Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

BAKER CAPITAL STRATEGIES

Get the free weekly BCS email.

Selected company filings and market updates, delivered by email. Your first report will follow soon.

  • Your weekly BCS reportMarket updates and links to filings you can explore.
  • THEMA at launchWe’ll send directions for setting up your filing alerts when THEMA officially opens.

One signup for the weekly email and your free THEMA Basic account at launch.

Already registered or a CSW member?Log in to THEMA →

At least 8 characters. This also creates your free THEMA account for launch.

You’re signing up for the weekly BCS email and THEMA launch/setup updates. Unsubscribe using the link in any email. Privacy policy · Terms

BCS

Security

New Era Energy & Digital, Inc. Common Stock · NUAI

NUAINASDAQCommon stockCurrentCIK 2028336Updated Nov 2, 2026

Company: New ERA Energy & Digital, Inc. →

Name history
NEW ERA HELIUM INC. · through Jul 29, 2025Roth CH V Holdings, Inc. · through Nov 6, 2024

NUAI price & chart

Provider market data

Loading TradingView…

NASDAQ:NUAI on TradingView ↗

TradingView · Data may be delayed

About the company

We are an exploration and production company whose primary operations include the exploration, development and production of helium, natural gas, oil and natural gas liquids. We source helium produced in association with natural gas reserves located in Chaves County, New Mexico. To date, we have not generated any revenue from the production of helium. Although hydrocarbons are currently our primary source of revenues, our business model is moving from a hydrocarbon focus to a helium focused model and centers on producing and selling helium to various parties in the supply chain, namely Helium Majors, Tier 2 gas companies, and balloon gas distributors. We currently own and operate 137,000 acres in Southeast New Mexico. As of December 31, 2024 we had 85,498 MMcfe of proved hydrocarbon reserves and 166,430 MMcfe of probable hydrocarbon reserves. In addition, we have approximately 422 MMcf of net proved undeveloped helium reserves and 788 MMcf of net probable undeveloped helium reserves. We believe our existing helium production distinguishes us from other emerging companies in the helium exploration and production space. Presently, NEH operates through two wholly owned subsidiaries, (…

S-1/A · 2025-10-21 · 0001213900-25-100507

Company description from the cited filing.

Financials

FY 2025 · USD
Revenue885,400USD · FY 2025
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

Net income-29,585,804USD · FY 2025
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

Operating income-24,503,264USD · FY 2025
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

Diluted EPS-1.04USD per share · FY 2025
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemQ3 2025Q3 2024Q2 2026Q2 2025Q2 2024Q1 2026Q1 2025Q1 2024FY 2025FY 2024FY 2023
ASSETS
AssetsUSD23,427,891
Source

10-Q · 2025-11-13 · 0001213900-25-109985

As of 2025-09-30

—174,695,388
Source

10-Q · 2026-08-14 · 0001213900-26-090138

As of 2026-06-30

13,814,559
Source

10-Q · 2025-08-14 · 0001213900-25-076564

As of 2025-06-30

—88,012,583
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

As of 2026-03-31

9,927,940
Source

10-Q · 2025-05-15 · 0001410578-25-001281

As of 2025-03-31

—14,136,873
Source

10-K · 2026-03-12 · 0001213900-26-026501

As of 2025-12-31

9,182,847
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2024-12-31

7,382,534
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2023-12-31

Property, Plant and Equipment, NetUSD5,079,710
Source

10-Q · 2025-11-13 · 0001213900-25-109985

As of 2025-09-30

—1,933,774
Source

10-Q · 2026-08-14 · 0001213900-26-090138

As of 2026-06-30

4,598,909
Source

10-Q · 2025-08-14 · 0001213900-25-076564

As of 2025-06-30

—833,980
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

As of 2026-03-31

4,481,609
Source

10-Q · 2025-05-15 · 0001410578-25-001281

As of 2025-03-31

—116,774
Source

10-K · 2026-03-12 · 0001213900-26-026501

As of 2025-12-31

3,809,742
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2024-12-31

3,610,728
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2023-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD14,164,499
Source

10-Q · 2025-11-13 · 0001213900-25-109985

As of 2025-09-30

—69,821,390
Source

10-Q · 2026-08-14 · 0001213900-26-090138

As of 2026-06-30

5,199,825
Source

10-Q · 2025-08-14 · 0001213900-25-076564

As of 2025-06-30

—2,224,771
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

As of 2026-03-31

1,033,596
Source

10-Q · 2025-05-15 · 0001410578-25-001281

As of 2025-03-31

—1,202,728
Source

10-K · 2026-03-12 · 0001213900-26-026501

As of 2025-12-31

1,053,744
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2024-12-31

120,010
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2023-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD945,016
Source

10-Q · 2025-11-13 · 0001213900-25-109985

As of 2025-09-30

—1,237,988
Source

10-Q · 2026-08-14 · 0001213900-26-090138

As of 2026-06-30

969,458
Source

10-Q · 2025-08-14 · 0001213900-25-076564

As of 2025-06-30

—1,323,774
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

As of 2026-03-31

1,172,173
Source

10-Q · 2025-05-15 · 0001410578-25-001281

As of 2025-03-31

—941,068
Source

10-K · 2026-03-12 · 0001213900-26-026501

As of 2025-12-31

851,304
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2024-12-31

692,351
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2023-12-31

Assets, CurrentUSD17,068,543
Source

10-Q · 2025-11-13 · 0001213900-25-109985

As of 2025-09-30

—89,151,760
Source

10-Q · 2026-08-14 · 0001213900-26-090138

As of 2026-06-30

8,259,486
Source

10-Q · 2025-08-14 · 0001213900-25-076564

As of 2025-06-30

—7,108,045
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

As of 2026-03-31

4,492,439
Source

10-Q · 2025-05-15 · 0001410578-25-001281

As of 2025-03-31

—6,972,136
Source

10-K · 2026-03-12 · 0001213900-26-026501

As of 2025-12-31

4,206,013
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2024-12-31

2,221,615
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2023-12-31

Prepaid Expense and Other Assets, CurrentUSD586,112
Source

10-Q · 2025-11-13 · 0001213900-25-109985

As of 2025-09-30

—1,684,397
Source

10-Q · 2026-08-14 · 0001213900-26-090138

As of 2026-06-30

730,086
Source

10-Q · 2025-08-14 · 0001213900-25-076564

As of 2025-06-30

—2,163,205
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

As of 2026-03-31

937,501
Source

10-Q · 2025-05-15 · 0001410578-25-001281

As of 2025-03-31

—891,700
Source

10-K · 2026-03-12 · 0001213900-26-026501

As of 2025-12-31

967,176
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2024-12-31

113,726
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2023-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD10,486,922
Source

10-Q · 2025-11-13 · 0001213900-25-109985

As of 2025-09-30

—36,110,421
Source

10-Q · 2026-08-14 · 0001213900-26-090138

As of 2026-06-30

13,951,943
Source

10-Q · 2025-08-14 · 0001213900-25-076564

As of 2025-06-30

—76,406,970
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

As of 2026-03-31

12,674,841
Source

10-Q · 2025-05-15 · 0001410578-25-001281

As of 2025-03-31

—16,746,170
Source

10-K · 2026-03-12 · 0001213900-26-026501

As of 2025-12-31

11,231,685
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2024-12-31

6,853,903
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2023-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD5,316
Source

10-Q · 2025-11-13 · 0001213900-25-109985

As of 2025-09-30

—10,670
Source

10-Q · 2026-08-14 · 0001213900-26-090138

As of 2026-06-30

2,567
Source

10-Q · 2025-08-14 · 0001213900-25-076564

As of 2025-06-30

—6,146
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

As of 2026-03-31

1,414
Source

10-Q · 2025-05-15 · 0001410578-25-001281

As of 2025-03-31

—5,366
Source

10-K · 2026-03-12 · 0001213900-26-026501

As of 2025-12-31

1,318
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2024-12-31

643
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2023-12-31

Additional Paid in CapitalUSD39,417,342
Source

10-Q · 2025-11-13 · 0001213900-25-109985

As of 2025-09-30

—213,198,956
Source

10-Q · 2026-08-14 · 0001213900-26-090138

As of 2026-06-30

20,558,565
Source

10-Q · 2025-08-14 · 0001213900-25-076564

As of 2025-06-30

—65,781,501
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

As of 2026-03-31

14,344,197
Source

10-Q · 2025-05-15 · 0001410578-25-001281

As of 2025-03-31

—40,743,397
Source

10-K · 2026-03-12 · 0001213900-26-026501

As of 2025-12-31

11,722,100
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2024-12-31

517,843
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2023-12-31

Retained Earnings (Accumulated Deficit)USD-26,481,672
Source

10-Q · 2025-11-13 · 0001213900-25-109985

As of 2025-09-30

—-74,624,642
Source

10-Q · 2026-08-14 · 0001213900-26-090138

As of 2026-06-30

-20,698,499
Source

10-Q · 2025-08-14 · 0001213900-25-076564

As of 2025-06-30

—-54,182,017
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

As of 2026-03-31

-17,092,495
Source

10-Q · 2025-05-15 · 0001410578-25-001281

As of 2025-03-31

—-43,358,043
Source

10-K · 2026-03-12 · 0001213900-26-026501

As of 2025-12-31

-13,772,239
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2024-12-31

10,145
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2023-12-31

Stockholders' Equity Attributable to ParentUSD12,940,969
Source

10-Q · 2025-11-13 · 0001213900-25-109985

As of 2025-09-30

-2,485,402
Source

10-Q · 2025-11-13 · 0001213900-25-109985

As of 2024-09-30

138,584,967
Source

10-Q · 2026-08-14 · 0001213900-26-090138

As of 2026-06-30

-137,384
Source

10-Q · 2026-08-14 · 0001213900-26-090138

As of 2025-06-30

-1,408,160
Source

10-Q · 2025-08-14 · 0001213900-25-076564

As of 2024-06-30

11,605,613
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

As of 2026-03-31

-2,746,901
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

As of 2025-03-31

-318,401
Source

10-Q · 2025-05-15 · 0001410578-25-001281

As of 2024-03-31

-2,609,297
Source

10-K · 2026-03-12 · 0001213900-26-026501

As of 2025-12-31

-2,048,838
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2024-12-31

528,631
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2023-12-31

Liabilities and EquityUSD23,427,891
Source

10-Q · 2025-11-13 · 0001213900-25-109985

As of 2025-09-30

—174,695,388
Source

10-Q · 2026-08-14 · 0001213900-26-090138

As of 2026-06-30

13,814,559
Source

10-Q · 2025-08-14 · 0001213900-25-076564

As of 2025-06-30

—88,012,583
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

As of 2026-03-31

9,927,940
Source

10-Q · 2025-05-15 · 0001410578-25-001281

As of 2025-03-31

—14,136,873
Source

10-K · 2026-03-12 · 0001213900-26-026501

As of 2025-12-31

9,182,847
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2024-12-31

7,382,534
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2023-12-31

Current liabilities:
Liabilities, CurrentUSD8,124,062
Source

10-Q · 2025-11-13 · 0001213900-25-109985

As of 2025-09-30

—6,271,993
Source

10-Q · 2026-08-14 · 0001213900-26-090138

As of 2026-06-30

11,644,015
Source

10-Q · 2025-08-14 · 0001213900-25-076564

As of 2025-06-30

—64,279,848
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

As of 2026-03-31

8,724,234
Source

10-Q · 2025-05-15 · 0001410578-25-001281

As of 2025-03-31

—4,427,038
Source

10-K · 2026-03-12 · 0001213900-26-026501

As of 2025-12-31

6,506,617
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2024-12-31

3,145,922
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2023-12-31

Operating Lease, Liability, CurrentUSD——————————12,690
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2023-12-31

Accounts Payable, CurrentUSD1,024,052
Source

10-Q · 2025-11-13 · 0001213900-25-109985

As of 2025-09-30

—2,415,018
Source

10-Q · 2026-08-14 · 0001213900-26-090138

As of 2026-06-30

942,214
Source

10-Q · 2025-08-14 · 0001213900-25-076564

As of 2025-06-30

—1,332,492
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

As of 2026-03-31

1,128,227
Source

10-Q · 2025-05-15 · 0001410578-25-001281

As of 2025-03-31

—1,277,187
Source

10-K · 2026-03-12 · 0001213900-26-026501

As of 2025-12-31

1,730,610
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2024-12-31

1,472,961
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2023-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD1,180,255
Source

10-Q · 2025-11-13 · 0001213900-25-109985

As of 2025-09-30

—3,596,975
Source

10-Q · 2026-08-14 · 0001213900-26-090138

As of 2026-06-30

486,590
Source

10-Q · 2025-08-14 · 0001213900-25-076564

As of 2025-06-30

—2,343,071
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

As of 2026-03-31

404,231
Source

10-Q · 2025-05-15 · 0001410578-25-001281

As of 2025-03-31

—691,159
Source

10-K · 2026-03-12 · 0001213900-26-026501

As of 2025-12-31

319,327
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2024-12-31

259,131
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2023-12-31

Long-term Debt———————
Source

10-Q · 2025-05-15 · 0001410578-25-001281

As of 2025-03-31

————
Long-term Debt, Current Maturities———————
Source

10-Q · 2025-05-15 · 0001410578-25-001281

As of 2025-03-31

————

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024FY 2023
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD————1,832,087
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

——-3,320,256
Source

10-Q · 2025-05-15 · 0001410578-25-001281

2025-01-01 to 2025-03-31

—-13,782,384
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

10,145
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD——————374,860
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

198,409
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

910,579
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

——
Share-based Payment Arrangement, Noncash ExpenseUSD——————5,156,800
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

—975,672
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

6,893,705
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

2,499,000
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD——————382,706
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

320,869
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

366,586
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

158,953
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

-67,187
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Increase (Decrease) in Accounts PayableUSD——————55,302
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

-602,384
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

-453,424
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

257,650
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

-74,185
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Deferred Income Tax Expense (Benefit)USD—————————608,500
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

-608,500
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD——————-5,855,610
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

-2,830,194
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

-11,699,112
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

-5,349,948
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

-2,682,921
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD——————-6,726,134
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

-677,547
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

-5,363,624
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

-533,054
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

-1,283,200
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Payments to Acquire Property, Plant, and EquipmentUSD——————1,000,000
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

677,547
Source

10-Q · 2025-05-15 · 0001410578-25-001281

2025-01-01 to 2025-03-31

1,666,047
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

210,000
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

3,581,736
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD——————13,603,787
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

3,487,593
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

17,211,720
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

6,816,736
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

4,085,726
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD——————1,022,043
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

-20,148
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

148,984
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

933,734
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

119,605
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD——14,164,499
Source

10-Q · 2025-11-13 · 0001213900-25-109985

As of 2025-09-30

409,250
Source

10-Q · 2025-11-13 · 0001213900-25-109985

As of 2024-09-30

84,821,390
Source

10-Q · 2026-08-14 · 0001213900-26-090138

As of 2026-06-30

5,199,825
Source

10-Q · 2026-08-14 · 0001213900-26-090138

As of 2025-06-30

2,224,771
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

As of 2026-03-31

1,033,596
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

As of 2025-03-31

1,202,728
Source

10-K · 2026-03-12 · 0001213900-26-026501

As of 2025-12-31

1,053,744
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2024-12-31

120,010
Source

10-K · 2025-03-31 · 0001410578-25-000590

As of 2023-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD——————64,356
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

260,093
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

695,310
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

67,679
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

111,322
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD——805,000
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

———5,156,800
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

—976,000
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

——
Amortization of Debt Issuance CostsUSD——1,121,154
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

——981,154
Source

10-Q · 2025-08-14 · 0001213900-25-076564

2025-04-01 to 2025-06-30

—969,581
Source

10-Q · 2025-05-15 · 0001410578-25-001281

2025-01-01 to 2025-03-31

2,704,709
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

——
Amortization of Debt Issuance Costs and DiscountsUSD——————752,750
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

1,160,447
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

3,467,752
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

——
Asset Retirement Obligation, Accretion ExpenseUSD————344,456
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

—307,990
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

54,932
Source

10-Q · 2025-05-15 · 0001410578-25-001281

2025-01-01 to 2025-03-31

219,728
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

162,896
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

91,624
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

DepreciationUSD——————13,914
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

5,680
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

28,779
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

10,986
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

10,843
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Gain (Loss) on Disposition of AssetsUSD——————————5,834,293
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Gain (Loss) on Extinguishment of DebtUSD————-70,657
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

———-577,008
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

——
General and Administrative ExpenseUSD——3,718,485
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

966,227
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

16,091,330
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

1,532,520
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

9,162,195
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

1,936,654
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

11,186,863
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

11,195,409
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

4,519,811
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Income (Loss) from Equity Method InvestmentsUSD——-66,805
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

—————119,236
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

——
Income Tax Expense (Benefit)USD———-349,348
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

—————608,500
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

-608,500
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

InterestExpenseNonoperatingUSD——1,830,334
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

128,016
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

615,990
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

1,515,986
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

1,801,424
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

1,442,122
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

4,783,376
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

759,300
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

172,143
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Investment Income, InterestUSD——12,799
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

12,919
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

44,704
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

10,948
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

11,586
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

15,380
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

135,741
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

50,951
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

46,437
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Net Income (Loss) Attributable to ParentUSD——-5,783,173
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

-1,077,242
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

-20,442,625
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

-3,606,004
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

-10,823,974
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

-3,320,256
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

-29,585,804
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

-13,782,384
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

10,145
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD——-5,783,173
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

-1,077,242
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

-20,442,625
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

-3,606,004
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

-10,823,974
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

-3,320,256
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

-29,585,804
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

-13,782,384
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

10,145
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Nonoperating Income (Expense)USD——-1,579,287
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

-48,298
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

-3,561,082
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

-1,742,195
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

-1,130,453
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

-1,251,168
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

-5,082,540
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

-441,154
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

-306,649
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Operating Costs and ExpensesUSD——4,363,297
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

1,413,435
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

16,918,040
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

2,072,923
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

10,208,108
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

2,395,543
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

25,388,664
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

13,265,510
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

6,738,191
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Other Nonoperating Income (Expense)USD——-173
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

66,799
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

6,620
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

-294,542
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

——-293,855
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

267,195
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

-180,943
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Payments to Acquire InvestmentsUSD————————3,697,577
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

——
Proceeds from Issuance of Common StockUSD———————2,198,443
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

—12,000
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

1,565,228
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Results of Operations, Depreciation, Depletion, Amortization and AccretionUSD————————662,071
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

716,491
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

767,401
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD——159,411
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

35,143
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

36,497
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

209,114
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

514,587
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

326,455
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

885,400
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

——
Payments to Acquire Businesses, Net of Cash Acquired———————
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

————
Operating Lease, Expense—————
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

—
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

—
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

———
Proceeds from Stock Options Exercised———————
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

————
Share-based Payment Arrangement, Expensed and Capitalized, Amount———————
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

————

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024FY 2023
Total RevenueUSD——159,411
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

35,143
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

36,497
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

209,114
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

514,587
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

326,455
Source

10-Q · 2025-05-15 · 0001410578-25-001281

2025-01-01 to 2025-03-31

885,400
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

532,780
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

612,192
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Operating Income (Loss)USD——-4,203,886
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

-1,378,292
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

-16,881,543
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

-1,863,809
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

-9,693,521
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

-2,069,088
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

-24,503,264
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

-12,732,730
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

-291,706
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Other Nonoperating Income (Expense)USD——-173
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

66,799
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

6,620
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

-294,542
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

——-293,855
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

267,195
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

-180,943
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD——-5,783,173
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

-1,426,590
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

-20,442,625
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

-3,606,004
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

-10,823,974
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

-3,320,256
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

-29,585,804
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

-13,173,884
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

-598,355
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Income Tax Expense (Benefit)USD———-349,348
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

—————608,500
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

-608,500
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Net Income (Loss) Attributable to ParentUSD——-5,783,173
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

-1,077,242
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

-20,442,625
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

-3,606,004
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

-10,823,974
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

-3,320,256
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

-29,585,804
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

-13,782,384
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

10,145
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Earnings Per Share, BasicUSD per share——-0.2
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

-0.17
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

-0.21
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

-0.21
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

-0.19
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

-0.24
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

-1.04
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

-1.06
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

0
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Earnings Per Share, DilutedUSD per share——-0.2
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

-0.17
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

-0.21
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

-0.21
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

-0.19
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

-0.24
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

-1.04
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

-1.06
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

0
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Weighted Average Number of Shares Outstanding, Basicshares——29,505,958
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

6,425,375
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

98,171,489
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

16,904,066
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

55,582,934
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

13,860,763
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

28,435,950
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

12,985,830
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

6,080,372
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares——29,505,958
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

6,425,375
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

98,171,489
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

16,904,066
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

55,582,934
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

13,860,763
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

28,435,950
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

12,985,830
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

6,080,372
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Interest Expense (non-operating)USD——1,830,334
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

128,016
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

615,990
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

1,515,986
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

1,801,424
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

1,442,122
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

4,783,376
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

759,300
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

172,143
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Additional Financial Items
Depreciation, Depletion and Amortization, NonproductionUSD——236,096
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

193,712
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

394,350
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

232,018
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

374,860
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

198,409
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

910,579
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

——
General and Administrative ExpenseUSD——3,718,485
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

966,227
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

16,091,330
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

1,532,520
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

9,162,195
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

1,936,654
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

11,186,863
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

11,195,409
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

4,519,811
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Income (Loss) from Equity Method InvestmentsUSD——-66,805
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

—————119,236
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

——
Investment Income, InterestUSD——12,799
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

12,919
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

44,704
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

10,948
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

11,586
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

15,380
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

135,741
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

50,951
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

46,437
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD——-5,783,173
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

-1,077,242
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

-20,442,625
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

-3,606,004
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

-10,823,974
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

-3,320,256
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

-29,585,804
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

-13,782,384
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

10,145
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Nonoperating Income (Expense)USD——-1,579,287
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

-48,298
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

-3,561,082
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

-1,742,195
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

-1,130,453
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

-1,251,168
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

-5,082,540
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

-441,154
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

-306,649
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Operating Costs and ExpensesUSD——4,363,297
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

1,413,435
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

16,918,040
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

2,072,923
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

10,208,108
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

2,395,543
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

25,388,664
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

13,265,510
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

6,738,191
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Other General and Administrative ExpenseUSD————————10,000,000
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

——
Results of Operations, Depreciation, Depletion, Amortization and AccretionUSD————————662,071
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

716,491
Source

10-K · 2025-03-31 · 0001410578-25-000590

2024-01-01 to 2024-12-31

767,401
Source

10-K · 2025-03-31 · 0001410578-25-000590

2023-01-01 to 2023-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD——159,411
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2025-07-01 to 2025-09-30

35,143
Source

10-Q · 2025-11-13 · 0001213900-25-109985

2024-07-01 to 2024-09-30

36,497
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

209,114
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

514,587
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

326,455
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

885,400
Source

10-K · 2026-03-12 · 0001213900-26-026501

2025-01-01 to 2025-12-31

——
Interest Expense, Debt———————
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

————
Operating Lease, Expense—————
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-14 · 0001213900-26-090138

2025-04-01 to 2025-06-30

—
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

—
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2025-01-01 to 2025-03-31

———
Share-based Payment Arrangement, Expensed and Capitalized, Amount———————
Source

10-Q/A · 2026-08-14 · 0001213900-26-090122

2026-01-01 to 2026-03-31

————

Lines labelled “Derived” are calculated from reported figures.

Offerings

Registration 333-295703

S-3/A · 2026-05-18 · 0001213900-26-058412

Terms from the governing filing for this registration; not a claim that the offering is open today.

Registration 333-294990

S-3 · 2026-04-10 · 0001213900-26-042563

Terms from the governing filing for this registration; not a claim that the offering is open today.

Registration 333-293196

S-3/A · 2026-03-12 · 0001213900-26-026633

Terms from the governing filing for this registration; not a claim that the offering is open today.

Registration 333-292892

S-3 · 2026-01-23 · 0001213900-26-006887

Terms from the governing filing for this registration; not a claim that the offering is open today.

Registration 333-288790

S-1/A · 2025-10-21 · 0001213900-25-100507

Terms from the governing filing for this registration; not a claim that the offering is open today.

Registration 333-284076

S-1/A · 2025-01-10 · 0001410578-25-000006

Terms from the governing filing for this registration; not a claim that the offering is open today.

Filing attachments

ea031006601ex99-1.htm · 8-K · 2026-10-29

Exhibit 99.1 New Era Energy & Digital Announces $64 Million Private Placement of Common Stock MIDLAND, Texas, October 29, 2026 (GLOBE NEWSWIRE) -- New Era Energy & Digital, Inc. (Nasdaq: NUAI) (“New Era” or the “Company”), a developer of next-generation digital infrastructure and integrated power assets, today announced it has entered into a securities purchase agreement for a private investment in public equity financing (the “PIPE”) that is expected to result in gross proceeds of approximate…

8-K · 2026-10-29 · 0001213900-26-113530

Read attachment ↗
ea030571601ex99-1.htm · 8-K · 2026-09-21

Exhibit 99.1 New Era Energy & Digital Secures 20-Year, 207 MW PPA with Vistra Contracted power for up to 207 MW gives New Era control of Phase 1 power Companion development framework establishes a pathway for future expansion of the site MIDLAND, Texas, September 21, 2026 (GLOBE NEWSWIRE) -- New Era Energy & Digital, Inc. (Nasdaq: NUAI) (“New Era” or the “Company”), a developer of next-generation digital infrastructure and integrated power assets, today announced that its subsidiary, TCDC Po…

8-K · 2026-09-21 · 0001213900-26-101642

Read attachment ↗
ea030246701ex99-1.htm · 8-K · 2026-08-17

EX-99.1 2 ea030246701ex99-1.htm INVESTOR PRESENTATION OF NEW ERA ENERGY & DIGITAL INC., AUGUST 17, 2026 Exhibit 99.1 August 17, 2026 Nasdaq: NUAI Second Quarter 2026 Business Update Disclaimer and Forward-Looking Statements No Offer or Solicitation This presentation (this "Presentation") has been prepared to assist interested parties in making their own evaluation of New Era Energy & Digital, Inc., a Nevada corporation ("New Era" or the "Company"), its projects and prospects. This Presenta…

8-K · 2026-08-17 · 0001213900-26-090827

Read attachment ↗
ex99_1.htm · SCHEDULE 13G · 2026-07-20

Exhibit 99.1 JOINT FILING AGREEMENT PURSUANT TO RULE 13d-1(k) The undersigned acknowledge and agree that the foregoing statement on Schedule 13G in respect of the Common Stock of New Era Energy & Digital Inc. is filed on behalf of each of the undersigned and that all subsequent amendments to this statement on Schedule 13G may be filed on behalf of each of the undersigned without the necessity of filing additional joint filing agreements. The undersigned acknowledge that each shall be responsi…

SCHEDULE 13G · 2026-07-20 · 0000895345-26-000329

Read attachment ↗
ea029260001ex99-1.htm · 8-K · 2026-05-28

EX-99.1 2 ea029260001ex99-1.htm PRESS RELEASE, DATED MAY 28, 2026 Exhibit 99.1 New Era Energy & Digital Announces Agreement for Dismissal of All Claims Against the Company by the State of New Mexico New Era Expressly Denies Any Liability Company Remains Focused on Advancing New Era’s AI Data Center Strategy MIDLAND, Texas - May 28, 2026 - New Era Energy & Digital, Inc. (Nasdaq: NUAI) (“New Era” or the “Company”), a developer and operator of next-generation digital infrastructure and inte…

8-K · 2026-05-28 · 0001213900-26-062142

Read attachment ↗
ea029141501ex99-1.htm · 8-K · 2026-05-19

EX-99.1 2 ea029141501ex99-1.htm INVESTOR PRESENTATION OF NEW ERA ENERGY & DIGITAL INC., MAY 18, 2026 Exhibit 99.1 May 18, 2026 First Quarter 2026 Business Update Advancing TCDC Toward Commercialization Nasdaq: NUAI | newerainfra.ai 2 Disclaimer and Forward - Looking Statements No Offer or Solicitation This presentation (this “Presentation”) has been prepared to assist interested parties in making their own evaluation of New Era Energy & Digital, Inc., a Nevada corporation (“New Era” or the…

8-K · 2026-05-19 · 0001213900-26-058988

Read attachment ↗

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.