Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

BAKER CAPITAL STRATEGIES

Get the free weekly BCS email.

Selected company filings and market updates, delivered by email. Your first report will follow soon.

  • Your weekly BCS reportMarket updates and links to filings you can explore.
  • THEMA at launchWe’ll send directions for setting up your filing alerts when THEMA officially opens.

One signup for the weekly email and your free THEMA Basic account at launch.

Already registered or a CSW member?Log in to THEMA →

At least 8 characters. This also creates your free THEMA account for launch.

You’re signing up for the weekly BCS email and THEMA launch/setup updates. Unsubscribe using the link in any email. Privacy policy · Terms

BCS

Security

MKS Inc. Common Stock · MKSI

MKSINASDAQCommon stockCurrentCIK 1049502Updated Oct 20, 2026

Company: MKS INC →

Name history
MKS INSTRUMENTS INC · through May 15, 2025

MKSI price & chart

Provider market data

Loading TradingView…

NASDAQ:MKSI on TradingView ↗

TradingView · Data may be delayed

About the company

MKS Inc. (NASDAQ: MKSI) enables technologies that transform our world. We deliver foundational technology solutions to leading edge semiconductor manufacturing, electronics and packaging, and specialty industrial applications. We apply our broad science and engineering capabilities to create instruments, subsystems, systems, process control solutions and specialty chemicals technology that improve process performance, optimize productivity and enable unique innovations for many of the world’s leading technology and industrial companies. Our solutions are critical to addressing the challenges of miniaturization and complexity in advanced device manufacturing by enabling increased power, speed, feature enhancement, and optimized connectivity. Our solutions are also critical to addressing ever-increasing performance requirements across a wide array of specialty industrial applications. Additional information can be found at www.mks.com.

8-K · 2026-10-19 · 0001193125-26-424709

Company description from the cited filing.

Financials

FY 2025 · USD
Revenue3,931,000,000USD · FY 2025
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

Net income295,000,000USD · FY 2025
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

Operating income528,000,000USD · FY 2025
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

Diluted EPS4.37USD per share · FY 2025
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

balance sheet · annual statements
Line itemQ3 2025Q3 2024Q2 2026Q2 2025Q2 2024Q1 2026Q1 2025Q1 2024FY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD8,777,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

As of 2025-09-30

9,023,000,000
Source

10-Q · 2024-11-07 · 0000950170-24-123394

As of 2024-09-30

8,941,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

As of 2026-06-30

8,826,000,000
Source

10-Q · 2025-08-07 · 0001193125-25-175092

As of 2025-06-30

8,863,000,000
Source

10-Q · 2024-08-08 · 0000950170-24-093615

As of 2024-06-30

8,728,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

As of 2026-03-31

8,556,000,000
Source

10-Q · 2025-05-08 · 0000950170-25-066792

As of 2025-03-31

8,931,000,000
Source

10-Q · 2024-05-09 · 0000950170-24-057181

As of 2024-03-31

8,796,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

As of 2025-12-31

8,590,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

As of 2024-12-31

9,118,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

11,495,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

As of 2022-12-31

Property, Plant and Equipment, NetUSD769,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

As of 2025-09-30

770,000,000
Source

10-Q · 2024-11-07 · 0000950170-24-123394

As of 2024-09-30

798,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

As of 2026-06-30

801,000,000
Source

10-Q · 2025-08-07 · 0001193125-25-175092

As of 2025-06-30

759,000,000
Source

10-Q · 2024-08-08 · 0000950170-24-093615

As of 2024-06-30

795,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

As of 2026-03-31

774,000,000
Source

10-Q · 2025-05-08 · 0000950170-25-066792

As of 2025-03-31

766,000,000
Source

10-Q · 2024-05-09 · 0000950170-24-057181

As of 2024-03-31

810,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

As of 2025-12-31

771,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

As of 2024-12-31

784,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

800,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

As of 2022-12-31

GoodwillUSD2,563,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

As of 2025-09-30

2,567,000,000
Source

10-Q · 2024-11-07 · 0000950170-24-123394

As of 2024-09-30

2,580,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

As of 2026-06-30

2,570,000,000
Source

10-Q · 2025-08-07 · 0001193125-25-175092

As of 2025-06-30

2,495,000,000
Source

10-Q · 2024-08-08 · 0000950170-24-093615

As of 2024-06-30

2,565,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

As of 2026-03-31

2,496,000,000
Source

10-Q · 2025-05-08 · 0000950170-25-066792

As of 2025-03-31

2,511,000,000
Source

10-Q · 2024-05-09 · 0000950170-24-057181

As of 2024-03-31

2,574,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

As of 2025-12-31

2,479,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

As of 2024-12-31

2,554,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

4,308,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD413,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

As of 2025-09-30

439,000,000
Source

10-Q · 2024-11-07 · 0000950170-24-123394

As of 2024-09-30

454,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

As of 2026-06-30

498,000,000
Source

10-Q · 2025-08-07 · 0001193125-25-175092

As of 2025-06-30

505,000,000
Source

10-Q · 2024-08-08 · 0000950170-24-093615

As of 2024-06-30

463,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

As of 2026-03-31

407,000,000
Source

10-Q · 2025-05-08 · 0000950170-25-066792

As of 2025-03-31

—418,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

As of 2025-12-31

420,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

As of 2024-12-31

——
Accounts Receivable, after Allowance for Credit Loss, CurrentUSD611,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

As of 2025-09-30

609,000,000
Source

10-Q · 2024-11-07 · 0000950170-24-123394

As of 2024-09-30

830,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

As of 2026-06-30

649,000,000
Source

10-Q · 2025-08-07 · 0001193125-25-175092

As of 2025-06-30

597,000,000
Source

10-Q · 2024-08-08 · 0000950170-24-093615

As of 2024-06-30

775,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

As of 2026-03-31

639,000,000
Source

10-Q · 2025-05-08 · 0000950170-25-066792

As of 2025-03-31

576,000,000
Source

10-Q · 2024-05-09 · 0000950170-24-057181

As of 2024-03-31

651,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

As of 2025-12-31

615,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

As of 2024-12-31

603,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

720,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

As of 2022-12-31

Inventory, NetUSD934,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

As of 2025-09-30

940,000,000
Source

10-Q · 2024-11-07 · 0000950170-24-123394

As of 2024-09-30

1,033,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

As of 2026-06-30

918,000,000
Source

10-Q · 2025-08-07 · 0001193125-25-175092

As of 2025-06-30

938,000,000
Source

10-Q · 2024-08-08 · 0000950170-24-093615

As of 2024-06-30

949,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

As of 2026-03-31

894,000,000
Source

10-Q · 2025-05-08 · 0000950170-25-066792

As of 2025-03-31

971,000,000
Source

10-Q · 2024-05-09 · 0000950170-24-057181

As of 2024-03-31

921,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

As of 2025-12-31

893,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

As of 2024-12-31

991,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

977,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

As of 2022-12-31

Assets, CurrentUSD2,536,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

As of 2025-09-30

2,668,000,000
Source

10-Q · 2024-11-07 · 0000950170-24-123394

As of 2024-09-30

2,774,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

As of 2026-06-30

2,484,000,000
Source

10-Q · 2025-08-07 · 0001193125-25-175092

As of 2025-06-30

2,648,000,000
Source

10-Q · 2024-08-08 · 0000950170-24-093615

As of 2024-06-30

2,545,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

As of 2026-03-31

2,426,000,000
Source

10-Q · 2025-05-08 · 0000950170-25-066792

As of 2025-03-31

2,661,000,000
Source

10-Q · 2024-05-09 · 0000950170-24-057181

As of 2024-03-31

2,510,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

As of 2025-12-31

2,474,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

As of 2024-12-31

2,696,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

2,794,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD275,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

As of 2025-09-30

247,000,000
Source

10-Q · 2024-11-07 · 0000950170-24-123394

As of 2024-09-30

265,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

As of 2026-06-30

283,000,000
Source

10-Q · 2025-08-07 · 0001193125-25-175092

As of 2025-06-30

229,000,000
Source

10-Q · 2024-08-08 · 0000950170-24-093615

As of 2024-06-30

267,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

As of 2026-03-31

239,000,000
Source

10-Q · 2025-05-08 · 0000950170-25-066792

As of 2025-03-31

227,000,000
Source

10-Q · 2024-05-09 · 0000950170-24-057181

As of 2024-03-31

270,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

As of 2025-12-31

238,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

As of 2024-12-31

225,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

234,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

As of 2022-12-31

Other Assets, NoncurrentUSD438,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

As of 2025-09-30

328,000,000
Source

10-Q · 2024-11-07 · 0000950170-24-123394

As of 2024-09-30

509,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

As of 2026-06-30

421,000,000
Source

10-Q · 2025-08-07 · 0001193125-25-175092

As of 2025-06-30

314,000,000
Source

10-Q · 2024-08-08 · 0000950170-24-093615

As of 2024-06-30

491,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

As of 2026-03-31

383,000,000
Source

10-Q · 2025-05-08 · 0000950170-25-066792

As of 2025-03-31

265,000,000
Source

10-Q · 2024-05-09 · 0000950170-24-057181

As of 2024-03-31

492,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

As of 2025-12-31

356,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

As of 2024-12-31

240,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

186,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD6,177,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

As of 2025-09-30

6,625,000,000
Source

10-Q · 2024-11-07 · 0000950170-24-123394

As of 2024-09-30

5,953,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

As of 2026-06-30

6,273,000,000
Source

10-Q · 2025-08-07 · 0001193125-25-175092

As of 2025-06-30

6,630,000,000
Source

10-Q · 2024-08-08 · 0000950170-24-093615

As of 2024-06-30

5,917,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

As of 2026-03-31

6,202,000,000
Source

10-Q · 2025-05-08 · 0000950170-25-066792

As of 2025-03-31

6,507,000,000
Source

10-Q · 2024-05-09 · 0000950170-24-057181

As of 2024-03-31

6,077,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

As of 2025-12-31

6,268,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

As of 2024-12-31

6,646,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

7,012,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD0
Source

10-Q · 2025-11-06 · 0001193125-25-268932

As of 2025-09-30

0
Source

10-Q · 2024-11-07 · 0000950170-24-123394

As of 2024-09-30

0
Source

10-Q · 2026-08-06 · 0001193125-26-337821

As of 2026-06-30

0
Source

10-Q · 2025-08-07 · 0001193125-25-175092

As of 2025-06-30

0
Source

10-Q · 2024-08-08 · 0000950170-24-093615

As of 2024-06-30

0
Source

10-Q · 2026-05-07 · 0001049502-26-000062

As of 2026-03-31

0
Source

10-Q · 2025-05-08 · 0000950170-25-066792

As of 2025-03-31

0
Source

10-Q · 2024-05-09 · 0000950170-24-057181

As of 2024-03-31

0
Source

10-K · 2026-02-24 · 0001193125-26-066820

As of 2025-12-31

0
Source

10-K · 2025-02-25 · 0000950170-25-026433

As of 2024-12-31

0
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

0
Source

10-K · 2023-03-14 · 0000950170-23-007851

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD618,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

As of 2025-09-30

428,000,000
Source

10-Q · 2024-11-07 · 0000950170-24-123394

As of 2024-09-30

936,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

As of 2026-06-30

559,000,000
Source

10-Q · 2025-08-07 · 0001193125-25-175092

As of 2025-06-30

381,000,000
Source

10-Q · 2024-08-08 · 0000950170-24-093615

As of 2024-06-30

778,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

As of 2026-03-31

512,000,000
Source

10-Q · 2025-05-08 · 0000950170-25-066792

As of 2025-03-31

373,000,000
Source

10-Q · 2024-05-09 · 0000950170-24-057181

As of 2024-03-31

711,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

As of 2025-12-31

503,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

As of 2024-12-31

373,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

2,272,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-108,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

As of 2025-09-30

-83,000,000
Source

10-Q · 2024-11-07 · 0000950170-24-123394

As of 2024-09-30

-41,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

As of 2026-06-30

-84,000,000
Source

10-Q · 2025-08-07 · 0001193125-25-175092

As of 2025-06-30

-190,000,000
Source

10-Q · 2024-08-08 · 0000950170-24-093615

As of 2024-06-30

-71,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

As of 2026-03-31

-225,000,000
Source

10-Q · 2025-05-08 · 0000950170-25-066792

As of 2025-03-31

-150,000,000
Source

10-Q · 2024-05-09 · 0000950170-24-057181

As of 2024-03-31

-93,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

As of 2025-12-31

-248,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

As of 2024-12-31

-96,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

69,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD2,600,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

As of 2025-09-30

2,398,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

As of 2024-09-30

2,988,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

As of 2026-06-30

2,553,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

As of 2025-06-30

2,233,000,000
Source

10-Q · 2025-08-07 · 0001193125-25-175092

As of 2024-06-30

2,811,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

As of 2026-03-31

2,354,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

As of 2025-03-31

2,424,000,000
Source

10-Q · 2025-05-08 · 0000950170-25-066792

As of 2024-03-31

2,719,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

As of 2025-12-31

2,322,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

As of 2024-12-31

2,472,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

4,483,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

As of 2022-12-31

Additional Paid in Capital, Common StockUSD2,090,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

As of 2025-09-30

2,053,000,000
Source

10-Q · 2024-11-07 · 0000950170-24-123394

As of 2024-09-30

2,093,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

As of 2026-06-30

2,078,000,000
Source

10-Q · 2025-08-07 · 0001193125-25-175092

As of 2025-06-30

2,042,000,000
Source

10-Q · 2024-08-08 · 0000950170-24-093615

As of 2024-06-30

2,104,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

As of 2026-03-31

2,067,000,000
Source

10-Q · 2025-05-08 · 0000950170-25-066792

As of 2025-03-31

2,201,000,000
Source

10-Q · 2024-05-09 · 0000950170-24-057181

As of 2024-03-31

2,101,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

As of 2025-12-31

2,067,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

As of 2024-12-31

2,195,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

2,142,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

As of 2022-12-31

Liabilities and EquityUSD8,777,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

As of 2025-09-30

9,023,000,000
Source

10-Q · 2024-11-07 · 0000950170-24-123394

As of 2024-09-30

8,941,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

As of 2026-06-30

8,826,000,000
Source

10-Q · 2025-08-07 · 0001193125-25-175092

As of 2025-06-30

8,863,000,000
Source

10-Q · 2024-08-08 · 0000950170-24-093615

As of 2024-06-30

8,728,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

As of 2026-03-31

8,556,000,000
Source

10-Q · 2025-05-08 · 0000950170-25-066792

As of 2025-03-31

8,931,000,000
Source

10-Q · 2024-05-09 · 0000950170-24-057181

As of 2024-03-31

8,796,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

As of 2025-12-31

8,590,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

As of 2024-12-31

9,118,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

11,495,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD886,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

As of 2025-09-30

781,000,000
Source

10-Q · 2024-11-07 · 0000950170-24-123394

As of 2024-09-30

2,424,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

As of 2026-06-30

832,000,000
Source

10-Q · 2025-08-07 · 0001193125-25-175092

As of 2025-06-30

740,000,000
Source

10-Q · 2024-08-08 · 0000950170-24-093615

As of 2024-06-30

2,291,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

As of 2026-03-31

781,000,000
Source

10-Q · 2025-05-08 · 0000950170-25-066792

As of 2025-03-31

721,000,000
Source

10-Q · 2024-05-09 · 0000950170-24-057181

As of 2024-03-31

927,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

As of 2025-12-31

775,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

As of 2024-12-31

848,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

952,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

As of 2022-12-31

Operating Lease, Liability, CurrentUSD31,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

As of 2025-09-30

35,000,000
Source

10-Q · 2024-11-07 · 0000950170-24-123394

As of 2024-09-30

—31,000,000
Source

10-Q · 2025-08-07 · 0001193125-25-175092

As of 2025-06-30

37,000,000
Source

10-Q · 2024-08-08 · 0000950170-24-093615

As of 2024-06-30

—31,000,000
Source

10-Q · 2025-05-08 · 0000950170-25-066792

As of 2025-03-31

29,000,000
Source

10-Q · 2024-05-09 · 0000950170-24-057181

As of 2024-03-31

—31,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

As of 2024-12-31

30,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

—
Accounts Payable, CurrentUSD382,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

As of 2025-09-30

306,000,000
Source

10-Q · 2024-11-07 · 0000950170-24-123394

As of 2024-09-30

534,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

As of 2026-06-30

355,000,000
Source

10-Q · 2025-08-07 · 0001193125-25-175092

As of 2025-06-30

291,000,000
Source

10-Q · 2024-08-08 · 0000950170-24-093615

As of 2024-06-30

448,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

As of 2026-03-31

323,000,000
Source

10-Q · 2025-05-08 · 0000950170-25-066792

As of 2025-03-31

290,000,000
Source

10-Q · 2024-05-09 · 0000950170-24-057181

As of 2024-03-31

407,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

As of 2025-12-31

341,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

As of 2024-12-31

327,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

426,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD483,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

As of 2025-09-30

590,000,000
Source

10-Q · 2024-11-07 · 0000950170-24-123394

As of 2024-09-30

438,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

As of 2026-06-30

504,000,000
Source

10-Q · 2025-08-07 · 0001193125-25-175092

As of 2025-06-30

588,000,000
Source

10-Q · 2024-08-08 · 0000950170-24-093615

As of 2024-06-30

450,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

As of 2026-03-31

502,000,000
Source

10-Q · 2025-05-08 · 0000950170-25-066792

As of 2025-03-31

622,000,000
Source

10-Q · 2024-05-09 · 0000950170-24-057181

As of 2024-03-31

474,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

As of 2025-12-31

504,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

As of 2024-12-31

640,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

783,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

As of 2022-12-31

Other Liabilities, NoncurrentUSD151,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

As of 2025-09-30

126,000,000
Source

10-Q · 2024-11-07 · 0000950170-24-123394

As of 2024-09-30

157,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

As of 2026-06-30

170,000,000
Source

10-Q · 2025-08-07 · 0001193125-25-175092

As of 2025-06-30

124,000,000
Source

10-Q · 2024-08-08 · 0000950170-24-093615

As of 2024-06-30

136,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

As of 2026-03-31

160,000,000
Source

10-Q · 2025-05-08 · 0000950170-25-066792

As of 2025-03-31

114,000,000
Source

10-Q · 2024-05-09 · 0000950170-24-057181

As of 2024-03-31

131,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

As of 2025-12-31

149,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

As of 2024-12-31

106,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

90,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD——83,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

As of 2026-06-30

——83,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

As of 2026-03-31

——78,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

As of 2025-12-31

———
Deferred Tax Liabilities, NetUSD————————65,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

As of 2025-12-31

245,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

As of 2024-12-31

487,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

750,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

As of 2022-12-31

Long-term DebtUSD4,253,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

As of 2025-09-30

4,758,000,000
Source

10-Q · 2024-11-07 · 0000950170-24-123394

As of 2024-09-30

2,544,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

As of 2026-06-30

4,357,000,000
Source

10-Q · 2025-08-07 · 0001193125-25-175092

As of 2025-06-30

4,832,000,000
Source

10-Q · 2024-08-08 · 0000950170-24-093615

As of 2024-06-30

2,650,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

As of 2026-03-31

4,409,000,000
Source

10-Q · 2025-05-08 · 0000950170-25-066792

As of 2025-03-31

4,692,000,000
Source

10-Q · 2024-05-09 · 0000950170-24-057181

As of 2024-03-31

4,150,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

As of 2025-12-31

4,488,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

As of 2024-12-31

4,953,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

5,122,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD——————————4,953,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

5,122,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

As of 2022-12-31

Short-term InvestmentsUSD————1,000,000
Source

10-Q · 2024-08-08 · 0000950170-24-093615

As of 2024-06-30

——1,000,000
Source

10-Q · 2024-05-09 · 0000950170-24-057181

As of 2024-03-31

——0
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

1,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

As of 2022-12-31

Preferred Stock, Value, Issued——
Source

10-Q · 2024-11-07 · 0000950170-24-123394

As of 2024-09-30

———
Source

10-Q · 2024-08-08 · 0000950170-24-093615

As of 2024-06-30

———
Source

10-Q · 2024-05-09 · 0000950170-24-057181

As of 2024-03-31

————

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD——————84,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

52,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

295,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

190,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

-1,841,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

333,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization———
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

—
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

—
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

—
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

—
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

—
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

—
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD——————19,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

22,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

55,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

48,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

54,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

45,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD——————129,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

19,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

16,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

36,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

-114,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

4,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD——————49,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

12,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

50,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

-20,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

76,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

236,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD——————-24,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

-37,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

-196,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

-226,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

-234,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

-46,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD——————53,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

141,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

645,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

528,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

319,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

529,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD—————————0
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

4,473,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD——————-25,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

-18,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

-145,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

-117,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

-84,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

-4,552,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD——————25,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

18,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

148,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

118,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

87,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

164,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payments for Repurchase of Common StockUSD——————0
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

45,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

45,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

———
Net Cash Provided by (Used in) Financing ActivitiesUSD——————-137,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

-180,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

-562,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

-549,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

-259,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

3,971,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Payments of Ordinary Dividends, Common StockUSD——————17,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

15,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

59,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

59,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

59,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

52,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Proceeds from (Payments for) Other Financing ActivitiesUSD——————0
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

-2,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

-3,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

-15,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

-3,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

—
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD——————-106,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

-59,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

-39,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

-161,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

-34,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

-57,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD——697,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

As of 2025-09-30

861,000,000
Source

10-Q · 2024-11-07 · 0000950170-24-123394

As of 2024-09-30

611,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

As of 2026-06-30

674,000,000
Source

10-Q · 2025-08-07 · 0001193125-25-175092

As of 2025-06-30

569,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

As of 2026-03-31

655,000,000
Source

10-Q · 2025-05-08 · 0000950170-25-066792

As of 2025-03-31

675,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

As of 2025-12-31

714,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

As of 2024-12-31

875,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

909,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD————————190,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

268,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

305,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

110,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD————————178,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

———
Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD——12,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

11,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

15,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

12,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

19,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

22,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

55,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

48,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

54,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

45,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Amortization of Debt Issuance Costs and DiscountsUSD——————4,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

6,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

26,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

30,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

33,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

56,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD——63,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

61,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

62,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

62,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

63,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

60,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

247,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

245,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

295,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

146,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

DepreciationUSD————————97,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

103,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

102,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

70,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD———0
Source

10-Q · 2024-11-07 · 0000950170-24-123394

2024-07-01 to 2024-09-30

————0
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

2,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

7,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Gain (Loss) on Extinguishment of DebtUSD——-2,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

-5,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

-4,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

-2,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

-5,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

-3,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

-10,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

-57,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

-8,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

—
GoodwillUSD——2,563,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

As of 2025-09-30

2,567,000,000
Source

10-Q · 2024-11-07 · 0000950170-24-123394

As of 2024-09-30

2,580,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

As of 2026-06-30

2,570,000,000
Source

10-Q · 2025-08-07 · 0001193125-25-175092

As of 2025-06-30

2,565,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

As of 2026-03-31

2,496,000,000
Source

10-Q · 2025-05-08 · 0000950170-25-066792

As of 2025-03-31

2,574,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

As of 2025-12-31

2,479,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

As of 2024-12-31

2,554,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

As of 2023-12-31

4,308,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

As of 2022-12-31

Goodwill and Intangible Asset ImpairmentUSD———0
Source

10-Q · 2024-11-07 · 0000950170-24-123394

2024-07-01 to 2024-09-30

————0
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

1,902,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

—
Goodwill, Impairment LossUSD——————0
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

0
Source

10-Q · 2025-05-08 · 0000950170-25-066792

2025-01-01 to 2025-03-31

0
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

1,687,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

—
Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill)USD——————216,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

216,000,000
Source

10-Q · 2025-05-08 · 0000950170-25-066792

2025-01-01 to 2025-03-31

216,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

216,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

216,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

-1,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD——10,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

-2,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

38,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

10,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

18,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

7,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

9,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

-10,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

-87,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

100,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Inventory Write-downUSD——————13,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

17,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

45,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

56,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

64,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

21,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD——74,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

62,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

175,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

62,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

84,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

52,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

295,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

190,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

-1,841,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

333,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD———-5,000,000
Source

10-Q · 2024-11-07 · 0000950170-24-123394

2024-07-01 to 2024-09-30

——————-27,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

-11,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD——-2,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

-5,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

2,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

-10,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

1,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

1,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

-16,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

2,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

-27,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

-11,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Payments of Financing CostsUSD——————22,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

0
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

33,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

9,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

—
Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-saleUSD—————————0
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

77,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Realized Investment Gains (Losses)USD——————————0
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

—
Unrealized Gain (Loss) on DerivativesUSD——————0
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

-2,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

9,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

-13,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

-32,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

-13,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024FY 2023FY 2022
Total RevenueUSD——988,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

896,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

1,248,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

973,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

1,078,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

936,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

3,931,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

3,586,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

3,622,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

3,547,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Cost of RevenueUSD———————————2,000,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Selling, General and Administrative ExpenseUSD——180,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

167,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

200,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

175,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

190,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

185,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

724,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

674,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

675,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

488,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Operating Income (Loss)USD——138,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

128,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

251,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

135,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

149,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

111,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

528,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

498,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

-1,554,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

617,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD——-2,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

-5,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

2,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

-10,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

1,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

1,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

-16,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

2,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

-27,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

-11,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD——84,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

60,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

213,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

72,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

102,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

59,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

304,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

180,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

-1,928,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

433,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD——10,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

-2,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

38,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

10,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

18,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

7,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

9,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

-10,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

-87,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

100,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD——74,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

62,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

175,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

62,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

84,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

52,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

295,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

190,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

-1,841,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

333,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share——1.1
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

0.92
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

2.59
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

0.92
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

1.24
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

0.77
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

4.39
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

2.82
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

-27.54
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

5.57
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share——1.1
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

0.92
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

2.41
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

0.92
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

1.18
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

0.77
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

4.37
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

2.81
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

-27.54
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

5.56
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares——67,300,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

67,400,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

67,600,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

67,200,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

67,400,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

67,400,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

67,300,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

67,300,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

66,800,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

59,700,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares——67,600,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

67,600,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

72,700,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

67,400,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

71,100,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

67,700,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

67,700,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

67,600,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

66,800,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

59,900,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD——63,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

61,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

62,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

62,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

63,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

60,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

247,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

245,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

295,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

146,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Business Combination, Acquisition Related CostsUSD——0
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

3,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

—0
Source

10-Q · 2025-08-07 · 0001193125-25-175092

2025-04-01 to 2025-06-30

—0
Source

10-Q · 2025-05-08 · 0000950170-25-066792

2025-01-01 to 2025-03-31

0
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

9,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

16,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

52,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Common Stock, Dividends, Per Share, DeclaredUSD per share——0.22
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

0.22
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

0.25
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

0.22
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

0.25
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

0.22
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

0.88
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

0.88
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

0.88
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

0.88
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Cost of Goods and Service, Excluding Depreciation, Depletion, and AmortizationUSD——527,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

464,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

653,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

520,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

571,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

492,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

2,094,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

1,878,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

1,980,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

—
Current Income Tax Expense (Benefit)USD————————205,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

216,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

147,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

146,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Depreciation, Depletion and Amortization, NonproductionUSD——85,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

87,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

85,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

87,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

85,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

85,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

344,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

348,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

397,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

216,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD——————0
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

0
Source

10-Q · 2025-05-08 · 0000950170-25-066792

2025-01-01 to 2025-03-31

0
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

1,687,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

—
Gross ProfitUSD——461,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

432,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

595,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

453,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

507,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

444,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

1,837,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

1,708,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

1,642,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

1,547,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD————————77,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

-57,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

-760,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

-90,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Interest and Other IncomeUSD——3,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

6,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

2,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

4,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

2,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

3,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

14,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

21,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

17,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

4,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Interest ExpenseUSD——53,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

64,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

38,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

55,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

45,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

53,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

212,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

284,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

356,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

177,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD———-5,000,000
Source

10-Q · 2024-11-07 · 0000950170-24-123394

2024-07-01 to 2024-09-30

——————-27,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

-11,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Realized Investment Gains (Losses)USD——————————0
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

—
Research and Development ExpenseUSD——76,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2025-07-01 to 2025-09-30

70,000,000
Source

10-Q · 2025-11-06 · 0001193125-25-268932

2024-07-01 to 2024-09-30

76,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2026-04-01 to 2026-06-30

76,000,000
Source

10-Q · 2026-08-06 · 0001193125-26-337821

2025-04-01 to 2025-06-30

81,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2026-01-01 to 2026-03-31

70,000,000
Source

10-Q · 2026-05-07 · 0001049502-26-000062

2025-01-01 to 2025-03-31

299,000,000
Source

10-K · 2026-02-24 · 0001193125-26-066820

2025-01-01 to 2025-12-31

271,000,000
Source

10-K · 2025-02-25 · 0000950170-25-026433

2024-01-01 to 2024-12-31

288,000,000
Source

10-K · 2024-02-27 · 0000950170-24-021071

2023-01-01 to 2023-12-31

241,000,000
Source

10-K · 2023-03-14 · 0000950170-23-007851

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

Filing attachments

mksi-ex99_1.htm · 8-K · 2026-10-19

Exhibit 99.1 MKS Inc. to Sell Its Ophir® Optics Business to TTM Technologies, Inc. ANDOVER, Mass., October 19, 2026 (GLOBE NEWSWIRE) - MKS Inc. (NASDAQ: MKSI), a global provider of enabling technologies that transform our world, today announced that it has entered into a definitive agreement to sell its Ophir® Optics business to TTM Technologies, Inc. (“TTM”) in an all-cash transaction for $650 million, subject to customary closing adjustments. The purchase price represents an estimated multip…

8-K · 2026-10-19 · 0001193125-26-424709

Read attachment ↗
mksi-ex99_1.htm · 8-K · 2026-08-05

EX-99.1 2 mksi-ex99_1.htm EX-99.1 EX-99.1 EXHIBIT 99.1 MKS Inc. Reports Second Quarter 2026 Financial Results • Revenue of $1,248 million, above the high end of guidance • GAAP net income of $175 million and net income per diluted share of $2.41, each above the high end of guidance • Adjusted EBITDA of $358 million and Non-GAAP net earnings per diluted share of $3.30, each above the high end of guidance Andover, MA, August 5, 2026 -- MKS Inc. (NASDAQ: MKSI), a global provider of enab…

8-K · 2026-08-05 · 0001193125-26-335274

Read attachment ↗
d57078dex991.htm · S-8 · 2026-05-11

Exhibit 99.1 MKS Inc. 2022 STOCK INCENTIVE PLAN (as amended and restated effective May 11, 2026) Purpose The purpose of this 2022 Stock Incentive Plan (the “Plan”) of MKS Inc., a Massachusetts corporation (the “Company”), is to advance the interests of the Company’s stockholders by enhancing the Company’s ability to attract, retain and motivate persons who are expected to make important contributions to the Company and by providing such persons with equity ownership opportunities and perf…

S-8 · 2026-05-11 · 0001193125-26-216057

Read attachment ↗
mksi-ex99_1.htm · 8-K · 2026-05-06

EX-99.1 2 mksi-ex99_1.htm EX-99.1 EX-99.1 EXHIBIT 99.1 MKS Inc. Reports First Quarter 2026 Financial Results • Revenue of $1,078 million, at the high end of guidance • GAAP net income of $84 million and net income per diluted share of $1.18 • Adjusted EBITDA of $277 million and Non-GAAP net earnings per diluted share of $2.30, each above the high end of guidance Andover, MA, May 6, 2026 -- MKS Inc. (NASDAQ: MKSI), a global provider of enabling technologies that transform our world, t…

8-K · 2026-05-06 · 0001193125-26-209140

Read attachment ↗
mksi-ex99_1.htm · 8-K · 2026-02-17

EXHIBIT 99.1 MKS Inc. Reports Fourth Quarter and Full-Year 2025 Financial Results • Quarterly revenue of $1,033 million • Quarterly GAAP net income of $108 million and net income per diluted share of $1.58 • Quarterly Adjusted EBITDA of $249 million and Non-GAAP net earnings per diluted share of $2.47 Andover, MA, February 17, 2026 -- MKS Inc. (NASDAQ: MKSI), a global provider of enabling technologies that transform our world, today reported its financial results for the fourth quarter and …

8-K · 2026-02-17 · 0001193125-26-054841

Read attachment ↗
d39268dex41.htm · 8-K · 2026-02-05

Exhibit 4.1 Execution Version MKS INC., as Issuer, THE GUARANTORS NAMED PARTY HERETO and U.S. BANK TRUST COMPANY, NATIONAL ASSOCIATION, as Trustee INDENTURE February 4, 2026 TABLE OF CONTENTS ARTICLE 1 DEFINITIONS AND INCORPORATION BY REFERENCE 1 Section 1.01 Definitions 1 Section 1.02 …

8-K · 2026-02-05 · 0001193125-26-038565

Read attachment ↗

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.