Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

Security

STWO · ESS Tech, Inc.

STWOCSECommon stockHistorical · closed Oct 11, 2021CIK 1819438Updated Sep 27, 2026

Company: ESS Tech, Inc. →

Name history
ACON S2 Acquisition Corp. · through Oct 8, 2021
Current security for this SEC filerGWH · NYSE

STWO price & chart

Provider market data
Historical security

This listing closed Oct 11, 2021. Live provider charts are shown only for current listings.

Current security: GWH

In the news

No coverage from other publishers is available.

Financials

FY 2025 · USD
Revenue1,583,000USD · FY 2025
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

Net income-63,440,000USD · FY 2025
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

Operating income-57,407,000USD · FY 2025
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

Diluted EPS-4.34USD per share · FY 2025
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD51,172,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

As of 2025-12-31

71,813,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

As of 2024-12-31

143,232,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

173,553,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

As of 2022-12-31

Property, Plant and Equipment, NetUSD17,224,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

As of 2025-12-31

20,582,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

As of 2024-12-31

16,266,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

17,570,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD2,682,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

As of 2025-12-31

4,656,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

As of 2024-12-31

4,923,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

—
Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD14,477,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

As of 2025-12-31

13,341,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

As of 2024-12-31

20,165,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

34,767,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD13,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

As of 2025-12-31

215,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

As of 2024-12-31

1,990,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

4,952,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

As of 2022-12-31

Inventory, NetUSD140,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

As of 2025-12-31

5,641,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

As of 2024-12-31

3,366,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

—
Assets, CurrentUSD26,247,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

As of 2025-12-31

43,364,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

As of 2024-12-31

118,098,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

151,636,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD3,254,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

As of 2025-12-31

4,998,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

As of 2024-12-31

3,305,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

5,657,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD3,767,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

As of 2025-12-31

1,503,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

As of 2024-12-31

2,167,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

3,401,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

As of 2022-12-31

Other Assets, NoncurrentUSD634,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

As of 2025-12-31

760,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

As of 2024-12-31

833,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

271,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD42,554,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

As of 2025-12-31

42,929,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

As of 2024-12-31

39,875,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

36,579,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

As of 2022-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-K · 2026-03-05 · 0001819438-26-000012

As of 2025-12-31

0
Source

10-K · 2025-03-31 · 0001628280-25-015649

As of 2024-12-31

0
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

0
Source

10-K · 2023-03-02 · 0001628280-23-005933

As of 2022-12-31

Common Stock, Value, IssuedUSD2,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

As of 2025-12-31

1,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

As of 2024-12-31

18,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

16,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

As of 2022-12-31

Additional Paid in CapitalUSD854,435,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

As of 2025-12-31

811,262,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

As of 2024-12-31

799,496,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

755,537,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-845,819,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

As of 2025-12-31

-782,379,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

As of 2024-12-31

-696,157,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

-618,579,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD8,618,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

As of 2025-12-31

28,884,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

As of 2024-12-31

103,357,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

136,974,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

As of 2022-12-31

Liabilities and EquityUSD51,172,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

As of 2025-12-31

71,813,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

As of 2024-12-31

143,232,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

173,553,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD25,292,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

As of 2025-12-31

27,602,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

As of 2024-12-31

19,766,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

27,993,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

As of 2022-12-31

Operating Lease, Liability, CurrentUSD1,784,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

As of 2025-12-31

1,692,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

As of 2024-12-31

1,581,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

1,421,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

As of 2022-12-31

Accounts Payable, CurrentUSD3,023,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

As of 2025-12-31

8,070,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

As of 2024-12-31

2,755,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

3,036,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD2,060,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

As of 2025-12-31

0
Source

10-K · 2025-03-31 · 0001628280-25-015649

As of 2024-12-31

957,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

2,535,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

As of 2022-12-31

Other Liabilities, NoncurrentUSD41,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

As of 2025-12-31

125,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

As of 2024-12-31

0
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

85,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

As of 2022-12-31

Additional Financial Items
Cash, Cash Equivalents, and Short-term InvestmentsUSD22,000,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

As of 2025-12-31

31,600,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

As of 2024-12-31

——
Long-term Debt, Excluding Current MaturitiesUSD——0
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

—
Long-term Debt, Current MaturitiesUSD——0
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

1,600,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD——0
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

315,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD5,740,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

4,724,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

6,513,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

1,523,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD5,434,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

11,575,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

10,635,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

11,889,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD-202,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

-1,549,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

-3,633,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

1,886,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD-4,833,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

8,634,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

14,661,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

—
Increase (Decrease) in Accounts PayableUSD-3,842,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

4,243,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

-229,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

1,464,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD-50,284,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

-72,219,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

-54,896,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

-81,620,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD7,528,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

64,757,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

15,071,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

-117,884,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD3,387,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

7,294,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

5,790,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

14,180,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD50,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

297,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

310,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

2,808,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD43,462,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

174,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

25,653,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

-4,073,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Proceeds from (Payments for) Other Financing ActivitiesUSD—0
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

-214,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

-22,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD706,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

-7,288,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

-14,172,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

-203,577,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD15,901,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

As of 2025-12-31

15,195,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

As of 2024-12-31

22,483,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

As of 2023-12-31

36,655,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD520,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

—0
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

154,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD5,434,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

11,575,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

10,635,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

11,889,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD300,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

300,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

67,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

—
Cash, Cash Equivalents, and Short-term InvestmentsUSD22,000,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

As of 2025-12-31

31,600,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

As of 2024-12-31

——
Debt Securities, Trading, Gain (Loss)USD———-45,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

DepreciationUSD5,400,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

4,500,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

6,400,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

1,506,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Derivative, Gain (Loss) on Derivative, NetUSD———0
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD17,604,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

23,507,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

22,574,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

27,469,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD0
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

———
Inventory Write-downUSD—4,904,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

11,932,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

—
Net Income (Loss) Attributable to ParentUSD-63,440,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

-86,222,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

-77,578,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

-77,969,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-63,440,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

-86,222,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

-77,578,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

-77,969,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-6,033,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

3,576,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

8,327,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

27,523,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Operating ExpensesUSD29,735,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

44,440,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

72,950,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

106,386,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD1,700,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

1,700,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

1,500,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

1,483,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-807,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

-113,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

773,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

-452,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Proceeds from Stock Options ExercisedUSD83,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

86,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

237,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

—

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD1,583,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

6,295,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

7,540,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

894,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Cost of Goods and Services Sold————
Operating Income (Loss)USD-57,407,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

-89,798,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

-85,905,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

-105,492,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-807,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

-113,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

773,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

-452,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD0
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

———
Net Income (Loss) Attributable to ParentUSD-63,440,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

-86,222,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

-77,578,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

-77,969,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-4.34
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

-7.32
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

-0.48
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

-0.51
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-4.34
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

-7.32
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

-0.48
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

-0.51
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares14,601,626
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

11,773,596
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

159,958,645
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

152,676,155
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares14,601,626
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

11,773,596
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

159,958,645
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

152,676,155
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD300,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

300,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

67,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

—
Debt Securities, Trading, Gain (Loss)USD———-45,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD17,604,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

23,507,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

22,574,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

27,469,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Gross ProfitUSD-27,672,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

-45,358,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

-12,955,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

—
Interest Income (Expense), NetUSD—3,574,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

5,262,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

2,187,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Interest Income (Expense), Nonoperating, NetUSD-5,455,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

———
Net Income (Loss) Available to Common Stockholders, BasicUSD-63,440,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

-86,222,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

-77,578,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

-77,969,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD-6,033,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

3,576,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

8,327,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

27,523,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Operating ExpensesUSD29,735,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

44,440,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

72,950,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

106,386,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD1,700,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

1,700,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

1,500,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

1,483,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD8,297,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

11,772,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

42,632,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

71,979,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Selling and Marketing ExpenseUSD3,834,000
Source

10-K · 2026-03-05 · 0001819438-26-000012

2025-01-01 to 2025-12-31

9,161,000
Source

10-K · 2025-03-31 · 0001628280-25-015649

2024-01-01 to 2024-12-31

7,744,000
Source

10-K · 2024-03-14 · 0001628280-24-011004

2023-01-01 to 2023-12-31

6,938,000
Source

10-K · 2023-03-02 · 0001628280-23-005933

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.