Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

BAKER CAPITAL STRATEGIES

Get the free weekly BCS email.

Selected company filings and market updates, delivered by email. Your first report will follow soon.

  • Your weekly BCS reportMarket updates and links to filings you can explore.
  • THEMA at launchWe’ll send directions for setting up your filing alerts when THEMA officially opens.

One signup for the weekly email and your free THEMA Basic account at launch.

Already registered or a CSW member?Log in to THEMA →

At least 8 characters. This also creates your free THEMA account for launch.

You’re signing up for the weekly BCS email and THEMA launch/setup updates. Unsubscribe using the link in any email. Privacy policy · Terms

BCS

Security

Constellation Energy Corporation Common Stock · CEG

CEGNASDAQCommon stockCurrentCIK 1868275Updated Oct 16, 2026

Company: Constellation Energy Corp →

Name history
Constellation Newholdco, Inc. · through Nov 12, 2021

CEG price & chart

Provider market data

Loading TradingView…

NASDAQ:CEG on TradingView ↗

TradingView · Data may be delayed

About the company

We are the largest private-sector power producer in the world and the nation’s largest producer of clean and reliable energy. With 55 gigawatts of capacity from nuclear, natural gas, geothermal, hydro, wind and solar facilities, our fleet has the generating capacity to power the equivalent of 27 million homes, providing about 10% of the nation’s clean energy and delivering the around-the-clock reliability needed to power America’s growing economy. We are also the largest nuclear energy company in the U.S. and a leading competitive retail supplier, serving more than 2.5 million homes, businesses and public sector customers nationwide, including three-fourths of the Fortune 100. We are committed to investing in innovation and new technologies to drive the transition to a reliable, sustainable and secure energy future.

424B4 · 2026-06-02 · 0001104659-26-069201

Company description from the cited filing.

Financials

FY 2025 · USD
Revenue22,663,000,000USD · FY 2025
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

Net income2,319,000,000USD · FY 2025
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

Operating income3,086,000,000USD · FY 2025
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

Diluted EPS7.4USD per share · FY 2025
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemQ3 2025Q3 2024Q2 2026Q2 2025Q2 2024Q1 2026Q1 2025Q1 2024FY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD56,161,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

As of 2025-09-30

51,834,000,000
Source

10-Q · 2024-11-04 · 0001868275-24-000069

As of 2024-09-30

98,253,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

As of 2026-06-30

53,038,000,000
Source

10-Q · 2025-08-07 · 0001868275-25-000073

As of 2025-06-30

51,340,000,000
Source

10-Q · 2024-08-06 · 0001868275-24-000054

As of 2024-06-30

96,911,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

As of 2026-03-31

52,252,000,000
Source

10-Q · 2025-05-06 · 0001868275-25-000044

As of 2025-03-31

52,014,000,000
Source

10-Q · 2024-05-09 · 0001868275-24-000026

As of 2024-03-31

57,249,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

52,926,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

50,758,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

46,909,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

As of 2022-12-31

Property, Plant and Equipment, NetUSD21,990,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

As of 2025-09-30

20,892,000,000
Source

10-Q · 2024-11-04 · 0001868275-24-000069

As of 2024-09-30

41,228,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

As of 2026-06-30

21,820,000,000
Source

10-Q · 2025-08-07 · 0001868275-25-000073

As of 2025-06-30

21,973,000,000
Source

10-Q · 2024-08-06 · 0001868275-24-000054

As of 2024-06-30

40,769,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

As of 2026-03-31

21,566,000,000
Source

10-Q · 2025-05-06 · 0001868275-25-000044

As of 2025-03-31

22,446,000,000
Source

10-Q · 2024-05-09 · 0001868275-24-000026

As of 2024-03-31

22,474,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

21,235,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

22,116,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

19,822,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

As of 2022-12-31

GoodwillUSD420,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

As of 2025-09-30

420,000,000
Source

10-Q · 2024-11-04 · 0001868275-24-000069

As of 2024-09-30

11,527,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

As of 2026-06-30

420,000,000
Source

10-Q · 2025-08-07 · 0001868275-25-000073

As of 2025-06-30

420,000,000
Source

10-Q · 2024-08-06 · 0001868275-24-000054

As of 2024-06-30

11,527,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

As of 2026-03-31

420,000,000
Source

10-Q · 2025-05-06 · 0001868275-25-000044

As of 2025-03-31

425,000,000
Source

10-Q · 2024-05-09 · 0001868275-24-000026

As of 2024-03-31

420,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

420,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

425,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

—
Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD3,959,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

As of 2025-09-30

1,793,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

As of 2024-09-30

697,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

As of 2026-06-30

1,974,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

As of 2025-06-30

311,000,000
Source

10-Q · 2025-08-07 · 0001868275-25-000073

As of 2024-06-30

800,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

As of 2026-03-31

1,846,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

As of 2025-03-31

562,000,000
Source

10-Q · 2025-05-06 · 0001868275-25-000044

As of 2024-03-31

3,641,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

3,022,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

368,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

422,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD3,168,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

As of 2025-09-30

1,208,000,000
Source

10-Q · 2024-11-04 · 0001868275-24-000069

As of 2024-09-30

4,661,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

As of 2026-06-30

2,947,000,000
Source

10-Q · 2025-08-07 · 0001868275-25-000073

As of 2025-06-30

1,578,000,000
Source

10-Q · 2024-08-06 · 0001868275-24-000054

As of 2024-06-30

4,414,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

As of 2026-03-31

3,193,000,000
Source

10-Q · 2025-05-06 · 0001868275-25-000044

As of 2025-03-31

1,855,000,000
Source

10-Q · 2024-05-09 · 0001868275-24-000026

As of 2024-03-31

4,266,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

3,116,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

1,934,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

2,585,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

As of 2022-12-31

Inventory, NetUSD——3,368,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

As of 2026-06-30

——2,582,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

As of 2026-03-31

——1,736,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

———
Assets, CurrentUSD11,649,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

As of 2025-09-30

9,270,000,000
Source

10-Q · 2024-11-04 · 0001868275-24-000069

As of 2024-09-30

18,965,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

As of 2026-06-30

9,233,000,000
Source

10-Q · 2025-08-07 · 0001868275-25-000073

As of 2025-06-30

7,852,000,000
Source

10-Q · 2024-08-06 · 0001868275-24-000054

As of 2024-06-30

18,009,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

As of 2026-03-31

9,631,000,000
Source

10-Q · 2025-05-06 · 0001868275-25-000044

As of 2025-03-31

8,460,000,000
Source

10-Q · 2024-05-09 · 0001868275-24-000026

As of 2024-03-31

12,119,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

10,776,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

8,299,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

9,360,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD————————371,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

436,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

494,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

545,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

As of 2022-12-31

Other Assets, NoncurrentUSD2,231,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

As of 2025-09-30

2,297,000,000
Source

10-Q · 2024-11-04 · 0001868275-24-000069

As of 2024-09-30

4,300,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

As of 2026-06-30

2,351,000,000
Source

10-Q · 2025-08-07 · 0001868275-25-000073

As of 2025-06-30

2,610,000,000
Source

10-Q · 2024-08-06 · 0001868275-24-000054

As of 2024-06-30

5,127,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

As of 2026-03-31

2,292,000,000
Source

10-Q · 2025-05-06 · 0001868275-25-000044

As of 2025-03-31

2,332,000,000
Source

10-Q · 2024-05-09 · 0001868275-24-000026

As of 2024-03-31

2,450,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

2,178,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

1,910,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

2,106,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD41,469,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

As of 2025-09-30

38,893,000,000
Source

10-Q · 2024-11-04 · 0001868275-24-000069

As of 2024-09-30

65,931,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

As of 2026-06-30

39,235,000,000
Source

10-Q · 2025-08-07 · 0001868275-25-000073

As of 2025-06-30

39,559,000,000
Source

10-Q · 2024-08-06 · 0001868275-24-000054

As of 2024-06-30

63,091,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

As of 2026-03-31

38,918,000,000
Source

10-Q · 2025-05-06 · 0001868275-25-000044

As of 2025-03-31

40,454,000,000
Source

10-Q · 2024-05-09 · 0001868275-24-000026

As of 2024-03-31

42,396,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

39,387,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

39,472,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

35,537,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD11,022,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

As of 2025-09-30

11,379,000,000
Source

10-Q · 2024-11-04 · 0001868275-24-000069

As of 2024-09-30

26,683,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

As of 2026-06-30

10,939,000,000
Source

10-Q · 2025-08-07 · 0001868275-25-000073

As of 2025-06-30

11,350,000,000
Source

10-Q · 2024-08-06 · 0001868275-24-000054

As of 2024-06-30

28,574,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

As of 2026-03-31

11,203,000,000
Source

10-Q · 2025-05-06 · 0001868275-25-000044

As of 2025-03-31

11,847,000,000
Source

10-Q · 2024-05-09 · 0001868275-24-000026

As of 2024-03-31

11,043,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

11,402,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

12,355,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

13,274,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD5,588,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

As of 2025-09-30

3,325,000,000
Source

10-Q · 2024-11-04 · 0001868275-24-000069

As of 2024-09-30

7,692,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

As of 2026-06-30

4,779,000,000
Source

10-Q · 2025-08-07 · 0001868275-25-000073

As of 2025-06-30

2,236,000,000
Source

10-Q · 2024-08-06 · 0001868275-24-000054

As of 2024-06-30

7,334,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

As of 2026-03-31

4,062,000,000
Source

10-Q · 2025-05-06 · 0001868275-25-000044

As of 2025-03-31

1,532,000,000
Source

10-Q · 2024-05-09 · 0001868275-24-000026

As of 2024-03-31

5,899,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

4,066,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

761,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

-496,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-2,260,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

As of 2025-09-30

-2,134,000,000
Source

10-Q · 2024-11-04 · 0001868275-24-000069

As of 2024-09-30

-2,398,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

As of 2026-06-30

-2,272,000,000
Source

10-Q · 2025-08-07 · 0001868275-25-000073

As of 2025-06-30

-2,161,000,000
Source

10-Q · 2024-08-06 · 0001868275-24-000054

As of 2024-06-30

-2,425,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

As of 2026-03-31

-2,309,000,000
Source

10-Q · 2025-05-06 · 0001868275-25-000044

As of 2025-03-31

-2,180,000,000
Source

10-Q · 2024-05-09 · 0001868275-24-000026

As of 2024-03-31

-2,425,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

-2,302,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

-2,191,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

-1,760,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD14,350,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

As of 2025-09-30

12,570,000,000
Source

10-Q · 2024-11-04 · 0001868275-24-000069

As of 2024-09-30

31,977,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

As of 2026-06-30

13,446,000,000
Source

10-Q · 2025-08-07 · 0001868275-25-000073

As of 2025-06-30

11,425,000,000
Source

10-Q · 2024-08-06 · 0001868275-24-000054

As of 2024-06-30

33,483,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

As of 2026-03-31

12,956,000,000
Source

10-Q · 2025-05-06 · 0001868275-25-000044

As of 2025-03-31

11,199,000,000
Source

10-Q · 2024-05-09 · 0001868275-24-000026

As of 2024-03-31

14,517,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

13,166,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

10,925,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

11,018,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

As of 2022-12-31

Liabilities and EquityUSD56,161,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

As of 2025-09-30

51,834,000,000
Source

10-Q · 2024-11-04 · 0001868275-24-000069

As of 2024-09-30

98,253,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

As of 2026-06-30

53,038,000,000
Source

10-Q · 2025-08-07 · 0001868275-25-000073

As of 2025-06-30

51,340,000,000
Source

10-Q · 2024-08-06 · 0001868275-24-000054

As of 2024-06-30

96,911,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

As of 2026-03-31

52,252,000,000
Source

10-Q · 2025-05-06 · 0001868275-25-000044

As of 2025-03-31

52,014,000,000
Source

10-Q · 2024-05-09 · 0001868275-24-000026

As of 2024-03-31

57,249,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

52,926,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

50,758,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

46,909,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD7,455,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

As of 2025-09-30

5,452,000,000
Source

10-Q · 2024-11-04 · 0001868275-24-000069

As of 2024-09-30

13,032,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

As of 2026-06-30

6,256,000,000
Source

10-Q · 2025-08-07 · 0001868275-25-000073

As of 2025-06-30

5,801,000,000
Source

10-Q · 2024-08-06 · 0001868275-24-000054

As of 2024-06-30

13,215,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

As of 2026-03-31

6,545,000,000
Source

10-Q · 2025-05-06 · 0001868275-25-000044

As of 2025-03-31

5,922,000,000
Source

10-Q · 2024-05-09 · 0001868275-24-000026

As of 2024-03-31

7,944,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

6,846,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

6,319,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

7,839,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

As of 2022-12-31

Operating Lease, Liability, CurrentUSD————————72,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

72,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

67,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

67,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

As of 2022-12-31

Accounts Payable, CurrentUSD2,509,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

As of 2025-09-30

1,302,000,000
Source

10-Q · 2024-11-04 · 0001868275-24-000069

As of 2024-09-30

2,458,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

As of 2026-06-30

2,446,000,000
Source

10-Q · 2025-08-07 · 0001868275-25-000073

As of 2025-06-30

1,360,000,000
Source

10-Q · 2024-08-06 · 0001868275-24-000054

As of 2024-06-30

2,708,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

As of 2026-03-31

2,498,000,000
Source

10-Q · 2025-05-06 · 0001868275-25-000044

As of 2025-03-31

1,309,000,000
Source

10-Q · 2024-05-09 · 0001868275-24-000026

As of 2024-03-31

2,813,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

2,369,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

1,302,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

2,828,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD————————433,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

511,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

583,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

643,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

As of 2022-12-31

Other Liabilities, NoncurrentUSD1,294,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

As of 2025-09-30

2,028,000,000
Source

10-Q · 2024-11-04 · 0001868275-24-000069

As of 2024-09-30

4,304,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

As of 2026-06-30

1,148,000,000
Source

10-Q · 2025-08-07 · 0001868275-25-000073

As of 2025-06-30

1,640,000,000
Source

10-Q · 2024-08-06 · 0001868275-24-000054

As of 2024-06-30

4,508,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

As of 2026-03-31

1,215,000,000
Source

10-Q · 2025-05-06 · 0001868275-25-000044

As of 2025-03-31

1,393,000,000
Source

10-Q · 2024-05-09 · 0001868275-24-000026

As of 2024-03-31

2,740,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

1,219,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

1,125,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

1,178,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

As of 2022-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD342,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

As of 2025-09-30

371,000,000
Source

10-Q · 2024-11-04 · 0001868275-24-000069

As of 2024-09-30

345,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

As of 2026-06-30

357,000,000
Source

10-Q · 2025-08-07 · 0001868275-25-000073

As of 2025-06-30

356,000,000
Source

10-Q · 2024-08-06 · 0001868275-24-000054

As of 2024-06-30

337,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

As of 2026-03-31

378,000,000
Source

10-Q · 2025-05-06 · 0001868275-25-000044

As of 2025-03-31

361,000,000
Source

10-Q · 2024-05-09 · 0001868275-24-000026

As of 2024-03-31

336,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

373,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

361,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

354,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD———————————906,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

As of 2022-12-31

Deferred Tax Liabilities, NetUSD————————3,235,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

3,006,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

2,818,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

2,633,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

As of 2022-12-31

Long-term DebtUSD————————7,403,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

8,474,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

7,677,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

4,650,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

As of 2022-12-31

Long-term Debt, Current MaturitiesUSD——363,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

As of 2026-06-30

——370,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

As of 2026-03-31

——92,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

1,028,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

121,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

143,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD7,269,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

As of 2025-09-30

7,378,000,000
Source

10-Q · 2024-11-04 · 0001868275-24-000069

As of 2024-09-30

19,111,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

As of 2026-06-30

7,286,000,000
Source

10-Q · 2025-08-07 · 0001868275-25-000073

As of 2025-06-30

7,409,000,000
Source

10-Q · 2024-08-06 · 0001868275-24-000054

As of 2024-06-30

16,994,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

As of 2026-03-31

7,321,000,000
Source

10-Q · 2025-05-06 · 0001868275-25-000044

As of 2025-03-31

8,352,000,000
Source

10-Q · 2024-05-09 · 0001868275-24-000026

As of 2024-03-31

7,250,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

7,384,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

7,496,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

4,466,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD——929,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

1,196,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

508,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

833,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

1,603,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

129,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

2,323,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

3,738,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

1,577,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

-318,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-02-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Changes in operating assets and liabilities:
Increase (Decrease) in InventoriesUSD——————-106,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

-98,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

134,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

99,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

-60,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

228,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD——————425,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

107,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

4,237,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

-2,464,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

-5,301,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

-2,353,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD——————2,537,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

14,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

32,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

1,690,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

—
Net Cash Provided by (Used in) Investing ActivitiesUSD——————-3,732,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

-886,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

-3,198,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

7,428,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

3,031,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

3,104,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Payments for (Proceeds from) Other Investing ActivitiesUSD——————-148,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

12,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

-103,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

-85,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

-7,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

2,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD——————1,275,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

806,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

2,949,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

2,565,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

2,422,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

1,689,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payments for Repurchase of Common StockUSD———————0
Source

10-Q · 2025-05-06 · 0001868275-25-000044

2025-01-01 to 2025-03-31

400,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

999,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

992,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

—
Net Cash Provided by (Used in) Financing ActivitiesUSD——————730,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

-408,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

-420,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

-2,289,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

2,196,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

-799,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Payments of Ordinary Dividends, Common StockUSD——————155,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

122,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

486,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

444,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

366,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

185,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Proceeds from (Payments for) Other Financing ActivitiesUSD——————-88,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

-229,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

-108,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

-1,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

42,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

-35,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Repayments of Long-term DebtUSD——————5,254,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

57,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

1,076,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

121,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

168,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

1,162,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD——4,091,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

As of 2025-09-30

1,882,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

As of 2024-09-30

1,077,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

As of 2026-06-30

2,062,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

As of 2025-06-30

1,171,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

As of 2026-03-31

1,942,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

As of 2025-03-31

3,748,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

3,129,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

454,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

528,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD————————412,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

375,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

264,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

230,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD————————446,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

436,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

466,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

287,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD————————385,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

332,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

178,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

116,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD——————7,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

5,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

18,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

60,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

58,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

61,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Asset Retirement Obligation, Accretion ExpenseUSD——————174,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

158,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

647,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

655,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

596,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

543,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to SettlementUSD————————-1,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

-6,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

-6,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

DepreciationUSD——————436,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

243,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

967,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

1,101,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

1,073,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

1,065,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Depreciation, Amortization and Accretion, NetUSD——————1,202,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

640,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

2,601,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

2,700,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

2,514,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

2,427,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Equity Securities, FV-NI, Gain (Loss)USD——————-27,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

-268,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

-279,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

11,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

307,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

-13,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Equity Securities, FV-NI, Unrealized Gain (Loss)USD——19,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

-104,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

3,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

-7,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

-27,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

-268,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

-304,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

11,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

307,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

-13,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of AssetsUSD——————————-27,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

1,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of Other AssetsUSD——0
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

2,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

2,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

0
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

14,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

0
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

71,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

27,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

1,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Gain (Loss) Related to Litigation SettlementUSD———————————50,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

GoodwillUSD——420,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

As of 2025-09-30

420,000,000
Source

10-Q · 2024-11-04 · 0001868275-24-000069

As of 2024-09-30

11,527,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

As of 2026-06-30

420,000,000
Source

10-Q · 2025-08-07 · 0001868275-25-000073

As of 2025-06-30

11,527,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

As of 2026-03-31

420,000,000
Source

10-Q · 2025-05-06 · 0001868275-25-000044

As of 2025-03-31

420,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

As of 2025-12-31

420,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

As of 2024-12-31

425,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

As of 2023-12-31

—
Income (Loss) from Equity Method InvestmentsUSD——0
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

0
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

6,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

0
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

8,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

-1,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

-4,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

-11,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

-13,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD——466,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

449,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

398,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

440,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

530,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

22,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

1,187,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

774,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

859,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

-388,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD——134,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

147,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

283,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

118,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

253,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

146,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

511,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

506,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

——
Net Income (Loss) Attributable to ParentUSD——930,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

1,200,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

513,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

839,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

1,590,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

118,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

2,319,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

3,749,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

1,623,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

-160,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD——-1,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

-4,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

-5,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

-6,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

13,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

11,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

4,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

-11,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

-46,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

-7,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD——309,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

178,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

320,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

322,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

-207,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

-300,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

425,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

164,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

837,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

-1,037,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD——443,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

325,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

603,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

440,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

46,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

-154,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

936,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

670,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

1,268,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

-786,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Proceeds from Contributions from AffiliatesUSD—————————0
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

1,750,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD——————2,770,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

0
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

920,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

3,195,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

14,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Real Estate Tax ExpenseUSD——74,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

76,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

90,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

71,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

102,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

72,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

289,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

285,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

253,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

274,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Restructuring CostsUSD——————————2,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

-1,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD————————25,533,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

——24,280,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Unrealized Gain (Loss) on DerivativesUSD——————1,040,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

-356,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

-645,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

1,297,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

-996,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

-986,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Operating Lease, Lease Income————
Source

10-Q · 2024-11-04 · 0001868275-24-000069

2024-07-01 to 2024-09-30

————————

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024FY 2023FY 2022
Total RevenueUSD——5,703,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

4,773,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

5,843,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

5,161,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

7,541,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

6,106,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

22,663,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

18,964,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

20,841,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

24,440,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Operating Income (Loss)USD——1,086,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

1,467,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

580,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

951,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

2,332,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

451,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

3,086,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

4,352,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

1,610,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

495,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD——443,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

325,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

603,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

440,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

46,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

-154,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

936,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

670,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

1,268,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

-786,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD——466,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

449,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

398,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

440,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

530,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

22,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

1,187,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

774,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

859,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

-388,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD——-1,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

-4,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

-5,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

-6,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

13,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

11,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

4,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

-11,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

-46,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

-7,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD——930,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

1,200,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

513,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

839,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

1,590,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

118,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

2,319,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

3,749,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

1,623,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

-160,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share——2.98
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

3.83
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

1.42
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

2.67
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

4.49
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

0.38
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

7.4
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

11.91
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

5.02
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

-0.49
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share——2.97
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

3.82
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

1.42
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

2.67
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

4.49
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

0.38
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

7.4
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

11.89
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

5.01
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

-0.49
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares——313,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

313,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

360,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

314,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

354,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

313,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

313,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

315,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

323,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

328,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares——313,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

314,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

360,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

314,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

354,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

314,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

314,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

315,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

324,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

329,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD——134,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

147,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

283,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

118,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

253,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

146,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

511,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

506,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

——
Additional Financial Items
Amortization of Intangible AssetsUSD——————7,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

5,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

18,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

60,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

58,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

61,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Common Stock, Dividends, Per Share, DeclaredUSD per share——0.39
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

0.35
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

0.43
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

0.39
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

0.43
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

0.39
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

0.39
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

0.35
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

0.28
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

0.14
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Cost, Depreciation and AmortizationUSD——241,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

266,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

443,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

254,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

443,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

248,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

985,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

1,123,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

1,096,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

1,091,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Costs and ExpensesUSD——5,484,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

5,085,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

6,926,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

5,150,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

8,804,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

6,337,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

22,447,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

19,287,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

23,335,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

23,946,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to SettlementUSD————————-1,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

-6,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

-6,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Gain (Loss) Related to Litigation SettlementUSD———————————50,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD——0
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

0
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

6,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

0
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

8,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

-1,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

-4,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

-11,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

-13,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Interest ExpenseUSD——————————431,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

250,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD——309,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

178,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

320,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

322,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

-207,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

-300,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

425,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

164,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

837,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

-1,037,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Real Estate Tax ExpenseUSD——74,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

76,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

90,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

71,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

102,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

72,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

289,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

285,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

253,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

274,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Restructuring CostsUSD——————————2,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

-1,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Revenue from Contract with Customer, Including Assessed TaxUSD————————25,533,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

——24,280,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Taxes, MiscellaneousUSD——165,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

165,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

207,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

147,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

229,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

160,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

622,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

586,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

553,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

552,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Utilities Operating Expense, Maintenance, Operations, and Other Costs and ExpensesUSD——1,511,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2025-07-01 to 2025-09-30

1,535,000,000
Source

10-Q · 2025-11-07 · 0001868275-25-000092

2024-07-01 to 2024-09-30

2,253,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2026-04-01 to 2026-06-30

1,617,000,000
Source

10-Q · 2026-08-06 · 0001868275-26-000104

2025-04-01 to 2025-06-30

1,780,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2026-01-01 to 2026-03-31

1,545,000,000
Source

10-Q · 2026-05-11 · 0001868275-26-000067

2025-01-01 to 2025-03-31

6,159,000,000
Source

10-K · 2026-02-24 · 0001868275-26-000032

2025-01-01 to 2025-12-31

6,159,000,000
Source

10-K · 2025-02-18 · 0001868275-25-000023

2024-01-01 to 2024-12-31

5,685,000,000
Source

10-K · 2024-02-27 · 0001868275-24-000014

2023-01-01 to 2023-12-31

4,797,000,000
Source

10-K · 2023-02-16 · 0001868275-23-000014

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest————————
Source

10-Q · 2025-05-06 · 0001868275-25-000044

2025-01-01 to 2025-03-31

————
Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component————
Source

10-Q · 2024-11-04 · 0001868275-24-000069

2024-07-01 to 2024-09-30

————————
Operating Lease, Lease Income————
Source

10-Q · 2024-11-04 · 0001868275-24-000069

2024-07-01 to 2024-09-30

————————

Lines labelled “Derived” are calculated from reported figures.

Offerings

Registration 333-292608

424B4 · 2026-06-02 · 0001104659-26-069201

Terms from the governing filing for this registration; not a claim that the offering is open today.

Gross proceeds
3091000000.0
Net proceeds
3069000000.0
Deal price
281.0
Shares
11000000
Offering price
$281.00
Ticker
CEG

Underwriters: Morgan Stanley & Co. LLC, J.P. Morgan Securities LLC

Filing attachments

tm2611747d1_ex99-1.htm · 8-K/A · 2026-04-20

Exhibit 99.1 Annual Report for the year ended December 31, 2025 ______________________ Calpine Corporation (A Delaware Corporation) I.R.S. Employer Identification No. 77-0212977 717 Texas Avenue, Suite 1000, Houston, Texas 77002 Telephone: (713) 830-2000 CALPINE CORPORATION AND SUBSIDIARIES ANNUAL REPORT For the Year Ended December 31, 2025 TABLE OF CONTENTS Page Item 1. Business Overview viii Item 2. Financial Statements and Unaudited Supplementary Data 10 Signatures 11 Index of Consolidated …

8-K/A · 2026-04-20 · 0001104659-26-045036

Read attachment ↗
tm2611747d1_ex99-2.htm · 8-K/A · 2026-04-20

Exhibit 99.2 UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION On January 7, 2026 (the "Closing Date"), Constellation Energy Corporation, a Pennsylvania corporation ("CEG Parent") and Constellation Energy Generation, LLC (“Constellation”, together with CEG Parent, the "Company") completed the acquisition of Calpine Corporation, a Delaware corporation ("Calpine"). As a result of the transactions contemplated by the Agreement and Plan of Merger, dated January 10, 2025 ("the Merger Agre…

8-K/A · 2026-04-20 · 0001104659-26-045036

Read attachment ↗

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.