Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

BAKER CAPITAL STRATEGIES

Get the free weekly BCS email.

Selected company filings and market updates, delivered by email. Your first report will follow soon.

  • Your weekly BCS reportMarket updates and links to filings you can explore.
  • THEMA at launchWe’ll send directions for setting up your filing alerts when THEMA officially opens.

One signup for the weekly email and your free THEMA Basic account at launch.

Already registered or a CSW member?Log in to THEMA →

At least 8 characters. This also creates your free THEMA account for launch.

You’re signing up for the weekly BCS email and THEMA launch/setup updates. Unsubscribe using the link in any email. Privacy policy · Terms

BCS

Security

Firefly Aerospace Inc. Common Stock · FLY

FLYNASDAQCommon stockCurrentCIK 1860160Updated Nov 13, 2026

Company: Firefly Aerospace Inc. →

FLY price & chart

Provider market data

Loading TradingView…

NASDAQ:FLY on TradingView ↗

TradingView · Data may be delayed

About the company

Firefly is a market-leading space and defense technology company providing comprehensive mission solutions to national security, government, and commercial customers with an established track record of success. Our mission is to reliably and repeatedly launch, land, and operate space systems from Earth to the Moon and beyond. Backed by our world-class team and proven technology, we have designed, developed, and deployed our class-leading launch vehicles and dynamic spacecraft solutions to support critical customer missions across the space domain. As a leader of responsive mission solutions and the only commercial company to achieve a fully successful Moon landing, we are a partner of choice for national security, government, and commercial customers for their critical space missions. As a U.S.-based company, our purpose-built family of products aligns with the ongoing paradigm shift in government missions and procurement processes, where speed, dependability, efficiency, and economics drive customer decision-making. On August 8, 2025, we completed an initial public offering (“IPO”) of shares of our Common Stock.

424B4 · 2026-06-01 · 0001193125-26-249159

Company description from the cited filing.

Financials

FY 2025 · USD
Revenue159,855,000USD · FY 2025
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

Net income-298,340,000USD · FY 2025
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

Operating income-260,688,000USD · FY 2025
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

Diluted EPS-4.83USD per share · FY 2025
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemQ3 2025Q3 2024Q2 2026Q2 2025Q2 2024Q1 2026Q1 2025FY 2025FY 2024
ASSETS
AssetsUSD1,256,192,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

As of 2025-09-30

—1,639,223,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2026-06-30

466,793,000
Source

10-Q · 2025-09-22 · 0001193125-25-211265

As of 2025-06-30

—1,491,990,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2026-03-31

—1,824,934,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2025-12-31

407,332,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2024-12-31

Property, Plant and Equipment, NetUSD142,555,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

As of 2025-09-30

—186,057,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2026-06-30

138,654,000
Source

10-Q · 2025-09-22 · 0001193125-25-211265

As of 2025-06-30

—168,933,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2026-03-31

—163,738,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2025-12-31

135,575,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2024-12-31

GoodwillUSD17,097,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

As of 2025-09-30

—466,984,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2026-06-30

17,097,000
Source

10-Q · 2025-09-22 · 0001193125-25-211265

As of 2025-06-30

—453,440,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2026-03-31

—450,119,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2025-12-31

17,097,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2024-12-31

Intangible Assets, Net (Excluding Goodwill)USD——152,286,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2026-06-30

——160,207,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2026-03-31

—165,709,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2025-12-31

0
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2024-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD995,162,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

As of 2025-09-30

26,359,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

As of 2024-09-30

459,817,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2026-06-30

205,286,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2025-06-30

21,865,000
Source

10-Q · 2025-09-22 · 0001193125-25-211265

As of 2024-06-30

326,179,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2026-03-31

176,879,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2025-03-31

792,966,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2025-12-31

123,431,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2024-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD5,127,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

As of 2025-09-30

—58,114,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2026-06-30

5,638,000
Source

10-Q · 2025-09-22 · 0001193125-25-211265

As of 2025-06-30

—44,800,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2026-03-31

—46,129,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2025-12-31

1,004,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2024-12-31

Assets, CurrentUSD1,022,802,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

As of 2025-09-30

—799,290,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2026-06-30

234,109,000
Source

10-Q · 2025-09-22 · 0001193125-25-211265

As of 2025-06-30

—673,547,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2026-03-31

—963,175,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2025-12-31

180,717,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2024-12-31

Operating Lease, Right-of-Use AssetUSD9,944,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

As of 2025-09-30

—18,869,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2026-06-30

14,366,000
Source

10-Q · 2025-09-22 · 0001193125-25-211265

As of 2025-06-30

—18,481,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2026-03-31

—13,938,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2025-12-31

14,604,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2024-12-31

Other Assets, NoncurrentUSD14,286,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

As of 2025-09-30

—2,549,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2026-06-30

784,000
Source

10-Q · 2025-09-22 · 0001193125-25-211265

As of 2025-06-30

—3,750,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2026-03-31

—4,024,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2025-12-31

158,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2024-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD307,371,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

As of 2025-09-30

—416,298,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2026-06-30

411,418,000
Source

10-Q · 2025-09-22 · 0001193125-25-211265

As of 2025-06-30

—387,106,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2026-03-31

—634,995,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2025-12-31

415,372,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2024-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD16,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

As of 2025-09-30

—17,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2026-06-30

2,000
Source

10-Q · 2025-09-22 · 0001193125-25-211265

As of 2025-06-30

—17,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2026-03-31

—17,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2025-12-31

1,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2024-12-31

Additional Paid in CapitalUSD1,928,027,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

As of 2025-09-30

—2,432,182,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2026-06-30

0
Source

10-Q · 2025-09-22 · 0001193125-25-211265

As of 2025-06-30

—2,221,822,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2026-03-31

—2,210,201,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2025-12-31

0
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2024-12-31

Retained Earnings (Accumulated Deficit)USD-979,222,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

As of 2025-09-30

—-1,209,274,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2026-06-30

-917,998,000
Source

10-Q · 2025-09-22 · 0001193125-25-211265

As of 2025-06-30

—-1,116,955,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2026-03-31

—-1,020,279,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2025-12-31

-767,623,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2024-12-31

Liabilities and EquityUSD1,256,192,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

As of 2025-09-30

—1,639,223,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2026-06-30

466,793,000
Source

10-Q · 2025-09-22 · 0001193125-25-211265

As of 2025-06-30

—1,491,990,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2026-03-31

—1,824,934,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2025-12-31

407,332,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2024-12-31

Current liabilities:
Liabilities, CurrentUSD164,931,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

As of 2025-09-30

—293,123,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2026-06-30

147,435,000
Source

10-Q · 2025-09-22 · 0001193125-25-211265

As of 2025-06-30

—266,245,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2026-03-31

—213,581,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2025-12-31

179,377,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2024-12-31

Operating Lease, Liability, CurrentUSD395,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

As of 2025-09-30

—3,053,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2026-06-30

316,000
Source

10-Q · 2025-09-22 · 0001193125-25-211265

As of 2025-06-30

1,128,000
Source

10-Q · 2025-09-22 · 0001193125-25-211265

As of 2024-06-30

2,051,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2026-03-31

—1,161,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2025-12-31

1,128,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2024-12-31

Accounts Payable, CurrentUSD30,428,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

As of 2025-09-30

—57,823,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2026-06-30

32,877,000
Source

10-Q · 2025-09-22 · 0001193125-25-211265

As of 2025-06-30

—41,082,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2026-03-31

—35,626,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2025-12-31

37,633,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2024-12-31

Operating Lease, Liability, NoncurrentUSD10,553,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

As of 2025-09-30

—20,818,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2026-06-30

15,215,000
Source

10-Q · 2025-09-22 · 0001193125-25-211265

As of 2025-06-30

16,466,000
Source

10-Q · 2025-09-22 · 0001193125-25-211265

As of 2024-06-30

21,341,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2026-03-31

—15,832,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2025-12-31

16,466,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2024-12-31

Other Liabilities, NoncurrentUSD26,610,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

As of 2025-09-30

—6,338,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2026-06-30

19,681,000
Source

10-Q · 2025-09-22 · 0001193125-25-211265

As of 2025-06-30

—9,600,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2026-03-31

—17,278,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2025-12-31

25,956,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2024-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD20,171,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

As of 2025-09-30

—52,356,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2026-06-30

16,664,000
Source

10-Q · 2025-09-22 · 0001193125-25-211265

As of 2025-06-30

—50,356,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2026-03-31

—42,755,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2025-12-31

14,419,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2024-12-31

Deferred Revenue, CurrentUSD95,202,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

As of 2025-09-30

—151,174,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2026-06-30

82,706,000
Source

10-Q · 2025-09-22 · 0001193125-25-211265

As of 2025-06-30

—146,239,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2026-03-31

—116,135,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2025-12-31

108,069,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2024-12-31

Deferred Revenue, NoncurrentUSD74,516,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

As of 2025-09-30

—58,365,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2026-06-30

75,824,000
Source

10-Q · 2025-09-22 · 0001193125-25-211265

As of 2025-06-30

—52,525,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2026-03-31

—92,565,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2025-12-31

45,904,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2024-12-31

Short-term InvestmentsUSD——175,447,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2026-06-30

——225,447,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2026-03-31

—100,008,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2025-12-31

0
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2024-12-31

Long-term Debt————
Source

10-Q · 2025-09-22 · 0001193125-25-211265

As of 2025-06-30

—————

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD——————-96,676,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

-60,093,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

-298,340,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

-231,133,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD——————15,934,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

3,996,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

23,156,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

12,545,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD——————12,512,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

431,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

17,840,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

1,841,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD——————-1,329,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

13,900,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

-644,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

-1,700,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Increase (Decrease) in Accounts PayableUSD——————6,596,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

-2,627,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

-17,449,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

8,312,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Deferred Income Tax Expense (Benefit)USD————————-37,192,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

0
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD——————-62,545,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

-56,537,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

-204,924,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

-157,650,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD————————277,417,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

0
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD——————-141,337,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

-2,654,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

-401,558,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

-32,697,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Payments to Acquire Property, Plant, and EquipmentUSD——————16,345,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

2,654,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

32,826,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

32,697,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD——————-262,905,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

113,907,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

1,261,890,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

232,759,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD——————-466,787,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

54,716,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

655,408,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

42,412,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD——995,991,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

As of 2025-09-30

39,424,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

As of 2024-09-30

459,817,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2026-06-30

221,543,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2025-06-30

326,179,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2026-03-31

192,274,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2025-03-31

792,966,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2025-12-31

137,558,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2024-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD——————4,177,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

5,565,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

16,486,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

21,129,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD————17,027,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

760,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

12,512,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

431,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

17,840,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

1,841,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Amortization of Debt Issuance CostsUSD——759,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

1,315,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

—2,141,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

—1,415,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

4,315,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

6,173,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Amortization of Intangible AssetsUSD————7,900,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

0
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

7,200,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

5,800,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

0
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

DepreciationUSD——4,600,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

3,500,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

6,000,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

3,900,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

8,700,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

4,000,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

17,100,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

12,500,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Fair Value, Option, Changes in Fair Value, Gain (Loss)USD——39,500,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

—————44,800,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

—
Gain (Loss) on Disposition of AssetsUSD————————9,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

-1,742,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD——0
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

-1,802,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

—0
Source

10-Q · 2025-09-22 · 0001193125-25-211265

2025-04-01 to 2025-06-30

——9,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

-1,742,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Gain (Loss) Related to Litigation SettlementUSD————926,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

0
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

381,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

8,397,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

0
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Gain (Loss) on Extinguishment of DebtUSD——-30,400,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

0
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

——-30,400,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

—-30,400,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

0
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

GoodwillUSD——17,097,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

As of 2025-09-30

—466,984,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

As of 2026-06-30

17,097,000
Source

10-Q · 2025-09-22 · 0001193125-25-211265

As of 2025-06-30

453,440,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

As of 2026-03-31

—450,119,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2025-12-31

17,097,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

As of 2024-12-31

Income Tax Expense (Benefit)USD——0
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

0
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

-35,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

0
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

67,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

-37,128,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

0
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Net Income (Loss) Attributable to ParentUSD——-133,412,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

-40,790,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

-92,319,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

-63,778,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

-96,676,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

-60,093,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

-298,340,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

-231,133,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD——-140,362,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

-46,144,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

-92,319,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

-80,263,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

-96,676,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

-72,281,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

-333,963,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

-265,810,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Nonoperating Income (Expense)USD——-71,219,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

-6,596,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

2,843,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

-9,428,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

-941,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

-1,549,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

-74,780,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

-21,680,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Operating Costs and ExpensesUSD——2,162,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

279,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

1,289,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

433,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

1,380,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

253,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

3,727,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

3,416,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Operating ExpensesUSD——70,683,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

41,965,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

119,072,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

58,345,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

113,129,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

60,764,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

291,354,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

198,088,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Other Nonoperating Income (Expense)USD——-3,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

403,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

0
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

0
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

-7,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

542,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

894,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

342,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Proceeds from Issuance of Common StockUSD————————943,711,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

0
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Proceeds from Stock Options ExercisedUSD——————452,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

389,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

2,204,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

585,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

InterestExpenseNonoperating—————
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

——

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024
Total RevenueUSD——30,778,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

22,370,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

117,683,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

15,549,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

80,879,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

55,855,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

159,855,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

60,792,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Cost of RevenueUSD——22,288,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

14,599,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

93,808,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

11,554,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

63,418,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

53,635,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

129,189,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

72,157,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Selling, General and Administrative ExpenseUSD——21,920,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

10,305,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

47,540,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

12,571,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

45,620,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

12,752,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

91,245,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

46,848,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Operating Income (Loss)USD——-62,193,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

-34,194,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

-95,197,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

-54,350,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

-95,668,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

-58,544,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

-260,688,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

-209,453,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Other Nonoperating Income (Expense)USD——-3,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

403,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

0
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

0
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

-7,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

542,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

894,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

342,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD——-133,412,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

-40,790,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

-92,354,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

-63,778,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

-96,609,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

-60,093,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

-335,468,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

-231,133,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Income Tax Expense (Benefit)USD——0
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

0
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

-35,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

0
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

67,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

-37,128,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

0
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Net Income (Loss) Attributable to ParentUSD——-133,412,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

-40,790,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

-92,319,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

-63,778,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

-96,676,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

-60,093,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

-298,340,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

-231,133,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Earnings Per Share, BasicUSD per share——-1.5
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

-3.57
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

-0.57
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

-5.78
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

-0.61
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

-5.38
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

-4.83
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

-20.74
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Earnings Per Share, DilutedUSD per share——-1.5
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

-3.57
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

-0.57
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

-5.78
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

-0.61
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

-5.38
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

-4.83
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

-20.74
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Weighted Average Number of Shares Outstanding, Basicshares——93,849,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

12,924,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

161,784,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

13,877,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

159,639,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

13,442,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

69,204,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

12,819,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares——93,849,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

12,924,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

161,784,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

13,877,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

159,639,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

13,442,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

69,204,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

12,819,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD————7,900,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

0
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

7,200,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

5,800,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

0
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Current Income Tax Expense (Benefit)USD————————64,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

0
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Fair Value, Option, Changes in Fair Value, Gain (Loss)USD——39,500,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

—————44,800,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

—
Gain (Loss) Related to Litigation SettlementUSD————926,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

0
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

381,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

8,397,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

0
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Gross ProfitUSD——8,490,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

7,771,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

23,875,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

3,995,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

17,461,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

2,220,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

30,666,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

-11,365,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD————————-335,468,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

-231,133,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Interest Expense, DebtUSD——2,814,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

6,496,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

—6,935,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

—6,171,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

15,920,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

25,241,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Interest Income (Expense), Nonoperating, NetUSD——1,334,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

-6,658,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

—-5,237,000
Source

10-Q · 2025-09-22 · 0001193125-25-211265

2025-04-01 to 2025-06-30

——-21,563,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

-22,970,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Interest Income, OperatingUSD————4,336,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

1,761,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

5,974,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

1,028,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

18,187,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

2,597,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD——-140,362,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

-46,144,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

-92,319,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

-80,263,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

-96,676,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

-72,281,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

-333,963,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

-265,810,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Nonoperating Income (Expense)USD——-71,219,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

-6,596,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

2,843,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

-9,428,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

-941,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

-1,549,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

-74,780,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

-21,680,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Operating Costs and ExpensesUSD——2,162,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

279,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

1,289,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

433,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

1,380,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

253,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

3,727,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

3,416,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Operating ExpensesUSD——70,683,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

41,965,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

119,072,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

58,345,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

113,129,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

60,764,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

291,354,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

198,088,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Research and Development ExpenseUSD——48,763,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2025-07-01 to 2025-09-30

29,858,000
Source

10-Q · 2025-11-12 · 0001193125-25-277941

2024-07-01 to 2024-09-30

71,532,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

45,774,000
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

67,509,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

48,012,000
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

200,118,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2025-01-01 to 2025-12-31

149,498,000
Source

10-K · 2026-03-20 · 0001193125-26-116309

2024-01-01 to 2024-12-31

Interest Expense (non-operating)—————
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-11 · 0001860160-26-000023

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-04 · 0001860160-26-000009

2025-01-01 to 2025-03-31

——

Lines labelled “Derived” are calculated from reported figures.

Offerings

Registration 333-291599

POS AM · 2026-11-02 · 0001193125-26-442709

Terms from the governing filing for this registration; not a claim that the offering is open today.

Registration 333-296233

424B4 · 2026-06-01 · 0001193125-26-249159

Terms from the governing filing for this registration; not a claim that the offering is open today.

Gross proceeds
576000000.0
Net proceeds
365760000.0
Deal price
48.0
Shares
12000000
Offering price
$48.00
Ticker
FLY

Underwriters: Goldman Sachs & Co. LLC, J.P. Morgan Securities LLC, Jefferies LLC, Wells Fargo Securities, LLC, Morgan Stanley & Co. LLC, Deutsche Bank Securities Inc., Needham & Company, LLC

Registration 333-288646

424B4 · 2025-08-08 · 0001193125-25-175679

Terms from the governing filing for this registration; not a claim that the offering is open today.

Gross proceeds
868320000.0
Net proceeds
818391600.0
Deal price
45.0
Shares
19296000
Offering price
$45.00
Ticker
FLY

Filing attachments

fly-ex99_1.htm · 8-K · 2026-11-10

Firefly Aerospace Announces Third Quarter 2026 Financial Results With Record Backlog of $1.7 Billion Completed cleanroom expansion to scale Moon Base spacecraft production, signed first European launch contracts, while ramping up Alpha Block II manufacturing and executing across multiple national security programs of record. A Miranda engine test firing in September 2026 at Firefly's Rocket Ranch in Briggs, Texas. Credit: Firefly Aerospace Cedar Park, Texas, November 10, 2026 - Firefly Aerosp…

8-K · 2026-11-10 · 0001860160-26-000030

Read attachment ↗
fly-ex99_1.htm · 8-K · 2026-08-11

EX-99.1 2 fly-ex99_1.htm EX-99.1 EX-99.1 Firefly Aerospace Announces Second Quarter 2026 Financial Results With Record Revenue Of $117.7 Million, Up 659% Year-Over-Year Won multiple contracts to support NASA's Moon Base program and acquired Space-ng to fuel autonomous space operations, while adding more national security wins and maturing our launch vehicle programs. Launch and spacecraft vehicles in assembly at the Rocket Ranch, which supports ramped up capacity of carbon composite tanks…

8-K · 2026-08-11 · 0001860160-26-000022

Read attachment ↗
fly-ex99_1.htm · 8-K · 2026-05-04

EX-99.1 2 fly-ex99_1.htm EX-99.1 EX-99.1 Firefly Aerospace Announces First Quarter 2026 Financial Results Completed critical milestones for Blue Ghost, successfully returned Alpha to flight, and recently selected to support the Golden Dome Space-Based Interceptor program Firefly's battle-tested AI software supports missile defense warning and tracking applications. Cedar Park, Texas, May 4, 2026 - Firefly Aerospace (Nasdaq: FLY), a market leading space and defense technology company, tod…

8-K · 2026-05-04 · 0001860160-26-000008

Read attachment ↗
fly-ex4_1.htm · 10-K · 2026-03-20

Exhibit 4.1 DESCRIPTION OF THE REGISTRANT’S SECURITIES REGISTERED PURSUANT TO SECTION 12 OF THE SECURITIES AND EXCHANGE ACT OF 1934 Firefly Aerospace Inc. (the “Company,” “we,” “our,” and “us”) has one class of securities, our common stock, par value $0.0001 per share (“Common Stock”), registered under Section 12 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The following summary of terms of our Common Stock is based upon our Amended and Restated Certificate of Inc…

10-K · 2026-03-20 · 0001193125-26-116309

Read attachment ↗
fly-ex4_2.htm · 10-K · 2026-03-20

Form of Execution Version EXHIBIT 4.2 THIS WARRANT AND THE SECURITIES ISSUABLE UPON THE EXERCISE HEREOF HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “ACT”), OR UNDER ANY OTHER APPLICABLE SECURITIES LAWS. THIS WARRANT IS SUBJECT TO CERTAIN TRANSFER AND OTHER RESTRICTIONS SET FORTH HEREIN, AND THE SECURITIES ISSUABLE UPON EXERCISE OF THIS WARRANT ARE SUBJECT TO CERTAIN TRANSFER AND OTHER RESTRICTIONS PURSUANT TO THE CERTIFICATE (AS DEFINED BELOW). THIS WARRANT AND T…

10-K · 2026-03-20 · 0001193125-26-116309

Read attachment ↗
fly-ex99_1.htm · 8-K · 2026-03-19

EX-99.1 2 fly-ex99_1.htm EX-99.1 EX-99.1 Firefly Aerospace Announces Fourth Quarter and Full Year 2025 Financial Results with Record Annual Revenue Up 163% Year-over-Year Alpha successfully returned to flight in March, as Firefly enters 2026 with new national security SciTec contracts. "Stairway to Seven" launching from Firefly's Space Launch Complex 2 at Vandenberg Space Force Base in California on March 11, 2026. Cedar Park, Texas, March 19, 2026 - Firefly Aerospace (Nasdaq: FLY), a ma…

8-K · 2026-03-19 · 0001193125-26-115970

Read attachment ↗

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.