Security
Navient LLC 6% Senior Notes due December 15, 2043 · JSM
JSMNASDAQotherCurrentCIK 1593538Updated Oct 30, 2026
JSM price & chart
Loading TradingView…
NASDAQ:JSM on TradingView ↗About the company
Navient (Nasdaq: NAVI) creates long-term value for customers and investors with responsible lending, flexible refinancing, trusted servicing oversight, and decades of education finance and portfolio management expertise. Through our Earnest business, we help customers confidently achieve financial success through digital financial services. Our employees thrive in a culture of belonging, where they are supported and proud to deliver meaningful outcomes. Learn more on Navient.com.
In the news
Seeking Alpha
Navient Corporation (NAVI) Discusses Corporate Reorganization and Strategic Realignment of Business Structure - Slideshow ↗
Navient Corporation (NAVI) Discusses Corporate Reorganization and Strategic Realignment of Business Structure Transcript ↗
Navient signals in-school growth of 50% in 2026 as it shifts new originations to fair value accounting ↗
Recent filings
Show 5 more recent filings
Financials
FY 2025 · USDSource
Source
Source
Source
balance sheet · annual statements
| Line item | Q3 2025 | Q3 2024 | Q2 2026 | Q2 2025 | Q2 2024 | Q1 2026 | Q1 2025 | Q1 2024 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||
| AssetsUSD | 49,306,000,000Source | 53,440,000,000Source | 47,297,000,000Source | 50,222,000,000Source | 56,622,000,000Source | 48,004,000,000Source | 50,950,000,000Source | 59,029,000,000Source | 48,681,000,000Source | 51,789,000,000Source | 61,375,000,000Source | 70,795,000,000Source |
| Property, Plant and Equipment, NetUSD | 27,000,000Source | 54,000,000Source | 21,000,000Source | 28,000,000Source | 59,000,000Source | 21,000,000Source | 34,000,000Source | 61,000,000Source | 23,000,000Source | 52,000,000Source | 62,000,000Source | 74,000,000Source |
| GoodwillUSD | — | 428,000,000Source | 428,000,000Source | — | — | 428,000,000Source | — | — | 428,000,000Source | 428,000,000Source | 670,000,000Source | 670,000,000Source |
| Current assets: | ||||||||||||
| Cash and Cash Equivalents, at Carrying ValueUSD | 571,000,000Source | 1,143,000,000Source | 770,000,000Source | 712,000,000Source | 1,088,000,000Source | 621,000,000Source | 642,000,000Source | 823,000,000Source | 637,000,000Source | 722,000,000Source | 839,000,000Source | 1,535,000,000Source |
| Accounts Receivable | —Source | —Source | —Source | —Source | —Source | —Source | —Source | —Source | —Source | —Source | —Source | —Source |
| LIABILITIES AND EQUITY | ||||||||||||
| LiabilitiesUSD | 46,867,000,000Source | 50,746,000,000Source | 44,899,000,000Source | 47,658,000,000Source | 53,874,000,000Source | 45,625,000,000Source | 48,361,000,000Source | 56,263,000,000Source | 46,282,000,000Source | 49,148,000,000Source | 58,615,000,000Source | 67,818,000,000Source |
| Stockholders’ equity: | ||||||||||||
| Common Stock, Value, IssuedUSD | 4,000,000Source | 4,000,000Source | 4,000,000Source | 4,000,000Source | 4,000,000Source | 4,000,000Source | 4,000,000Source | 4,000,000Source | 4,000,000Source | 4,000,000Source | 4,000,000Source | 4,000,000Source |
| Retained Earnings (Accumulated Deficit)USD | 4,573,000,000Source | 4,690,000,000Source | 4,562,000,000Source | 4,674,000,000Source | 4,710,000,000Source | 4,552,000,000Source | 4,677,000,000Source | 4,691,000,000Source | 4,552,000,000Source | 4,697,000,000Source | 4,638,000,000Source | 4,490,000,000Source |
| Accumulated Other Comprehensive Income (Loss), Net of TaxUSD | -1,000,000Source | 3,000,000Source | 14,000,000Source | 0Source | 10,000,000Source | 5,000,000Source | 2,000,000Source | 15,000,000Source | 2,000,000Source | 3,000,000Source | 19,000,000Source | 87,000,000Source |
| Stockholders' Equity Attributable to ParentUSD | 2,439,000,000Source | 2,694,000,000Source | 2,398,000,000Source | 2,564,000,000Source | 2,748,000,000Source | 2,379,000,000Source | 2,589,000,000Source | 2,766,000,000Source | 2,399,000,000Source | — | — | 2,977,000,000Source |
| Additional Paid in Capital, Common StockUSD | 3,398,000,000Source | 3,374,000,000Source | 3,410,000,000Source | 3,394,000,000Source | 3,367,000,000Source | 3,407,000,000Source | 3,390,000,000Source | 3,360,000,000Source | 3,403,000,000Source | 3,380,000,000Source | 3,353,000,000Source | 3,313,000,000Source |
| Liabilities and EquityUSD | 49,306,000,000Source | 53,440,000,000Source | 47,297,000,000Source | 50,222,000,000Source | 56,622,000,000Source | 48,004,000,000Source | 50,950,000,000Source | 59,029,000,000Source | 48,681,000,000Source | 51,789,000,000Source | 61,375,000,000Source | 70,795,000,000Source |
| Additional Financial Items | ||||||||||||
| Long-term DebtUSD | 41,414,000,000Source | 44,695,000,000Source | 40,123,000,000Source | 42,345,000,000Source | 47,545,000,000Source | 39,240,000,000Source | 42,872,000,000Source | 50,848,000,000Source | 40,633,000,000Source | 43,184,000,000Source | 53,402,000,000Source | 61,026,000,000Source |
cash flow · annual statements
| Line item | Q4 2025 | Q4 2024 | Q3 2025 | Q3 2024 | Q2 2026 | Q2 2025 | Q1 2026 | Q1 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | ||||||||||||
| Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD | — | — | -86,000,000Source | -2,000,000Source | 25,000,000Source | 14,000,000Source | 17,000,000Source | -2,000,000Source | -80,000,000Source | 131,000,000Source | 228,000,000Source | 645,000,000Source |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
| Share-based Payment Arrangement, Noncash ExpenseUSD | — | — | — | — | — | — | 3,000,000Source | 8,000,000Source | 21,000,000Source | 23,000,000Source | 24,000,000Source | 19,000,000Source |
| Deferred Income Tax Expense (Benefit)USD | — | — | — | — | — | — | — | — | 2,000,000Source | 6,000,000Source | -2,000,000Source | 208,000,000Source |
| Net Cash Provided by (Used in) Operating ActivitiesUSD | — | — | — | — | — | — | -47,000,000Source | 71,000,000Source | 441,000,000Source | 459,000,000Source | 676,000,000Source | 305,000,000Source |
| Cash flows from investing activities: | ||||||||||||
| Payments to Acquire Businesses, Net of Cash AcquiredUSD | — | — | — | — | — | — | — | — | — | — | 0Source | — |
| Net Cash Provided by (Used in) Investing ActivitiesUSD | — | — | — | — | — | — | 691,000,000Source | 661,000,000Source | 2,712,000,000Source | 8,466,000,000Source | 7,357,000,000Source | 10,585,000,000Source |
| Payments for (Proceeds from) Other Investing ActivitiesUSD | — | — | — | — | — | — | -16,000,000Source | -27,000,000Source | 13,000,000Source | 6,000,000Source | -5,000,000Source | -96,000,000Source |
| Cash flows from financing activities: | ||||||||||||
| Payments for Repurchase of Common StockUSD | — | — | — | — | — | — | 23,000,000Source | 35,000,000Source | 111,000,000Source | 179,000,000Source | 310,000,000Source | 400,000,000Source |
| Net Cash Provided by (Used in) Financing ActivitiesUSD | — | — | — | — | — | — | -617,000,000Source | -780,000,000Source | -3,152,000,000Source | -9,615,000,000Source | -10,047,000,000Source | -9,661,000,000Source |
| Payments of Ordinary Dividends, Common StockUSD | — | — | — | — | — | — | 15,000,000Source | 16,000,000Source | 63,000,000Source | 70,000,000Source | 78,000,000Source | 91,000,000Source |
| Proceeds from (Payments for) Other Financing ActivitiesUSD | — | — | — | — | — | — | 5,000,000Source | -5,000,000Source | 88,000,000Source | -79,000,000Source | -101,000,000Source | 89,000,000Source |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD | — | — | — | — | — | — | 27,000,000Source | -48,000,000Source | 1,000,000Source | -690,000,000Source | -2,014,000,000Source | 1,229,000,000Source |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD | — | — | 1,872,000,000Source | 2,793,000,000Source | 2,139,000,000Source | 2,077,000,000Source | 2,131,000,000Source | 2,055,000,000Source | 2,104,000,000Source | 2,103,000,000Source | 2,793,000,000Source | 4,807,000,000Source |
| Supplemental disclosure of cash flow information: | ||||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD | — | — | — | — | — | — | 591,000,000Source | 703,000,000Source | 2,563,000,000Source | 3,238,000,000Source | 3,431,000,000Source | 1,904,000,000Source |
| Income Taxes Paid, NetUSD | — | — | — | — | — | — | — | 1,000,000Source | 19,000,000Source | 38,000,000Source | 57,000,000Source | 30,000,000Source |
| Additional Financial Items | ||||||||||||
| Amortization of Intangible AssetsUSD | — | — | — | 2,000,000Source | — | — | — | — | 3,000,000Source | 8,000,000Source | 10,000,000Source | 14,000,000Source |
| Gain (Loss) on Derivative Instruments, Net, PretaxUSD | — | — | -4,000,000Source | -36,000,000Source | 1,000,000Source | -5,000,000Source | 5,000,000Source | -25,000,000Source | -30,000,000Source | 70,000,000Source | 11,000,000Source | 171,000,000Source |
| Gain (Loss) on Sales of Loans, NetUSD | — | — | — | — | — | — | — | — | — | — | 0Source | — |
| GoodwillUSD | — | — | — | 428,000,000Source | 428,000,000Source | — | 428,000,000Source | — | 428,000,000Source | 428,000,000Source | 670,000,000Source | 670,000,000Source |
| Income Tax Expense (Benefit)USD | — | — | -31,000,000Source | 14,000,000Source | 14,000,000Source | 4,000,000Source | 15,000,000Source | -3,000,000Source | -31,000,000Source | 43,000,000Source | 85,000,000Source | 182,000,000Source |
| Net Income (Loss) Attributable to ParentUSD | — | — | -86,000,000Source | -2,000,000Source | 25,000,000Source | 14,000,000Source | 17,000,000Source | -2,000,000Source | -80,000,000Source | 131,000,000Source | 228,000,000Source | 645,000,000Source |
| Operating ExpensesUSD | — | — | 105,000,000Source | 184,000,000Source | 82,000,000Source | 100,000,000Source | 89,000,000Source | 127,000,000Source | 421,000,000Source | 680,000,000Source | 800,000,000Source | 776,000,000Source |
| Financing Receivable, Credit Loss, Expense (Reversal)USD | — | — | 168,000,000Source | 42,000,000Source | 26,000,000Source | 37,000,000Source | 27,000,000Source | 30,000,000Source | 280,000,000Source | 113,000,000Source | 123,000,000Source | 79,000,000Source |
income statement · annual statements
| Line item | Q4 2025 | Q4 2024 | Q3 2025 | Q3 2024 | Q2 2026 | Q2 2025 | Q1 2026 | Q1 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total RevenueUSD | — | — | — | 70,000,000Source | — | — | — | — | — | 271,000,000Source | 321,000,000Source | 332,000,000Source |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD | — | — | -117,000,000Source | 12,000,000Source | 39,000,000Source | 18,000,000Source | 32,000,000Source | -5,000,000Source | -111,000,000Source | 174,000,000Source | 313,000,000Source | 827,000,000Source |
| Income Tax Expense (Benefit)USD | — | — | -31,000,000Source | 14,000,000Source | 14,000,000Source | 4,000,000Source | 15,000,000Source | -3,000,000Source | -31,000,000Source | 43,000,000Source | 85,000,000Source | 182,000,000Source |
| Net Income (Loss) Attributable to ParentUSD | — | — | -86,000,000Source | -2,000,000Source | 25,000,000Source | 14,000,000Source | 17,000,000Source | -2,000,000Source | -80,000,000Source | 131,000,000Source | 228,000,000Source | 645,000,000Source |
| Earnings Per Share, BasicUSD per share | — | — | -0.87Source | -0.02Source | 0.27Source | 0.14Source | 0.18Source | -0.02Source | -0.81Source | 1.2Source | 1.87Source | 4.54Source |
| Earnings Per Share, DilutedUSD per share | — | — | -0.87Source | -0.02Source | 0.26Source | 0.13Source | 0.17Source | -0.02Source | -0.81Source | 1.18Source | 1.85Source | 4.49Source |
| Weighted Average Number of Shares Outstanding, Basicshares | — | — | 98,000,000Source | 108,000,000Source | 94,000,000Source | 100,000,000Source | 95,000,000Source | 102,000,000Source | 99,000,000Source | 109,000,000Source | 122,000,000Source | 142,000,000Source |
| Weighted Average Number of Shares Outstanding, Dilutedshares | — | — | 98,000,000Source | 108,000,000Source | 95,000,000Source | 101,000,000Source | 96,000,000Source | 102,000,000Source | 99,000,000Source | 111,000,000Source | 123,000,000Source | 144,000,000Source |
| Additional Financial Items | ||||||||||||
| Amortization of Intangible AssetsUSD | — | — | — | 2,000,000Source | — | — | — | — | 3,000,000Source | 8,000,000Source | 10,000,000Source | 14,000,000Source |
| Current Income Tax Expense (Benefit)USD | — | — | — | — | — | — | — | — | -33,000,000Source | 37,000,000Source | 87,000,000Source | -26,000,000Source |
| Gain (Loss) on Derivative Instruments, Net, PretaxUSD | — | — | -4,000,000Source | -36,000,000Source | 1,000,000Source | -5,000,000Source | 5,000,000Source | -25,000,000Source | -30,000,000Source | 70,000,000Source | 11,000,000Source | 171,000,000Source |
| Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD | — | — | — | — | — | — | — | — | 111,000,000Source | — | — | — |
| Interest ExpenseUSD | — | — | — | — | — | — | — | — | — | — | 3,557,000,000Source | 2,102,000,000Source |
| InterestExpenseOperatingUSD | — | — | 639,000,000Source | 828,000,000Source | 560,000,000Source | 650,000,000Source | 564,000,000Source | 672,000,000Source | 2,589,000,000Source | 3,273,000,000Source | — | — |
| Interest Income (Expense), NetUSD | — | — | 142,000,000Source | 120,000,000Source | 122,000,000Source | 128,000,000Source | 131,000,000Source | 130,000,000Source | 519,000,000Source | 536,000,000Source | 862,000,000Source | 1,121,000,000Source |
| Labor and Related ExpenseUSD | — | — | 32,000,000Source | 72,000,000Source | 27,000,000Source | 35,000,000Source | 32,000,000Source | 49,000,000Source | 149,000,000Source | 316,000,000Source | 401,000,000Source | 444,000,000Source |
| Operating ExpensesUSD | — | — | 105,000,000Source | 184,000,000Source | 82,000,000Source | 100,000,000Source | 89,000,000Source | 127,000,000Source | 421,000,000Source | 680,000,000Source | 800,000,000Source | 776,000,000Source |
| Other ExpensesUSD | — | — | 29,000,000Source | 89,000,000Source | 20,000,000Source | 20,000,000Source | 19,000,000Source | 35,000,000Source | 99,000,000Source | 316,000,000Source | — | — |
Filing attachments
ef20084105_ex99-1.htm · 8-K · 2026-10-21
Exhibit 99.1 NEWS RELEASE For immediate release Navient to establish new holding company structure HERNDON, Va., Oct. 21, 2026 - Navient Corporation (Nasdaq: NAVI) today announced it intends to establish a new holding company structure. Under the new structure, the new parent company, named Navient Holdings, Inc., will become the new holding company of Navient LLC and E Parent, Inc. (Earnest). Upon completion of the reorganization, Navient LLC will assume the obligations of the listed not…
Read attachment ↗ef20084105_ex99-2.htm · 8-K · 2026-10-21
Exhibit 99.2 October 21, 2026 Corporate Reorganization 1 Forward-Looking Statements and Non-GAAP Financial Measures The following information is current as of June 30, 2026 (unless otherwise noted) and should be read in connection with Navient Corporation’s (“Navient”) Annual Report on 2025 Form 10-K for the year ended December 31, 2025 (the “2025 Form 10-K”), filed by Navient with the Securities and Exchange Commission (the “SEC”) on February 26, 2026 and subsequent reports filed by Navient w…
Read attachment ↗ef20082662_ex99-1.htm · 8-K · 2026-09-25
Exhibit 99.1 NEWS RELEASE For immediate release Navient names Diane Offereins as new board member HERNDON, Va., September 25, 2026 - Navient (Nasdaq: NAVI) has appointed Diane Offereins, a well-respected executive with over 35 years of experience in financial services, to the Navient board of directors, effective September 24, 2026. “We are excited to have Diane join the Navient board and believe she is an excellent addition with her many years of experience in the financial services ind…
Read attachment ↗navi-ex99_1.htm · 8-K · 2026-08-06
EX-99.1 2 navi-ex99_1.htm EX-99.1 EX-99.1 Exhibit 99.1 NEWS RELEASE For immediate release Navient posts second quarter 2026 financial results HERNDON, Va., August 6, 2026 - Navient (Nasdaq: NAVI) today posted its 2026 second quarter financial results. Complete financial results are available on the company’s website at Navient.com/investors. The materials will also be available on a Form 8-K on the SEC’s website at www.sec.gov. Navient will hold a live audio webcast today, August 6, 20…
Read attachment ↗navi-ex99_2.htm · 8-K · 2026-08-06
EX-99.2 3 navi-ex99_2.htm EX-99.2 EX-99.2 Exhibit 99.2 NAVIENT REPORTS SECOND-QUARTER 2026 FINANCIAL RESULTS ────────────────────────────────── HERNDON, Va., August 6, 2026 - Navient (Nasdaq: NAVI) today released its second-quarter 2026 financial results. OVERALL • GAAP net income of $25 million ($0.26 diluted earnings per share). GAAP net income of $25 million ($0.26 diluted earnings per share). RESULTS • Core Earnings(…
Read attachment ↗d156580dex42.htm · 8-K · 2026-05-29
EX-4.2 3 d156580dex42.htm EX-4.2 EX-4.2 Exhibit 4.2 NAVIENT CORPORATION, as Company, and THE BANK OF NEW YORK MELLON, as Trustee SEVENTEENTH SUPPLEMENTAL INDENTURE Dated as of May 29, 2026 to INDENTURE Dated as of July 18, 2014 9.375% Senior Notes due 2031 TABLE OF CONTENTS Page ARTICLE 1. DEFINITIONS Section 1.1. Definition of Terms 3 ARTICLE 2. GENERAL TERMS AND CONDITIONS OF THE SENIOR NOTES Section …
Read attachment ↗