Security
Nexstar Media Group, Inc. Common Stock · NXST
NXSTNASDAQCommon stockCurrentCIK 1142417Updated Oct 3, 2026
Name history
NEXSTAR BROADCASTING GROUP INC · through Jan 13, 2017
NXST price & chart
Loading TradingView…
NASDAQ:NXST on TradingView ↗About the company
Nexstar Media Group, Inc. (NASDAQ: NXST) is a leading diversified media company that produces and distributes engaging local and national news, sports and entertainment content across its television and digital platforms. For more information, please visit nexstar.tv.
In the news
No coverage from other publishers is available.
Recent filings
Show 5 more recent filings
Results of Operations and Financial Condition
Items 2.02, 9.01
Other Events
Items 8.01, 9.01
S-8 filing
144 filing
144 filing
Financials
FY 2025 · USDSource
Source
Source
Source
Source
Source
balance sheet · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| AssetsUSD | 10,846,000,000Source | 11,468,000,000Source | 12,078,000,000Source | 12,678,900,000Source |
| Property, Plant and Equipment, NetUSD | 1,158,000,000Source | 1,207,000,000Source | 1,269,000,000Source | 1,262,400,000Source |
| GoodwillUSD | 2,910,000,000Source | 2,922,000,000Source | 2,946,000,000Source | 2,960,800,000Source |
| Current assets: | ||||
| Cash and Cash Equivalents, at Carrying ValueUSD | 280,000,000Source | 144,000,000Source | 135,000,000Source | 204,100,000Source |
| Accounts Receivable, after Allowance for Credit Loss, CurrentUSD | 1,075,000,000Source | 1,028,000,000Source | 1,095,000,000Source | 1,079,400,000Source |
| Assets, CurrentUSD | 1,473,000,000Source | 1,297,000,000Source | 1,466,000,000Source | 1,614,500,000Source |
| Prepaid Expense and Other Assets, CurrentUSD | 57,000,000Source | 41,000,000Source | 88,000,000Source | 121,400,000Source |
| Operating Lease, Right-of-Use AssetUSD | 265,000,000Source | 276,000,000Source | 290,000,000Source | 287,800,000Source |
| Other Assets, NoncurrentUSD | 373,000,000Source | 389,000,000Source | 386,000,000Source | 377,700,000Source |
| LIABILITIES AND EQUITY | ||||
| LiabilitiesUSD | 8,784,000,000Source | 9,200,000,000Source | 9,765,000,000Source | 9,909,600,000Source |
| Stockholders’ equity: | ||||
| Common Stock, Value, IssuedUSD | — | — | — | 500,000Source |
| Additional Paid in CapitalUSD | 1,331,000,000Source | 1,304,000,000Source | 1,283,000,000Source | 1,287,500,000Source |
| Retained Earnings (Accumulated Deficit)USD | 3,537,000,000Source | 3,671,000,000Source | 3,188,000,000Source | 3,033,100,000Source |
| Accumulated Other Comprehensive Income (Loss), Net of TaxUSD | -15,000,000Source | -1,000,000Source | 1,000,000Source | 26,900,000Source |
| Stockholders' Equity Attributable to ParentUSD | 2,064,000,000Source | 2,257,000,000Source | 2,299,000,000Source | 2,741,000,000Source |
| Liabilities and EquityUSD | 10,846,000,000Source | 11,468,000,000Source | 12,078,000,000Source | 12,678,900,000Source |
| Current liabilities: | ||||
| Liabilities, CurrentUSD | 711,000,000Source | 783,000,000Source | 961,000,000Source | 893,200,000Source |
| Operating Lease, Liability, CurrentUSD | 41,000,000Source | 37,000,000Source | 47,000,000Source | 49,600,000Source |
| Accounts Payable, CurrentUSD | 133,000,000Source | 133,000,000Source | 235,000,000Source | 197,700,000Source |
| Operating Lease, Liability, NoncurrentUSD | 242,000,000Source | 253,000,000Source | 246,000,000Source | 238,500,000Source |
| Deferred Income Tax Liabilities, NetUSD | 1,354,000,000Source | 1,487,000,000Source | 1,520,000,000Source | 1,605,600,000Source |
| Other Liabilities, NoncurrentUSD | 497,000,000Source | 531,000,000Source | 571,000,000Source | 583,600,000Source |
| Stockholders' Equity Attributable to Noncontrolling InterestUSD | -21,000,000Source | -15,000,000Source | 14,000,000Source | 28,300,000Source |
| Additional Financial Items | ||||
| Accrued Liabilities, CurrentUSD | 314,000,000Source | 314,000,000Source | 350,000,000Source | 319,500,000Source |
| Deferred Tax Liabilities, NetUSD | 1,354,000,000Source | 1,487,000,000Source | 1,520,000,000Source | 1,605,600,000Source |
| Long-term Debt, Excluding Current Maturities | — | — | — | — |
| Long-term Debt, Current MaturitiesUSD | 111,000,000Source | 124,000,000Source | 124,000,000Source | 124,300,000Source |
| Long-term Debt, Excluding Current MaturitiesUSD | 6,222,000,000Source | 6,399,000,000Source | 6,713,000,000Source | 6,827,200,000Source |
| Redeemable Noncontrolling Interest, Equity, Common, Carrying AmountUSD | 19,000,000Source | 26,000,000Source | — | — |
cash flow · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD | 83,000,000Source | 683,000,000Source | 270,000,000Source | 943,500,000Source |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||
| Depreciation, Depletion and AmortizationUSD | 471,000,000Source | 808,000,000Source | 941,000,000Source | 662,100,000Source |
| Share-based Payment Arrangement, Noncash ExpenseUSD | 78,000,000Source | 78,000,000Source | 60,000,000Source | 61,600,000Source |
| Changes in operating assets and liabilities: | ||||
| Increase (Decrease) in Accounts ReceivableUSD | 47,000,000Source | -68,000,000Source | 13,000,000Source | 11,600,000Source |
| Increase (Decrease) in Accounts PayableUSD | 4,000,000Source | -98,000,000Source | 32,000,000Source | -49,700,000Source |
| Deferred Income Tax Expense (Benefit)USD | -129,000,000Source | -33,000,000Source | -76,000,000Source | -101,700,000Source |
| Net Cash Provided by (Used in) Operating ActivitiesUSD | 891,000,000Source | 1,250,000,000Source | 999,000,000Source | 1,403,000,000Source |
| Cash flows from investing activities: | ||||
| Payments to Acquire Businesses, Net of Cash AcquiredUSD | 22,000,000Source | — | 38,000,000Source | — |
| Net Cash Provided by (Used in) Investing ActivitiesUSD | -173,000,000Source | -102,000,000Source | -173,000,000Source | 125,200,000Source |
| Payments for (Proceeds from) Other Investing ActivitiesUSD | 3,000,000Source | 2,000,000Source | 4,000,000Source | 1,000,000Source |
| Payments to Acquire Property, Plant, and EquipmentUSD | 148,000,000Source | 145,000,000Source | 149,000,000Source | 157,300,000Source |
| Cash flows from financing activities: | ||||
| Payment, Tax Withholding, Share-based Payment ArrangementUSD | 1,000,000Source | 8,000,000Source | 24,000,000Source | 12,600,000Source |
| Payments for Repurchase of Common StockUSD | 125,000,000Source | 601,000,000Source | 605,000,000Source | 880,700,000Source |
| Net Cash Provided by (Used in) Financing ActivitiesUSD | -582,000,000Source | -1,151,000,000Source | -899,000,000Source | -1,515,000,000Source |
| Payments of Ordinary Dividends, Common StockUSD | 226,000,000Source | 219,000,000Source | 191,000,000Source | 142,200,000Source |
| Proceeds from (Payments for) Other Financing ActivitiesUSD | -8,000,000Source | -6,000,000Source | 3,000,000Source | 700,000Source |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD | 280,000,000Source | 144,000,000Source | 147,000,000Source | 219,700,000Source |
| Supplemental disclosure of cash flow information: | ||||
| Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD | 372,000,000Source | 431,000,000Source | 437,000,000Source | 330,100,000Source |
| Income Taxes Paid, NetUSD | 208,000,000Source | 254,000,000Source | 169,000,000Source | 369,900,000Source |
| Additional Financial Items | ||||
| Amortization of Debt Issuance Costs and DiscountsUSD | 8,000,000Source | 12,000,000Source | 11,000,000Source | 13,000,000Source |
| Amortization of Intangible AssetsUSD | 302,000,000Source | 299,000,000Source | 311,000,000Source | 309,300,000Source |
| DepreciationUSD | 168,000,000Source | 185,000,000Source | 176,000,000Source | 159,900,000Source |
| Equity Method Investment, Other than Temporary ImpairmentUSD | 381,000,000Source | — | 0Source | 0Source |
| Equity Securities, FV-NI, Realized Gain (Loss)USD | — | 40,000,000Source | — | — |
| Gain (Loss) on Extinguishment of DebtUSD | — | — | — | -2,900,000Source |
| GoodwillUSD | 2,910,000,000Source | 2,922,000,000Source | 2,946,000,000Source | 2,960,800,000Source |
| Goodwill and Intangible Asset ImpairmentUSD | 14,000,000Source | 24,000,000Source | 35,000,000Source | — |
| Goodwill, Impairment LossUSD | 14,000,000Source | 24,000,000Source | 19,000,000Source | 90,800,000Source |
| Income (Loss) from Equity Method InvestmentsUSD | 30,000,000Source | 70,000,000Source | 104,000,000Source | 153,400,000Source |
| Income Tax Expense (Benefit)USD | 67,000,000Source | 276,000,000Source | 131,000,000Source | 273,600,000Source |
| Net Income (Loss) Attributable to ParentUSD | 109,000,000Source | 722,000,000Source | 346,000,000Source | 971,100,000Source |
| Net Income (Loss) Attributable to Noncontrolling InterestUSD | -26,000,000Source | -39,000,000Source | -76,000,000Source | -27,600,000Source |
| Net Income (Loss) Available to Common Stockholders, BasicUSD | 92,000,000Source | 702,000,000Source | — | — |
| Other Nonoperating Income (Expense)USD | — | -2,000,000Source | — | -7,600,000Source |
| Other Operating Income (Expense), NetUSD | -3,000,000Source | 2,000,000Source | — | — |
| Payments of Financing CostsUSD | — | — | — | 800,000Source |
| Proceeds from Issuance of Long-term DebtUSD | 3,393,000,000Source | 55,000,000Source | 20,000,000Source | 2,480,400,000Source |
| Proceeds from Noncontrolling InterestsUSD | — | 19,000,000Source | 62,000,000Source | 30,400,000Source |
| Proceeds from Stock Options ExercisedUSD | — | 10,000,000Source | — | — |
| Restructuring CostsUSD | — | 12,000,000Source | — | — |
income statement · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Total RevenueUSD | 4,949,000,000Source | 5,407,000,000Source | 4,933,000,000Source | 5,211,000,000Source |
| Selling, General and Administrative ExpenseUSD | 1,063,000,000Source | 1,088,000,000Source | 1,096,000,000Source | 1,101,900,000Source |
| Operating Income (Loss)USD | 849,000,000Source | 1,268,000,000Source | 708,000,000Source | 1,312,100,000Source |
| Other Nonoperating Income (Expense)USD | — | -2,000,000Source | — | -7,600,000Source |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD | 150,000,000Source | 959,000,000Source | 401,000,000Source | 1,217,100,000Source |
| Income Tax Expense (Benefit)USD | 67,000,000Source | 276,000,000Source | 131,000,000Source | 273,600,000Source |
| Net Income (Loss) Attributable to Noncontrolling InterestUSD | -26,000,000Source | -39,000,000Source | -76,000,000Source | -27,600,000Source |
| Net Income (Loss) Attributable to ParentUSD | 109,000,000Source | 722,000,000Source | 346,000,000Source | 971,100,000Source |
| Earnings Per Share, BasicUSD per share | 3.04Source | 21.73Source | 9.78Source | 24.68Source |
| Earnings Per Share, DilutedUSD per share | 3Source | 21.41Source | 9.64Source | 24.16Source |
| Weighted Average Number of Shares Outstanding, Basicshares | 30,349,000Source | 32,311,000Source | 35,317,000Source | 39,349,000Source |
| Weighted Average Number of Shares Outstanding, Dilutedshares | 30,707,000Source | 32,796,000Source | 35,834,000Source | 40,187,000Source |
| Additional Financial Items | ||||
| Amortization of Intangible AssetsUSD | 302,000,000Source | 299,000,000Source | 311,000,000Source | 309,300,000Source |
| Business Combination, Acquisition Related CostsUSD | 47,000,000Source | — | — | — |
| Common Stock, Dividends, Per Share, DeclaredUSD per share | 7.44Source | 6.76Source | 5.4Source | 3.6Source |
| Costs and ExpensesUSD | 4,100,000,000Source | 4,139,000,000Source | 4,225,000,000Source | 3,898,900,000Source |
| Current Income Tax Expense (Benefit)USD | 196,000,000Source | 309,000,000Source | 207,000,000Source | 375,300,000Source |
| Depreciation, Depletion and Amortization, NonproductionUSD | 471,000,000Source | 484,000,000Source | 565,000,000Source | 469,200,000Source |
| Equity Securities, FV-NI, Realized Gain (Loss)USD | — | 40,000,000Source | — | — |
| Goodwill, Impairment LossUSD | 14,000,000Source | 24,000,000Source | 19,000,000Source | 90,800,000Source |
| Income (Loss) from Equity Method InvestmentsUSD | 30,000,000Source | 70,000,000Source | 104,000,000Source | 153,400,000Source |
| InterestExpenseOperatingUSD | 379,000,000Source | — | — | — |
| Interest Income (Expense), NetUSD | — | -444,000,000Source | -447,000,000Source | -336,600,000Source |
| Net Income (Loss) Available to Common Stockholders, BasicUSD | 92,000,000Source | 702,000,000Source | — | — |
| Other Operating Income (Expense), NetUSD | -3,000,000Source | 2,000,000Source | — | — |
| Restructuring CostsUSD | — | 12,000,000Source | — | — |
Filing attachments
nxst-ex99_1.htm · 8-K · 2026-08-06
EX-99.1 2 nxst-ex99_1.htm EX-99.1 EX-99.1 EXHIBIT 99.1 SECOND QUARTER 2026 EARNINGS RELEASE ─────────────────────── August 6, 2026 NEXSTAR MEDIA GROUP REPORTS RECORD QUARTERLY NET REVENUE OF $2.0 BILLION Q2 Net Revenue Drives Net Income of $113 Million, Adjusted EBITDA of $633 Million, Net Cash Provided by Operating Activities of $298 Million and Adjusted Free Cash Flow of $238 Million Returned $57 million to shareholders in dividends and repaid $409 million of debt in Q2 2026 …
Read attachment ↗nxst-ex99_1.htm · 8-K · 2026-08-03
EX-99.1 2 nxst-ex99_1.htm EX-99.1 EX-99.1 EXHIBIT 99.1 NEXSTAR MEDIA GROUP DECLARES QUARTERLY CASH DIVIDEND OF $1.86 PER SHARE IRVING, Texas (July 31, 2026) - Nexstar Media Group, Inc. (NASDAQ: NXST) announced today that its Board of Directors declared a quarterly cash dividend of $1.86 per share of its common stock. The dividend is payable on Friday, August 28, 2026, to shareholders of record on Friday, August 14, 2026. While the Company intends to pay regular quarterly cash dividends f…
Read attachment ↗nxst-ex99_1.htm · 8-K · 2026-06-16
EX-99.1 2 nxst-ex99_1.htm EX-99.1 EX-99.1 EXHIBIT 99.1 NEXSTAR MEDIA GROUP SHAREHOLDERS APPROVE ALL PROPOSALS AT 2026 ANNUAL SHAREHOLDER MEETING IRVING, Texas (June 16, 2026) - Nexstar Media Group, Inc. (NASDAQ: NXST) (“Nexstar” or “the Company”) announced that at its 2026 Annual Shareholders’ Meeting shareholders voted to: • Elect all nominees to Nexstar’s Board of Directors; • Affirm the executive compensation of the Company’s Named Executive Officers; • Ratify the selection of Pric…
Read attachment ↗nxst-ex99_1.htm · 8-K · 2026-05-07
EX-99.1 2 nxst-ex99_1.htm EX-99.1 EX-99.1 Exhibit 99.1 FIRST QUARTER 2026 EARNINGS RELEASE ────────────────────── May 7, 2026 NEXSTAR MEDIA GROUP REPORTS FIRST QUARTER RESULTS Closed acquisition of TEGNA Inc. on March 19, 2026, following FCC and DOJ regulatory approvals Transaction positions Nexstar to compete more aggressively with Big Tech and legacy media conglomerates ensuring the preservation of high-quality local journalism and a diversity of viewpoints - upholding the sta…
Read attachment ↗nxst-ex99_1.htm · 8-K · 2026-05-01
EX-99.1 2 nxst-ex99_1.htm EX-99.1 EX-99.1 EXHIBIT 99.1 NEXSTAR MEDIA GROUP DECLARES QUARTERLY CASH DIVIDEND OF $1.86 PER SHARE IRVING, Texas (May 1, 2026) - Nexstar Media Group, Inc. (NASDAQ: NXST) announced today that its Board of Directors declared a quarterly cash dividend of $1.86 per share of its common stock. The dividend is payable on Friday, May 29, 2026, to shareholders of record on Friday, May 15, 2026. While the Company intends to pay regular quarterly cash dividends for the f…
Read attachment ↗nxst-ex4_1.htm · 8-K · 2026-04-02
EX-4.1 2 nxst-ex4_1.htm EX-4.1 EX-4.1 Exhibit 4.1 NEXSTAR MEDIA INC., as Issuer the GUARANTORS party hereto from time to time AND WILMINGTON TRUST, NATIONAL ASSOCIATION, as Trustee 7.250% Senior Notes due 2034 INDENTURE Dated as of April 2, 2026 Table of Contents Page ARTICLE I DEFINITIONS AND INCORPORATION BY REFERENCE SECTION 1.1. Definitions 1 SECTION 1.2. Other Definitions …
Read attachment ↗