,400,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

23,600,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

20,700,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

23,400,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

91,100,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

114,800,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

123,100,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

DepreciationUSD————————71,800,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

89,700,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

79,200,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Gain (Loss) on Disposition of AssetsUSD———————287,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

2025-01-01 to 2025-03-31

-2,076,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

-101,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

-349,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Gain (Loss) on Extinguishment of DebtUSD—————————-12,726,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

—
GoodwillUSD——2,370,566,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

As of 2025-09-30

2,672,791,000
Source

10-Q · 2024-11-01 · 0000950170-24-119820

As of 2024-09-30

2,535,244,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

As of 2026-06-30

2,370,134,000
Source

10-Q · 2025-08-01 · 0000950170-25-101119

As of 2025-06-30

2,533,555,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

As of 2026-03-31

2,370,024,000
Source

10-Q · 2025-05-02 · 0000950170-25-062263

As of 2025-03-31

2,545,673,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

As of 2025-12-31

2,671,524,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2024-12-31

2,608,412,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

As of 2023-12-31

Goodwill, Impairment LossUSD————————0
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

0
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Impairment of Intangible Assets, Finite-livedUSD————————10,800,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

6,600,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

8,300,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD——38,083,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

-24,921,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

86,685,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

9,207,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

74,440,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

9,748,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

106,349,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

——
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD——37,488,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

-25,672,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

86,604,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

8,541,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

74,283,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

9,216,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

104,796,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

——
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD——17,753,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

16,691,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

-2,395,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

19,001,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

74,327,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

19,794,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

84,317,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

——
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD——17,753,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

16,691,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

-2,395,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

19,001,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

74,327,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

19,794,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

84,317,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

——
Income Tax Expense (Benefit)USD——12,120,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

8,155,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

6,908,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

1,238,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

8,551,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

-240,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

33,145,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

-14,217,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

-20,578,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Net Income (Loss) Attributable to ParentUSD——55,836,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

-8,230,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

84,290,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

28,208,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

148,767,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

29,542,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

190,666,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

-18,062,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

-154,603,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD——-595,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

-751,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

-81,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

-666,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

-157,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

-532,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

-1,553,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

-2,459,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

-2,232,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD——55,836,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

-8,230,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

84,290,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

28,208,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

148,767,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

29,542,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

190,666,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

-18,062,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

-154,603,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Proceeds from Issuance of Long-term DebtUSD—————————2,566,000,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

—
Proceeds from Noncontrolling InterestsUSD——————————735,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Proceeds from Stock Options ExercisedUSD————————25,300,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

1,500,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

600,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Financing Receivable, Credit Loss, Expense (Reversal)USD——————10,559,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

8,101,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

56,227,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

33,998,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

23,237,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax———————
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

————

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024FY 2023
Total RevenueUSD——3,334,106,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

2,601,229,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

3,873,140,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

3,147,698,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

3,613,721,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

2,878,129,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

12,910,564,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

11,266,472,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

8,826,175,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Selling, General and Administrative ExpenseUSD——304,165,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

293,995,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

362,355,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

326,295,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

360,773,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

287,630,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

1,222,525,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

1,382,061,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

1,286,614,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Operating Income (Loss)USD——87,843,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

29,097,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

130,391,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

48,557,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

121,449,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

50,739,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

295,252,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

206,374,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

147,180,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD——49,608,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

-17,517,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

93,512,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

9,779,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

82,834,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

8,976,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

137,941,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

-34,738,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

-177,413,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Income Tax Expense (Benefit)USD——12,120,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

8,155,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

6,908,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

1,238,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

8,551,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

-240,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

33,145,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

-14,217,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

-20,578,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD——-595,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

-751,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

-81,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

-666,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

-157,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

-532,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

-1,553,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

-2,459,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

-2,232,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Net Income (Loss) Attributable to ParentUSD——55,836,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

-8,230,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

84,290,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

28,208,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

148,767,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

29,542,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

190,666,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

-18,062,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

-154,603,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Earnings Per Share, BasicUSD per share——0.27
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

-0.04
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

0.41
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

0.14
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

0.73
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

0.15
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

0.94
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

-0.09
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

-1.31
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Earnings Per Share, DilutedUSD per share——0.26
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

-0.04
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

0.38
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

0.13
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

0.67
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

0.14
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

0.87
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

-0.09
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

-1.31
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Weighted Average Number of Shares Outstanding, Basicshares——203,487,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

198,491,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

206,042,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

201,807,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

204,712,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

201,005,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

202,564,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

192,997,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

117,868,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares——217,982,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

198,491,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

220,276,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

216,336,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

221,321,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

214,927,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

219,774,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

192,997,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

117,868,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD——22,700,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

24,100,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

22,400,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

23,600,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

20,700,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

23,400,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

91,100,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

114,800,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

123,100,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Current Income Tax Expense (Benefit)USD————————27,597,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

16,990,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

32,054,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Depreciation, Depletion and Amortization, NonproductionUSD——————39,094,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

42,161,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

164,277,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

204,482,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

202,336,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Goodwill, Impairment LossUSD————————0
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

0
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Gross ProfitUSD——392,008,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

323,092,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

492,746,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

374,852,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

482,222,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

338,369,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

1,517,777,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

1,588,435,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

1,433,794,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD——38,083,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

-24,921,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

86,685,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

9,207,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

74,440,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

9,748,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

106,349,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

——
Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD————————137,723,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

-34,975,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

-177,610,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD——37,488,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

-25,672,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

86,604,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

8,541,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

74,283,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

9,216,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

104,796,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

——
Income (Loss) from Continuing Operations, Per Basic ShareUSD per share——0.19
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

-0.13
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

0.42
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

0.05
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

0.36
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

0.05
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

0.53
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

——
Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share——0.17
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

-0.13
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

0.39
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

0.04
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

0.34
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

0.05
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

0.48
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

——
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD——17,753,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

16,691,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

-2,395,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

19,001,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

74,327,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

19,794,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

84,317,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

——
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD——17,753,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

16,691,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

-2,395,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

19,001,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

74,327,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

19,794,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

84,317,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

——
Interest ExpenseUSD——38,235,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

46,614,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

36,879,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

38,778,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

38,615,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

41,763,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

157,311,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

228,386,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

324,593,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD——55,836,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2025-07-01 to 2025-09-30

-8,230,000
Source

10-Q · 2025-10-28 · 0001193125-25-253631

2024-07-01 to 2024-09-30

84,290,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2026-04-01 to 2026-06-30

28,208,000
Source

10-Q · 2026-07-31 · 0001193125-26-327014

2025-04-01 to 2025-06-30

148,767,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2026-01-01 to 2026-03-31

29,542,000
Source

10-Q · 2026-05-01 · 0001193125-26-199339

2025-01-01 to 2025-03-31

190,666,000
Source

10-K · 2026-02-27 · 0001193125-26-079454

2025-01-01 to 2025-12-31

-18,062,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2024-01-01 to 2024-12-31

-154,603,000
Source

10-K · 2025-03-06 · 0000950170-25-034196

2023-01-01 to 2023-12-31

Cost of Revenue————
Source

10-Q · 2024-11-01 · 0000950170-24-119820

2024-07-01 to 2024-09-30

———————
Cost, Depreciation and Amortization————
Source

10-Q · 2024-11-01 · 0000950170-24-119820

2024-07-01 to 2024-09-30

———————

Lines labelled “Derived” are calculated from reported figures.

Filing attachments

btsg-ex99_1.htm · 8-K · 2026-10-30

BrightSpring Health Services, Inc. Reports Third Quarter 2026 Financial Results and Increases Full Year 2026 Guidance LOUISVILLE, Ky., October 30, 2026 - BrightSpring Health Services, Inc. (“BrightSpring” or the “Company”) (NASDAQ: BTSG), a leading provider of home- and community-based health services for complex populations, today announced financial results for the third quarter ended September 30, 2026, and increased full year 2026 Revenue and Adjusted EBITDA1 guidance. Third Quarter 2026 F…

8-K · 2026-10-30 · 0001865782-26-000011

Read attachment ↗
btsg-ex99_1.htm · 8-K · 2026-07-31

EX-99.1 2 btsg-ex99_1.htm EX-99.1 EX-99.1 BrightSpring Health Services, Inc. Reports Second Quarter 2026 Financial Results and Increases Full Year 2026 Guidance LOUISVILLE, Ky., July 31, 2026 - BrightSpring Health Services, Inc. (“BrightSpring” or the “Company”) (NASDAQ: BTSG), a leading provider of home and community-based health services for complex populations, today announced financial results for the second quarter ended June 30, 2026, and increased full year 2026 Revenue and Adjusted…

8-K · 2026-07-31 · 0001193125-26-326654

Read attachment ↗
btsg-ex99_1.htm · 8-K · 2026-06-12

EX-99.1 2 btsg-ex99_1.htm EX-99.1 EX-99.1 BrightSpring Health Services, Inc. Welcomes Dr. Nigam H. Shah to Board of Directors Louisville, Ky., June 12, 2026 - BrightSpring Health Services (“BrightSpring” or “the Company”) (NASDAQ: BTSG), a leading provider of home- and community-based pharmacy and health services for complex populations, announced that Dr. Nigam H. Shah was appointed as a Class III member of the Board of Directors on June 11, 2026. Dr. Shah will also serve as a member of t…

8-K · 2026-06-12 · 0001193125-26-269360

Read attachment ↗
ef20075618_ex99-1.htm · SCHEDULE 13D/A · 2026-06-05

Exhibit 99.1 Annex A Directors of KKR & Co. Inc. The following sets forth the name and principal occupation of each of the directors of KKR & Co. Inc., whose address (unless otherwise specified in the Schedule 13D) is c/o KKR & Co. Inc., 30 Hudson Yards, New York, New York, 10001. Each of such persons is a citizen of the United States other than Matthew R. Cohler, who is a citizen of the United States and Malta, and Xavier B. Niel, who is a citizen of France. Name Princ…

SCHEDULE 13D/A · 2026-06-05 · 0001140361-26-024308

Read attachment ↗
ef20075616_ex99-1.htm · 4 · 2026-06-05

Exhibit 99.1 KKR PHOENIX AGGREGATOR L.P. 06/05/2026 By: KKR Phoenix Aggregator GP LLC, its general partner By: /s/ Christopher Lee Name: Christopher Lee Title: Assistant Secretary KKR PHOENIX AGGREGATOR GP LLC 06/05/2026 By: /s/ Christopher Lee Name: Christopher Lee Title: Assistant Secretary KKR AMERICAS FUND XII L.P. 06/05/2026 By: KKR Associates Americas XII L.P., its…

4 · 2026-06-05 · 0001140361-26-024299

Read attachment ↗
btsg-ex99_1.htm · 8-K · 2026-05-01

EX-99.1 2 btsg-ex99_1.htm EX-99.1 EX-99.1 BrightSpring Health Services, Inc. Reports First Quarter 2026 Financial Results and Increases Full Year 2026 Guidance LOUISVILLE, Ky., May 1, 2026 - BrightSpring Health Services, Inc. (“BrightSpring” or the “Company”) (NASDAQ: BTSG), a leading provider of home and community-based health services for complex populations, today announced financial results for the first quarter ended March 31, 2026, and increased full year 2026 Revenue and Adjusted EB…

8-K · 2026-05-01 · 0001193125-26-198983

Read attachment ↗

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.