Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

BAKER CAPITAL STRATEGIES

Get the free weekly BCS email.

Selected company filings and market updates, delivered by email. Your first report will follow soon.

  • Your weekly BCS reportMarket updates and links to filings you can explore.
  • THEMA at launchWe’ll send directions for setting up your filing alerts when THEMA officially opens.

One signup for the weekly email and your free THEMA Basic account at launch.

Already registered or a CSW member?Log in to THEMA →

At least 8 characters. This also creates your free THEMA account for launch.

You’re signing up for the weekly BCS email and THEMA launch/setup updates. Unsubscribe using the link in any email. Privacy policy · Terms

BCS

Security

Tungray Technologies Inc Class A Ordinary Shares · TRSG

TRSGNASDAQCommon stockCurrentCIK 1943444Updated Oct 20, 2026

Company: Tungray Technologies Inc →

TRSG price & chart

Provider market data

Loading TradingView…

NASDAQ:TRSG on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue15,623,708USD · FY 2025
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

Net income-170,277USD · FY 2025
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

Operating income-241,808USD · FY 2025
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

Diluted EPS— · FY 2025

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD29,512,243
Source

20-F · 2026-04-23 · 0001096906-26-000600

As of 2025-12-31

29,907,903
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

As of 2024-12-31

27,050,344
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2023-12-31

26,032,830
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2022-12-31

Property, Plant and Equipment, NetUSD7,133,587
Source

20-F · 2026-04-23 · 0001096906-26-000600

As of 2025-12-31

6,173,176
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

As of 2024-12-31

6,326,369
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2023-12-31

6,450,104
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD241,831
Source

20-F · 2026-04-23 · 0001096906-26-000600

As of 2025-12-31

221,847
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

As of 2024-12-31

55,842
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2023-12-31

33,944
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD6,624,600
Source

20-F · 2026-04-23 · 0001096906-26-000600

As of 2025-12-31

8,968,814
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

As of 2024-12-31

——
Accounts Receivable, after Allowance for Credit Loss, CurrentUSD——319,589
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2023-12-31

104,743
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2022-12-31

Inventory, NetUSD3,350,016
Source

20-F · 2026-04-23 · 0001096906-26-000600

As of 2025-12-31

2,206,329
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

As of 2024-12-31

2,283,809
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2023-12-31

1,404,669
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2022-12-31

Assets, CurrentUSD18,699,634
Source

20-F · 2026-04-23 · 0001096906-26-000600

As of 2025-12-31

19,770,427
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

As of 2024-12-31

18,528,704
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2023-12-31

17,859,585
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD3,004,775
Source

20-F · 2026-04-23 · 0001096906-26-000600

As of 2025-12-31

3,815,321
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

As of 2024-12-31

——
Operating Lease, Right-of-Use AssetUSD1,134,532
Source

20-F · 2026-04-23 · 0001096906-26-000600

As of 2025-12-31

1,411,033
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

As of 2024-12-31

712,261
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2023-12-31

674,325
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD11,477,721
Source

20-F · 2026-04-23 · 0001096906-26-000600

As of 2025-12-31

12,647,626
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

As of 2024-12-31

11,335,904
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2023-12-31

11,189,150
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2022-12-31

Stockholders’ equity:
Additional Paid in CapitalUSD3,103,802
Source

20-F · 2026-04-23 · 0001096906-26-000600

As of 2025-12-31

3,135,124
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

As of 2024-12-31

——
Retained Earnings (Accumulated Deficit)USD15,037,127
Source

20-F · 2026-04-23 · 0001096906-26-000600

As of 2025-12-31

15,050,543
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

As of 2024-12-31

15,530,562
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2023-12-31

14,682,363
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-22,020
Source

20-F · 2026-04-23 · 0001096906-26-000600

As of 2025-12-31

-1,012,187
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

As of 2024-12-31

-284,444
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2023-12-31

-398,746
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD18,034,522
Source

20-F · 2026-04-23 · 0001096906-26-000600

As of 2025-12-31

17,423,876
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

As of 2024-12-31

15,828,953
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2023-12-31

14,858,115
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2022-12-31

Additional Paid in Capital, Common StockUSD——332,574
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2023-12-31

332,574
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2022-12-31

Liabilities and EquityUSD29,512,243
Source

20-F · 2026-04-23 · 0001096906-26-000600

As of 2025-12-31

29,907,903
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

As of 2024-12-31

27,050,344
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2023-12-31

26,032,830
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD9,646,816
Source

20-F · 2026-04-23 · 0001096906-26-000600

As of 2025-12-31

10,603,371
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

As of 2024-12-31

9,034,462
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2023-12-31

8,326,001
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2022-12-31

Operating Lease, Liability, CurrentUSD218,229
Source

20-F · 2026-04-23 · 0001096906-26-000600

As of 2025-12-31

184,201
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

As of 2024-12-31

46,232
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2023-12-31

—
Accounts Payable, CurrentUSD1,857,160
Source

20-F · 2026-04-23 · 0001096906-26-000600

As of 2025-12-31

1,359,244
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

As of 2024-12-31

1,048,271
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2023-12-31

1,100,647
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD551,895
Source

20-F · 2026-04-23 · 0001096906-26-000600

As of 2025-12-31

692,329
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

As of 2024-12-31

10,603
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2023-12-31

—
Other Liabilities, NoncurrentUSD——2,301,442
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2023-12-31

2,863,149
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2022-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD-334,783
Source

20-F · 2026-04-23 · 0001096906-26-000600

As of 2025-12-31

-163,599
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

As of 2024-12-31

-114,513
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2023-12-31

-14,435
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD1,911,266
Source

20-F · 2026-04-23 · 0001096906-26-000600

As of 2025-12-31

1,450,005
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

As of 2024-12-31

1,289,941
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2023-12-31

993,036
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2022-12-31

Deferred Tax Liabilities, NetUSD200,353
Source

20-F · 2026-04-23 · 0001096906-26-000600

As of 2025-12-31

302,142
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

As of 2024-12-31

——

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD-170,277
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

-571,717
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

756,761
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

2,841,134
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD977,781
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

1,019,565
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

1,371,684
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

-651,386
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD1,035,063
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

117,157
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

909,054
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

-300,042
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD436,106
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

345,455
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

-25,698
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

-386,154
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD0
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

0
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

74,616
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

-14,816
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD-3,046,678
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

-811,889
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

451,021
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

3,638,067
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-1,643,466
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

-2,784,052
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

-81,745
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

-104,120
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD799,279
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

450,637
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

43,254
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

145,699
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD1,307,862
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

2,792,522
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

-2,805,308
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

-1,397,286
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Dividends paid——
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

—
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

—
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-2,828,629
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

-1,330,047
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

-2,327,891
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

1,793,748
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD6,643,729
Source

20-F · 2026-04-23 · 0001096906-26-000600

As of 2025-12-31

9,472,358
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

As of 2024-12-31

10,802,405
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2023-12-31

13,130,296
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD66,306
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

66,864
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

91,276
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

155,054
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD28,025
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

10,269
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

15,118
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

12,086
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

DepreciationUSD387,066
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

365,366
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

248,146
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

174,440
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD0
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

-1,046
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

—-3,310
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD5,482,336
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

4,594,438
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

4,397,603
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

4,540,771
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD131,119
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

-278,082
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

537,881
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

628,534
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Inventory Write-downUSD129,686
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

129,686
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

6,713
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

42,544
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-170,277
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

-480,019
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

856,536
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

2,851,467
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD-156,861
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

-91,698
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

-99,775
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

-10,333
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD202,650
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

362,465
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

194,967
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

186,720
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Operating ExpensesUSD7,414,963
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

6,253,643
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

5,611,234
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

5,984,031
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD375,253
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

306,580
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

180,653
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

146,717
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD268,404
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

220,477
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

336,576
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

197,290
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD15,623,708
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

12,810,249
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

14,362,502
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

16,334,400
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Cost of Goods and Services Sold—
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

—
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

—
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

—
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Operating Income (Loss)USD-241,808
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

-656,100
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

1,099,675
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

3,282,948
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD268,404
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

220,477
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

336,576
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

197,290
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-39,158
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

-293,635
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

1,294,642
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

3,469,668
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD131,119
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

-278,082
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

537,881
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

628,534
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD-156,861
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

-91,698
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

-99,775
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

-10,333
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-170,277
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

-480,019
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

856,536
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

2,851,467
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share——0.06
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

0.19
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share——0.06
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

0.19
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares——15,000,000
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

15,000,000
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares——15,000,000
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

15,000,000
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD28,025
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

10,269
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

15,118
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

12,086
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD131,119
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

278,082
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

463,265
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

643,350
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD5,482,336
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

4,594,438
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

4,397,603
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

4,540,771
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Gross ProfitUSD7,173,155
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

5,597,543
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

6,710,909
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

9,266,979
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD——-1,384,839
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

190,990
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Interest Expense, DebtUSD66,306
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

66,864
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

110,136
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

209,734
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD202,650
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

362,465
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

194,967
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

186,720
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Operating ExpensesUSD7,414,963
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

6,253,643
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

5,611,234
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

5,984,031
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD375,253
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

306,580
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

180,653
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

146,717
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD975,055
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

1,063,210
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

791,762
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

829,211
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Selling ExpenseUSD957,572
Source

20-F · 2026-04-23 · 0001096906-26-000600

2025-01-01 to 2025-12-31

595,995
Source

20-F/A · 2025-10-15 · 0001096906-25-001681

2024-01-01 to 2024-12-31

421,869
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2023-01-01 to 2023-12-31

614,049
Source

20-F/A · 2024-12-31 · 0001575872-24-001297

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.