Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

BAKER CAPITAL STRATEGIES

Get the free weekly BCS email.

Selected company filings and market updates, delivered by email. Your first report will follow soon.

  • Your weekly BCS reportMarket updates and links to filings you can explore.
  • THEMA at launchWe’ll send directions for setting up your filing alerts when THEMA officially opens.

One signup for the weekly email and your free THEMA Basic account at launch.

Already registered or a CSW member?Log in to THEMA →

At least 8 characters. This also creates your free THEMA account for launch.

You’re signing up for the weekly BCS email and THEMA launch/setup updates. Unsubscribe using the link in any email. Privacy policy · Terms

BCS

Security

TriSalus Life Sciences, Inc. Warrant · TLSIW

TLSIWNASDAQWarrantCurrentCIK 1826667Updated Oct 8, 2026

Company: TriSalus Life Sciences, Inc. →

Name history
MedTech Acquisition Corp · through Aug 10, 2023MedTech Acquisition Corporation · through Oct 29, 2020

TLSIW price & chart

Provider market data

Loading TradingView…

NASDAQ:TLSIW on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue45,151,000USD · FY 2025
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

Net income-39,227,000USD · FY 2025
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

Operating income-26,946,000USD · FY 2025
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

Diluted EPS-1.84USD per share · FY 2025
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemQ3 2025Q3 2024Q2 2026Q2 2025Q2 2024Q1 2026Q1 2025Q1 2024FY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD36,463,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

As of 2025-09-30

27,477,000
Source

10-Q · 2024-11-14 · 0001826667-24-000051

As of 2024-09-30

62,448,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

As of 2026-06-30

41,317,000
Source

10-Q · 2025-08-12 · 0001826667-25-000117

As of 2025-06-30

32,431,000
Source

10-Q · 2024-08-14 · 0001826667-24-000039

As of 2024-06-30

70,979,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

As of 2026-03-31

28,625,000
Source

10-Q · 2025-05-15 · 0001826667-25-000051

As of 2025-03-31

17,889,000
Source

10-Q · 2024-05-15 · 0001826667-24-000017

As of 2024-03-31

35,331,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

As of 2025-12-31

23,971,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

As of 2024-12-31

25,725,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

As of 2023-12-31

20,187,776
Source

10-K · 2023-03-22 · 0001410578-23-000332

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD22,687,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

As of 2025-09-30

11,288,000
Source

10-Q · 2024-11-14 · 0001826667-24-000051

As of 2024-09-30

46,288,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

As of 2026-06-30

26,490,000
Source

10-Q · 2025-08-12 · 0001826667-25-000117

As of 2025-06-30

16,481,000
Source

10-Q · 2024-08-14 · 0001826667-24-000039

As of 2024-06-30

56,553,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

As of 2026-03-31

13,000,000
Source

10-Q · 2025-05-15 · 0001826667-25-000051

As of 2025-03-31

3,970,000
Source

10-Q · 2024-05-15 · 0001826667-24-000017

As of 2024-03-31

20,439,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

As of 2025-12-31

8,525,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

As of 2024-12-31

11,777,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

As of 2023-12-31

153,563
Source

10-K · 2023-03-22 · 0001410578-23-000332

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD5,000,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

As of 2025-09-30

4,912,000
Source

10-Q · 2024-11-14 · 0001826667-24-000051

As of 2024-09-30

6,459,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

As of 2026-06-30

5,571,000
Source

10-Q · 2025-08-12 · 0001826667-25-000117

As of 2025-06-30

4,706,000
Source

10-Q · 2024-08-14 · 0001826667-24-000039

As of 2024-06-30

5,215,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

As of 2026-03-31

5,453,000
Source

10-Q · 2025-05-15 · 0001826667-25-000051

As of 2025-03-31

4,277,000
Source

10-Q · 2024-05-15 · 0001826667-24-000017

As of 2024-03-31

6,558,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

As of 2025-12-31

5,087,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

As of 2024-12-31

3,554,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

As of 2023-12-31

—
Inventory, NetUSD3,276,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

As of 2025-09-30

3,999,000
Source

10-Q · 2024-11-14 · 0001826667-24-000051

As of 2024-09-30

4,205,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

As of 2026-06-30

3,807,000
Source

10-Q · 2025-08-12 · 0001826667-25-000117

As of 2025-06-30

3,443,000
Source

10-Q · 2024-08-14 · 0001826667-24-000039

As of 2024-06-30

3,778,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

As of 2026-03-31

4,162,000
Source

10-Q · 2025-05-15 · 0001826667-25-000051

As of 2025-03-31

2,913,000
Source

10-Q · 2024-05-15 · 0001826667-24-000017

As of 2024-03-31

3,077,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

As of 2025-12-31

4,048,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

As of 2024-12-31

2,545,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

As of 2023-12-31

—
Assets, CurrentUSD33,328,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

As of 2025-09-30

23,808,000
Source

10-Q · 2024-11-14 · 0001826667-24-000051

As of 2024-09-30

59,744,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

As of 2026-06-30

38,084,000
Source

10-Q · 2025-08-12 · 0001826667-25-000117

As of 2025-06-30

27,941,000
Source

10-Q · 2024-08-14 · 0001826667-24-000039

As of 2024-06-30

68,138,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

As of 2026-03-31

25,096,000
Source

10-Q · 2025-05-15 · 0001826667-25-000051

As of 2025-03-31

13,191,000
Source

10-Q · 2024-05-15 · 0001826667-24-000017

As of 2024-03-31

32,244,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

As of 2025-12-31

20,669,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

As of 2024-12-31

20,862,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

As of 2023-12-31

359,892
Source

10-K · 2023-03-22 · 0001410578-23-000332

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD890,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

As of 2025-09-30

1,427,000
Source

10-Q · 2024-11-14 · 0001826667-24-000051

As of 2024-09-30

798,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

As of 2026-06-30

1,103,000
Source

10-Q · 2025-08-12 · 0001826667-25-000117

As of 2025-06-30

1,123,000
Source

10-Q · 2024-08-14 · 0001826667-24-000039

As of 2024-06-30

830,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

As of 2026-03-31

1,137,000
Source

10-Q · 2025-05-15 · 0001826667-25-000051

As of 2025-03-31

1,196,000
Source

10-Q · 2024-05-15 · 0001826667-24-000017

As of 2024-03-31

861,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

As of 2025-12-31

1,210,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

As of 2024-12-31

1,179,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

As of 2023-12-31

—
Other Assets, NoncurrentUSD419,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

As of 2025-09-30

424,000
Source

10-Q · 2024-11-14 · 0001826667-24-000051

As of 2024-09-30

69,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

As of 2026-06-30

419,000
Source

10-Q · 2025-08-12 · 0001826667-25-000117

As of 2025-06-30

424,000
Source

10-Q · 2024-08-14 · 0001826667-24-000039

As of 2024-06-30

69,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

As of 2026-03-31

424,000
Source

10-Q · 2025-05-15 · 0001826667-25-000051

As of 2025-03-31

424,000
Source

10-Q · 2024-05-15 · 0001826667-24-000017

As of 2024-03-31

418,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

As of 2025-12-31

423,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

As of 2024-12-31

466,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

As of 2023-12-31

—
LIABILITIES AND EQUITY
LiabilitiesUSD63,188,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

As of 2025-09-30

47,911,000
Source

10-Q · 2024-11-14 · 0001826667-24-000051

As of 2024-09-30

55,898,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

As of 2026-06-30

60,740,000
Source

10-Q · 2025-08-12 · 0001826667-25-000117

As of 2025-06-30

56,580,000
Source

10-Q · 2024-08-14 · 0001826667-24-000039

As of 2024-06-30

58,172,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

As of 2026-03-31

62,995,000
Source

10-Q · 2025-05-15 · 0001826667-25-000051

As of 2025-03-31

52,812,000
Source

10-Q · 2024-05-15 · 0001826667-24-000017

As of 2024-03-31

69,192,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

As of 2025-12-31

49,865,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

As of 2024-12-31

51,663,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

As of 2023-12-31

13,654,332
Source

10-K · 2023-03-22 · 0001410578-23-000332

As of 2022-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-Q · 2025-11-13 · 0001628280-25-052043

As of 2025-09-30

0
Source

10-Q · 2024-11-14 · 0001826667-24-000051

As of 2024-09-30

0
Source

10-Q · 2026-08-06 · 0001628280-26-054275

As of 2026-06-30

0
Source

10-Q · 2025-08-12 · 0001826667-25-000117

As of 2025-06-30

0
Source

10-Q · 2024-08-14 · 0001826667-24-000039

As of 2024-06-30

0
Source

10-Q · 2026-05-12 · 0001628280-26-034100

As of 2026-03-31

0
Source

10-Q · 2025-05-15 · 0001826667-25-000051

As of 2025-03-31

0
Source

10-Q · 2024-05-15 · 0001826667-24-000017

As of 2024-03-31

0
Source

10-K · 2026-03-05 · 0001628280-26-015163

As of 2025-12-31

0
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

As of 2024-12-31

0
Source

10-K · 2024-04-11 · 0001826667-24-000005

As of 2023-12-31

—
Common Stock, Value, IssuedUSD4,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

As of 2025-09-30

3,000
Source

10-Q · 2024-11-14 · 0001826667-24-000051

As of 2024-09-30

5,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

As of 2026-06-30

3,000
Source

10-Q · 2025-08-12 · 0001826667-25-000117

As of 2025-06-30

2,000
Source

10-Q · 2024-08-14 · 0001826667-24-000039

As of 2024-06-30

5,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

As of 2026-03-31

3,000
Source

10-Q · 2025-05-15 · 0001826667-25-000051

As of 2025-03-31

2,000
Source

10-Q · 2024-05-15 · 0001826667-24-000017

As of 2024-03-31

4,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

As of 2025-12-31

3,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

As of 2024-12-31

2,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

As of 2023-12-31

—
Additional Paid in CapitalUSD294,241,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

As of 2025-09-30

249,004,000
Source

10-Q · 2024-11-14 · 0001826667-24-000051

As of 2024-09-30

344,776,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

As of 2026-06-30

278,786,000
Source

10-Q · 2025-08-12 · 0001826667-25-000117

As of 2025-06-30

241,777,000
Source

10-Q · 2024-08-14 · 0001826667-24-000039

As of 2024-06-30

341,846,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

As of 2026-03-31

255,551,000
Source

10-Q · 2025-05-15 · 0001826667-25-000051

As of 2025-03-31

226,671,000
Source

10-Q · 2024-05-15 · 0001826667-24-000017

As of 2024-03-31

296,718,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

As of 2025-12-31

253,652,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

As of 2024-12-31

222,437,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

As of 2023-12-31

—
Retained Earnings (Accumulated Deficit)USD-320,970,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

As of 2025-09-30

-269,441,000
Source

10-Q · 2024-11-14 · 0001826667-24-000051

As of 2024-09-30

-338,231,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

As of 2026-06-30

-298,212,000
Source

10-Q · 2025-08-12 · 0001826667-25-000117

As of 2025-06-30

-265,928,000
Source

10-Q · 2024-08-14 · 0001826667-24-000039

As of 2024-06-30

-329,044,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

As of 2026-03-31

-289,924,000
Source

10-Q · 2025-05-15 · 0001826667-25-000051

As of 2025-03-31

-261,596,000
Source

10-Q · 2024-05-15 · 0001826667-24-000017

As of 2024-03-31

-330,583,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

As of 2025-12-31

-279,549,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

As of 2024-12-31

-248,377,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

As of 2023-12-31

-13,267,211
Source

10-K · 2023-03-22 · 0001410578-23-000332

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD-26,725,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

As of 2025-09-30

-20,434,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

As of 2024-09-30

6,550,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

As of 2026-06-30

-19,423,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

As of 2025-06-30

-25,263,000
Source

10-Q · 2025-08-12 · 0001826667-25-000117

As of 2024-06-30

12,807,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

As of 2026-03-31

-34,370,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

As of 2025-03-31

-36,037,000
Source

10-Q · 2025-05-15 · 0001826667-25-000051

As of 2024-03-31

-33,861,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

As of 2025-12-31

-25,894,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

As of 2024-12-31

-25,938,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

As of 2023-12-31

-13,266,586
Source

10-K · 2023-03-22 · 0001410578-23-000332

As of 2022-12-31

Liabilities and EquityUSD36,463,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

As of 2025-09-30

27,477,000
Source

10-Q · 2024-11-14 · 0001826667-24-000051

As of 2024-09-30

62,448,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

As of 2026-06-30

41,317,000
Source

10-Q · 2025-08-12 · 0001826667-25-000117

As of 2025-06-30

32,431,000
Source

10-Q · 2024-08-14 · 0001826667-24-000039

As of 2024-06-30

70,979,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

As of 2026-03-31

28,625,000
Source

10-Q · 2025-05-15 · 0001826667-25-000051

As of 2025-03-31

17,889,000
Source

10-Q · 2024-05-15 · 0001826667-24-000017

As of 2024-03-31

35,331,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

As of 2025-12-31

23,971,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

As of 2024-12-31

25,725,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

As of 2023-12-31

20,187,776
Source

10-K · 2023-03-22 · 0001410578-23-000332

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD10,910,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

As of 2025-09-30

9,918,000
Source

10-Q · 2024-11-14 · 0001826667-24-000051

As of 2024-09-30

11,172,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

As of 2026-06-30

9,324,000
Source

10-Q · 2025-08-12 · 0001826667-25-000117

As of 2025-06-30

11,997,000
Source

10-Q · 2024-08-14 · 0001826667-24-000039

As of 2024-06-30

11,786,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

As of 2026-03-31

11,753,000
Source

10-Q · 2025-05-15 · 0001826667-25-000051

As of 2025-03-31

14,394,000
Source

10-Q · 2024-05-15 · 0001826667-24-000017

As of 2024-03-31

11,499,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

As of 2025-12-31

10,228,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

As of 2024-12-31

14,687,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

As of 2023-12-31

2,501,998
Source

10-K · 2023-03-22 · 0001410578-23-000332

As of 2022-12-31

Operating Lease, Liability, CurrentUSD————————128,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

As of 2025-12-31

136,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

As of 2024-12-31

275,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

As of 2023-12-31

—
Operating Lease, Liability, NoncurrentUSD————————1,186,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

As of 2025-12-31

1,311,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

As of 2024-12-31

1,156,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

As of 2023-12-31

—
Additional Financial Items
Accrued Liabilities, CurrentUSD6,773,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

As of 2025-09-30

7,877,000
Source

10-Q · 2024-11-14 · 0001826667-24-000051

As of 2024-09-30

7,107,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

As of 2026-06-30

7,078,000
Source

10-Q · 2025-08-12 · 0001826667-25-000117

As of 2025-06-30

9,407,000
Source

10-Q · 2024-08-14 · 0001826667-24-000039

As of 2024-06-30

7,067,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

As of 2026-03-31

8,403,000
Source

10-Q · 2025-05-15 · 0001826667-25-000051

As of 2025-03-31

11,423,000
Source

10-Q · 2024-05-15 · 0001826667-24-000017

As of 2024-03-31

8,096,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

As of 2025-12-31

7,355,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

As of 2024-12-31

10,556,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

As of 2023-12-31

—
Long-term Debt, Excluding Current MaturitiesUSD32,764,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

As of 2025-09-30

21,678,000
Source

10-Q · 2024-11-14 · 0001826667-24-000051

As of 2024-09-30

33,065,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

As of 2026-06-30

32,274,000
Source

10-Q · 2025-08-12 · 0001826667-25-000117

As of 2025-06-30

21,286,000
Source

10-Q · 2024-08-14 · 0001826667-24-000039

As of 2024-06-30

33,079,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

As of 2026-03-31

31,699,000
Source

10-Q · 2025-05-15 · 0001826667-25-000051

As of 2025-03-31

—33,046,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

As of 2025-12-31

22,084,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

As of 2024-12-31

——
Property, Plant and Equipment, Net——
Source

10-Q · 2024-11-14 · 0001826667-24-000051

As of 2024-09-30

———
Source

10-Q · 2024-08-14 · 0001826667-24-000039

As of 2024-06-30

———
Source

10-Q · 2024-05-15 · 0001826667-24-000017

As of 2024-03-31

————

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD———————————5,539,079
Source

10-K · 2023-03-22 · 0001410578-23-000332

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization———————
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

—
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

—
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

—
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
Share-based Payment Arrangement, Noncash ExpenseUSD——————2,472,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

1,620,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

9,131,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

5,441,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

1,402,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD——————-1,291,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

366,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

1,634,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

1,719,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

1,979,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
Increase (Decrease) in InventoriesUSD——————701,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

114,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

-971,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

1,503,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

1,073,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
Net Cash Provided by (Used in) Operating ActivitiesUSD——————-6,480,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

-4,499,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

-18,012,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

-40,843,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

-50,045,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

-2,736,994
Source

10-K · 2023-03-22 · 0001410578-23-000332

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD——————-141,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

-714,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

-838,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

-345,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

-2,121,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

233,198,137
Source

10-K · 2023-03-22 · 0001410578-23-000332

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD——————141,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

754,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

918,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

345,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

588,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
Cash flows from financing activities:
Payments for Repurchase of Common StockUSD———————————232,371,273
Source

10-K · 2023-03-22 · 0001410578-23-000332

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD——————42,385,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

9,688,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

30,764,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

37,936,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

54,629,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

-230,508,464
Source

10-K · 2023-03-22 · 0001410578-23-000332

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD——————35,764,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

4,475,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

11,914,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

-3,252,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

2,463,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

-47,321
Source

10-K · 2023-03-22 · 0001410578-23-000332

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD——23,037,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

As of 2025-09-30

11,638,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

As of 2024-09-30

46,288,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

As of 2026-06-30

26,840,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

As of 2025-06-30

56,553,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

As of 2026-03-31

13,350,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

As of 2025-03-31

20,789,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

As of 2025-12-31

8,875,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

As of 2024-12-31

12,127,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

As of 2023-12-31

153,563
Source

10-K · 2023-03-22 · 0001410578-23-000332

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD——————1,140,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

709,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

3,697,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

1,750,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

——
Income Taxes Paid, NetUSD——————0
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

1,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

16,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

18,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

14,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

543,000
Source

10-K · 2023-03-22 · 0001410578-23-000332

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Debt Issuance CostsUSD——————296,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

235,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

1,049,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

612,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

——
Amortization of Intangible AssetsUSD——————————18,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
DepreciationUSD————————600,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

700,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

684,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
Derivative, Gain (Loss) on Derivative, NetUSD——————3,900,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

-835,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

-4,086,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

-2,777,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

-10,855,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
Gain (Loss) on Sale of DerivativesUSD———0
Source

10-Q · 2024-11-14 · 0001826667-24-000051

2024-07-01 to 2024-09-30

—————0
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

——
Gain (Loss) on Disposition of Property Plant EquipmentUSD——————-1,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

-117,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

-120,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

-23,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

-44,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
General and Administrative ExpenseUSD——6,659,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

4,727,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

5,159,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

5,910,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

5,451,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

5,246,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

21,458,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

17,966,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

23,512,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

2,746,125
Source

10-K · 2023-03-22 · 0001410578-23-000332

2022-01-01 to 2022-12-31

Impairment of Intangible Assets (Excluding Goodwill)USD——————————190,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
Income Tax Expense (Benefit)USD——5,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

-3,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

4,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

-3,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

4,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

5,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

7,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

6,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

9,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

570,854
Source

10-K · 2023-03-22 · 0001410578-23-000332

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD——1,460,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

1,142,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

1,490,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

1,423,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

1,436,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

1,209,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

5,544,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

3,090,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

——
Investment Income, InterestUSD——170,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

158,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

457,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

134,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

164,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

74,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

555,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

404,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

431,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

3,018,726
Source

10-K · 2023-03-22 · 0001410578-23-000332

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD——-10,811,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

-2,399,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

-9,187,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

-8,288,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

1,539,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

-10,375,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

-39,227,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

-30,045,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

-59,038,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

5,539,079
Source

10-K · 2023-03-22 · 0001410578-23-000332

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD——-41,274,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

-3,202,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

-9,187,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

-9,002,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

1,539,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

-11,087,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

-69,690,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

-33,233,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

-63,277,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
Nonoperating Income (Expense)USD———————————8,856,058
Source

10-K · 2023-03-22 · 0001410578-23-000332

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD——-94,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

-13,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

90,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

-40,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

-76,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

-251,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

-456,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

-312,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

-379,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
Payments for Repurchase of WarrantsUSD—————————0
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

20,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
Proceeds from Issuance of Common StockUSD——————42,625,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

22,000,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

15,537,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

——
Proceeds from Noncontrolling InterestsUSD———————————82,741
Source

10-K · 2023-03-22 · 0001410578-23-000332

2022-01-01 to 2022-12-31

Proceeds from Stock Options ExercisedUSD——————32,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

279,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

510,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

76,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

179,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024FY 2023FY 2022
Total RevenueUSD——11,566,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

7,349,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

11,407,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

11,213,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

8,899,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

9,167,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

45,151,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

29,431,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

18,511,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
Cost of RevenueUSD——1,906,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

1,004,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

1,508,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

1,802,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

1,230,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

1,495,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

6,965,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

4,103,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

2,605,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
Operating Income (Loss)USD——-9,014,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

-8,739,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

-9,813,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

-7,332,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

-8,411,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

-7,329,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

-26,946,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

-36,165,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

-54,150,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

-2,746,125
Source

10-K · 2023-03-22 · 0001410578-23-000332

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD——-94,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

-13,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

90,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

-40,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

-76,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

-251,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

-456,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

-312,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

-379,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD——-10,806,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

-2,402,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

-9,183,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

-8,291,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

1,543,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

-10,370,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

-39,220,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

-30,039,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

-59,029,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

6,109,933
Source

10-K · 2023-03-22 · 0001410578-23-000332

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD——5,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

-3,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

4,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

-3,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

4,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

5,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

7,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

6,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

9,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

570,854
Source

10-K · 2023-03-22 · 0001410578-23-000332

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD——-10,811,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

-2,399,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

-9,187,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

-8,288,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

1,539,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

-10,375,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

-39,227,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

-30,045,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

-59,038,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

5,539,079
Source

10-K · 2023-03-22 · 0001410578-23-000332

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share——-0.96
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

-0.12
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

-0.16
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

-0.27
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

0.03
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

-0.39
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

-1.84
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

-1.31
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

-6.73
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
Earnings Per Share, DilutedUSD per share——-0.96
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

-0.12
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

-0.16
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

-0.27
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

0.03
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

-0.39
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

-1.84
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

-1.31
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

-6.73
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
Weighted Average Number of Shares Outstanding, Basicshares——43,057,632
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

26,501,597
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

58,296,711
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

32,899,297
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

51,539,682
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

28,527,453
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

37,897,785
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

25,331,753
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

9,395,748
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
Weighted Average Number of Shares Outstanding, Dilutedshares——43,057,632
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

26,501,597
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

58,296,711
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

32,899,297
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

52,314,410
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

28,527,453
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

37,897,785
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

25,331,753
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

9,395,748
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
Interest Expense (non-operating)USD——1,460,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

1,142,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

1,490,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

1,423,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

1,436,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

1,209,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

5,544,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

3,090,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

——
Additional Financial Items
Amortization of Intangible AssetsUSD——————————18,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
Business Combination, Acquisition Related CostsUSD———————————40,000,000
Source

10-K · 2023-03-22 · 0001410578-23-000332

2022-01-01 to 2022-12-31

Depreciation, Depletion and Amortization, NonproductionUSD——————135,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

172,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

626,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

744,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

702,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
General and Administrative ExpenseUSD——6,659,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

4,727,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

5,159,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

5,910,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

5,451,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

5,246,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

21,458,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

17,966,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

23,512,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

2,746,125
Source

10-K · 2023-03-22 · 0001410578-23-000332

2022-01-01 to 2022-12-31

Gross ProfitUSD——9,660,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

6,345,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

9,899,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

9,411,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

7,669,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

7,672,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

38,186,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

25,328,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

15,906,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
Interest ExpenseUSD——————————16,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
Investment Income, InterestUSD——170,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

158,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

457,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

134,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

164,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

74,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

555,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

404,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

431,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

3,018,726
Source

10-K · 2023-03-22 · 0001410578-23-000332

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD——-41,274,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

-3,202,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

-9,187,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

-9,002,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

1,539,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

-11,087,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

-69,690,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

-33,233,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

-63,277,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
Nonoperating Income (Expense)USD———————————8,856,058
Source

10-K · 2023-03-22 · 0001410578-23-000332

2022-01-01 to 2022-12-31

Preferred Stock Dividends, Income Statement ImpactUSD——0
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

803,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

0
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

714,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

0
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

712,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

0
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

3,188,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

1,258,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
Research and Development ExpenseUSD——5,176,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

4,219,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

3,137,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

3,670,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

3,216,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

3,021,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

14,965,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

17,688,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

29,510,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—
Selling and Marketing ExpenseUSD——6,839,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2025-07-01 to 2025-09-30

6,138,000
Source

10-Q · 2025-11-13 · 0001628280-25-052043

2024-07-01 to 2024-09-30

11,416,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2026-04-01 to 2026-06-30

7,163,000
Source

10-Q · 2026-08-06 · 0001628280-26-054275

2025-04-01 to 2025-06-30

7,413,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2026-01-01 to 2026-03-31

6,734,000
Source

10-Q · 2026-05-12 · 0001628280-26-034100

2025-01-01 to 2025-03-31

28,709,000
Source

10-K · 2026-03-05 · 0001628280-26-015163

2025-01-01 to 2025-12-31

25,839,000
Source

10-K/A · 2025-05-30 · 0001826667-25-000070

2024-01-01 to 2024-12-31

17,034,000
Source

10-K · 2024-04-11 · 0001826667-24-000005

2023-01-01 to 2023-12-31

—

Lines labelled “Derived” are calculated from reported figures.

Filing attachments

ex99-1.htm · 8-K · 2026-02-20

Exhibit 99.1 TriSalus Life Sciences Proposes Public Offering WESTMINSTER, Colo. - (BUSINESS WIRE) - February 19, 2026 - TriSalus Life Sciences, Inc. (Nasdaq: TLSI) (“TriSalus” or the “Company”), an oncology focused medical technology company advancing novel drug delivery technologies alongside standard-of-care therapies to improve outcomes for patients with solid tumors, today announced that it intends to offer to sell shares of its common stock in an underwritten public offering. All of the s…

8-K · 2026-02-20 · 0001493152-26-007598

Read attachment ↗
ex99-2.htm · 8-K · 2026-02-20

Exhibit 99.2 TriSalus Life Sciences Announces Pricing of $40.0 Million Public Offering WESTMINSTER, Colo. - (BUSINESS WIRE) - February 20, 2026 - TriSalus Life Sciences, Inc. (Nasdaq: TLSI) (“TriSalus” or the “Company”), an oncology focused medical technology company advancing novel drug delivery technologies alongside standard-of-care therapies to improve outcomes for patients with solid tumors, today announced it has priced its previously announced underwritten public offering of 9,756,100 s…

8-K · 2026-02-20 · 0001493152-26-007598

Read attachment ↗

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.