Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

BAKER CAPITAL STRATEGIES

Get the free weekly BCS email.

Selected company filings and market updates, delivered by email. Your first report will follow soon.

  • Your weekly BCS reportMarket updates and links to filings you can explore.
  • THEMA at launchWe’ll send directions for setting up your filing alerts when THEMA officially opens.

One signup for the weekly email and your free THEMA Basic account at launch.

Already registered or a CSW member?Log in to THEMA →

At least 8 characters. This also creates your free THEMA account for launch.

You’re signing up for the weekly BCS email and THEMA launch/setup updates. Unsubscribe using the link in any email. Privacy policy · Terms

BCS

Security

Vericel Corporation Common Stock · VCEL

VCELNASDAQCommon stockCurrentCIK 887359Updated Oct 6, 2026

Company: Vericel Corp →

Name history
AASTROM BIOSCIENCES INC · through Nov 14, 2014

VCEL price & chart

Provider market data

Loading TradingView…

NASDAQ:VCEL on TradingView ↗

TradingView · Data may be delayed

About the company

Vericel is a leading provider of advanced therapies for the sports medicine and severe burn care markets. The Company combines innovations in biology with medical technologies, resulting in a highly differentiated portfolio of innovative cell therapies and specialty biologics that repair injuries and restore lives. Vericel markets three products in the United States. MACI (autologous cultured chondrocytes on porcine collagen membrane) is an autologous cellularized scaffold product indicated for the repair of symptomatic, single or multiple full-thickness cartilage defects of the knee with or without bone involvement in adults. Epicel® (cultured epidermal autografts) is a permanent skin replacement for the treatment of patients with deep dermal or full thickness burns greater than or equal to 30% of total body surface area. Vericel also holds an exclusive license for North American rights to NexoBrid (anacaulase-bcdb), a biological orphan product containing proteolytic enzymes, which is indicated for eschar removal in adults and pediatric patients with deep partial-thickness and/or full-thickness thermal burns. For more information, please visit www.vcel.com.

8-K · 2026-01-13 · 0001140361-26-001060

Company description from the cited filing.

Financials

FY 2025 · USD
Revenue276,259,000USD · FY 2025
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

Net income16,518,000USD · FY 2025
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

Operating income11,044,000USD · FY 2025
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

Diluted EPS0.32USD per share · FY 2025
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemQ3 2025Q3 2024Q2 2026Q2 2025Q2 2024Q1 2026Q1 2025Q1 2024FY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD453,274,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

As of 2025-09-30

390,405,000
Source

10-Q · 2024-11-07 · 0001628280-24-046015

As of 2024-09-30

502,866,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

As of 2026-06-30

435,608,000
Source

10-Q · 2025-07-31 · 0001628280-25-036859

As of 2025-06-30

376,839,000
Source

10-Q · 2024-08-01 · 0001628280-24-033905

As of 2024-06-30

485,627,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

As of 2026-03-31

424,587,000
Source

10-Q · 2025-05-08 · 0001628280-25-023496

As of 2025-03-31

356,661,000
Source

10-Q · 2024-05-08 · 0001628280-24-021399

As of 2024-03-31

487,969,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

As of 2025-12-31

432,722,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

As of 2024-12-31

353,657,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

As of 2023-12-31

273,003,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD100,403,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

As of 2025-09-30

53,681,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

As of 2024-09-30

125,358,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

As of 2026-06-30

80,532,000
Source

10-Q · 2025-07-31 · 0001628280-25-036859

As of 2025-06-30

50,291,000
Source

10-Q · 2025-07-31 · 0001628280-25-036859

As of 2024-06-30

109,295,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

As of 2026-03-31

73,490,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

As of 2025-03-31

62,938,000
Source

10-Q · 2025-05-08 · 0001628280-25-023496

As of 2024-03-31

100,092,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

As of 2025-12-31

74,520,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

As of 2024-12-31

69,088,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

As of 2023-12-31

51,067,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD60,426,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

As of 2025-09-30

48,479,000
Source

10-Q · 2024-11-07 · 0001628280-24-046015

As of 2024-09-30

75,712,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

As of 2026-06-30

64,290,000
Source

10-Q · 2025-07-31 · 0001628280-25-036859

As of 2025-06-30

47,996,000
Source

10-Q · 2024-08-01 · 0001628280-24-033905

As of 2024-06-30

72,383,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

As of 2026-03-31

52,899,000
Source

10-Q · 2025-05-08 · 0001628280-25-023496

As of 2025-03-31

49,934,000
Source

10-Q · 2024-05-08 · 0001628280-24-021399

As of 2024-03-31

84,634,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

As of 2025-12-31

61,375,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

As of 2024-12-31

58,356,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

As of 2023-12-31

46,539,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

As of 2022-12-31

Inventory, NetUSD18,155,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

As of 2025-09-30

15,756,000
Source

10-Q · 2024-11-07 · 0001628280-24-046015

As of 2024-09-30

18,382,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

As of 2026-06-30

16,831,000
Source

10-Q · 2025-07-31 · 0001628280-25-036859

As of 2025-06-30

14,887,000
Source

10-Q · 2024-08-01 · 0001628280-24-033905

As of 2024-06-30

18,351,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

As of 2026-03-31

17,106,000
Source

10-Q · 2025-05-08 · 0001628280-25-023496

As of 2025-03-31

13,557,000
Source

10-Q · 2024-05-08 · 0001628280-24-021399

As of 2024-03-31

17,560,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

As of 2025-12-31

17,373,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

As of 2024-12-31

13,087,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

As of 2023-12-31

15,986,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

As of 2022-12-31

Assets, CurrentUSD221,967,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

As of 2025-09-30

190,520,000
Source

10-Q · 2024-11-07 · 0001628280-24-046015

As of 2024-09-30

264,730,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

As of 2026-06-30

204,577,000
Source

10-Q · 2025-07-31 · 0001628280-25-036859

As of 2025-06-30

197,386,000
Source

10-Q · 2024-08-01 · 0001628280-24-033905

As of 2024-06-30

244,064,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

As of 2026-03-31

197,640,000
Source

10-Q · 2025-05-08 · 0001628280-25-023496

As of 2025-03-31

189,718,000
Source

10-Q · 2024-05-08 · 0001628280-24-021399

As of 2024-03-31

247,437,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

As of 2025-12-31

212,777,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

As of 2024-12-31

205,631,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

As of 2023-12-31

186,866,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD66,087,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

As of 2025-09-30

71,561,000
Source

10-Q · 2024-11-07 · 0001628280-24-046015

As of 2024-09-30

62,014,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

As of 2026-06-30

67,398,000
Source

10-Q · 2025-07-31 · 0001628280-25-036859

As of 2025-06-30

73,020,000
Source

10-Q · 2024-08-01 · 0001628280-24-033905

As of 2024-06-30

63,409,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

As of 2026-03-31

68,716,000
Source

10-Q · 2025-05-08 · 0001628280-25-023496

As of 2025-03-31

73,682,000
Source

10-Q · 2024-05-08 · 0001628280-24-021399

As of 2024-03-31

64,774,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

As of 2025-12-31

70,098,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

As of 2024-12-31

73,462,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

As of 2023-12-31

41,535,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

As of 2022-12-31

Other Assets, NoncurrentUSD395,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

As of 2025-09-30

610,000
Source

10-Q · 2024-11-07 · 0001628280-24-046015

As of 2024-09-30

233,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

As of 2026-06-30

447,000
Source

10-Q · 2025-07-31 · 0001628280-25-036859

As of 2025-06-30

664,000
Source

10-Q · 2024-08-01 · 0001628280-24-033905

As of 2024-06-30

288,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

As of 2026-03-31

501,000
Source

10-Q · 2025-05-08 · 0001628280-25-023496

As of 2025-03-31

717,000
Source

10-Q · 2024-05-08 · 0001628280-24-021399

As of 2024-03-31

341,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

As of 2025-12-31

556,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

As of 2024-12-31

771,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

As of 2023-12-31

1,303,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD131,416,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

As of 2025-09-30

132,933,000
Source

10-Q · 2024-11-07 · 0001628280-24-046015

As of 2024-09-30

132,825,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

As of 2026-06-30

128,799,000
Source

10-Q · 2025-07-31 · 0001628280-25-036859

As of 2025-06-30

133,862,000
Source

10-Q · 2024-08-01 · 0001628280-24-033905

As of 2024-06-30

129,396,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

As of 2026-03-31

129,100,000
Source

10-Q · 2025-05-08 · 0001628280-25-023496

As of 2025-03-31

122,765,000
Source

10-Q · 2024-05-08 · 0001628280-24-021399

As of 2024-03-31

133,329,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

As of 2025-12-31

140,755,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

As of 2024-12-31

127,705,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

As of 2023-12-31

80,731,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD721,140,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

As of 2025-09-30

669,735,000
Source

10-Q · 2024-11-07 · 0001628280-24-046015

As of 2024-09-30

750,799,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

As of 2026-06-30

711,240,000
Source

10-Q · 2025-07-31 · 0001628280-25-036859

As of 2025-06-30

654,971,000
Source

10-Q · 2024-08-01 · 0001628280-24-033905

As of 2024-06-30

738,998,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

As of 2026-03-31

699,412,000
Source

10-Q · 2025-05-08 · 0001628280-25-023496

As of 2025-03-31

641,180,000
Source

10-Q · 2024-05-08 · 0001628280-24-021399

As of 2024-03-31

730,662,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

As of 2025-12-31

684,778,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

As of 2024-12-31

629,229,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

As of 2023-12-31

593,245,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-399,540,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

As of 2025-09-30

-412,622,000
Source

10-Q · 2024-11-07 · 0001628280-24-046015

As of 2024-09-30

-380,393,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

As of 2026-06-30

-404,614,000
Source

10-Q · 2025-07-31 · 0001628280-25-036859

As of 2025-06-30

-411,721,000
Source

10-Q · 2024-08-01 · 0001628280-24-033905

As of 2024-06-30

-382,599,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

As of 2026-03-31

-404,061,000
Source

10-Q · 2025-05-08 · 0001628280-25-023496

As of 2025-03-31

-407,039,000
Source

10-Q · 2024-05-08 · 0001628280-24-021399

As of 2024-03-31

-376,297,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

As of 2025-12-31

-392,815,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

As of 2024-12-31

-403,177,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

As of 2023-12-31

-399,995,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD258,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

As of 2025-09-30

359,000
Source

10-Q · 2024-11-07 · 0001628280-24-046015

As of 2024-09-30

-365,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

As of 2026-06-30

183,000
Source

10-Q · 2025-07-31 · 0001628280-25-036859

As of 2025-06-30

-273,000
Source

10-Q · 2024-08-01 · 0001628280-24-033905

As of 2024-06-30

-168,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

As of 2026-03-31

136,000
Source

10-Q · 2025-05-08 · 0001628280-25-023496

As of 2025-03-31

-245,000
Source

10-Q · 2024-05-08 · 0001628280-24-021399

As of 2024-03-31

275,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

As of 2025-12-31

4,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

As of 2024-12-31

-100,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

As of 2023-12-31

-978,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD321,858,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

As of 2025-09-30

257,472,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

As of 2024-09-30

370,041,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

As of 2026-06-30

306,809,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

As of 2025-06-30

242,977,000
Source

10-Q · 2025-07-31 · 0001628280-25-036859

As of 2024-06-30

356,231,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

As of 2026-03-31

295,487,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

As of 2025-03-31

233,896,000
Source

10-Q · 2025-05-08 · 0001628280-25-023496

As of 2024-03-31

354,640,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

As of 2025-12-31

291,967,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

As of 2024-12-31

225,952,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

As of 2023-12-31

192,272,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

As of 2022-12-31

Liabilities and EquityUSD453,274,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

As of 2025-09-30

390,405,000
Source

10-Q · 2024-11-07 · 0001628280-24-046015

As of 2024-09-30

502,866,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

As of 2026-06-30

435,608,000
Source

10-Q · 2025-07-31 · 0001628280-25-036859

As of 2025-06-30

376,839,000
Source

10-Q · 2024-08-01 · 0001628280-24-033905

As of 2024-06-30

485,627,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

As of 2026-03-31

424,587,000
Source

10-Q · 2025-05-08 · 0001628280-25-023496

As of 2025-03-31

356,661,000
Source

10-Q · 2024-05-08 · 0001628280-24-021399

As of 2024-03-31

487,969,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

As of 2025-12-31

432,722,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

As of 2024-12-31

353,657,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

As of 2023-12-31

273,003,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD45,582,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

As of 2025-09-30

41,346,000
Source

10-Q · 2024-11-07 · 0001628280-24-046015

As of 2024-09-30

52,532,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

As of 2026-06-30

41,132,000
Source

10-Q · 2025-07-31 · 0001628280-25-036859

As of 2025-06-30

43,863,000
Source

10-Q · 2024-08-01 · 0001628280-24-033905

As of 2024-06-30

47,155,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

As of 2026-03-31

39,448,000
Source

10-Q · 2025-05-08 · 0001628280-25-023496

As of 2025-03-31

36,470,000
Source

10-Q · 2024-05-08 · 0001628280-24-021399

As of 2024-03-31

49,149,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

As of 2025-12-31

50,286,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

As of 2024-12-31

45,749,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

As of 2023-12-31

37,463,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

As of 2022-12-31

Operating Lease, Liability, CurrentUSD13,845,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

As of 2025-09-30

6,119,000
Source

10-Q · 2024-11-07 · 0001628280-24-046015

As of 2024-09-30

14,158,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

As of 2026-06-30

13,753,000
Source

10-Q · 2025-07-31 · 0001628280-25-036859

As of 2025-06-30

5,791,000
Source

10-Q · 2024-08-01 · 0001628280-24-033905

As of 2024-06-30

14,063,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

As of 2026-03-31

11,163,000
Source

10-Q · 2025-05-08 · 0001628280-25-023496

As of 2025-03-31

6,012,000
Source

10-Q · 2024-05-08 · 0001628280-24-021399

As of 2024-03-31

13,969,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

As of 2025-12-31

9,257,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

As of 2024-12-31

6,187,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

As of 2023-12-31

4,302,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

As of 2022-12-31

Accounts Payable, CurrentUSD15,335,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

As of 2025-09-30

20,884,000
Source

10-Q · 2024-11-07 · 0001628280-24-046015

As of 2024-09-30

20,614,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

As of 2026-06-30

12,857,000
Source

10-Q · 2025-07-31 · 0001628280-25-036859

As of 2025-06-30

25,216,000
Source

10-Q · 2024-08-01 · 0001628280-24-033905

As of 2024-06-30

19,009,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

As of 2026-03-31

16,751,000
Source

10-Q · 2025-05-08 · 0001628280-25-023496

As of 2025-03-31

19,432,000
Source

10-Q · 2024-05-08 · 0001628280-24-021399

As of 2024-03-31

15,828,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

As of 2025-12-31

23,848,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

As of 2024-12-31

22,347,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

As of 2023-12-31

16,930,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD84,161,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

As of 2025-09-30

91,344,000
Source

10-Q · 2024-11-07 · 0001628280-24-046015

As of 2024-09-30

78,379,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

As of 2026-06-30

86,011,000
Source

10-Q · 2025-07-31 · 0001628280-25-036859

As of 2025-06-30

89,801,000
Source

10-Q · 2024-08-01 · 0001628280-24-033905

As of 2024-06-30

80,362,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

As of 2026-03-31

87,804,000
Source

10-Q · 2025-05-08 · 0001628280-25-023496

As of 2025-03-31

86,141,000
Source

10-Q · 2024-05-08 · 0001628280-24-021399

As of 2024-03-31

82,284,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

As of 2025-12-31

89,593,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

As of 2024-12-31

81,856,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

As of 2023-12-31

43,268,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

As of 2022-12-31

Other Liabilities, NoncurrentUSD1,673,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

As of 2025-09-30

243,000
Source

10-Q · 2024-11-07 · 0001628280-24-046015

As of 2024-09-30

1,914,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

As of 2026-06-30

1,656,000
Source

10-Q · 2025-07-31 · 0001628280-25-036859

As of 2025-06-30

198,000
Source

10-Q · 2024-08-01 · 0001628280-24-033905

As of 2024-06-30

1,879,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

As of 2026-03-31

1,848,000
Source

10-Q · 2025-05-08 · 0001628280-25-023496

As of 2025-03-31

154,000
Source

10-Q · 2024-05-08 · 0001628280-24-021399

As of 2024-03-31

1,896,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

As of 2025-12-31

876,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

As of 2024-12-31

100,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

As of 2023-12-31

0
Source

10-K · 2023-02-23 · 0001628280-23-004714

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD16,286,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

As of 2025-09-30

14,343,000
Source

10-Q · 2024-11-07 · 0001628280-24-046015

As of 2024-09-30

17,644,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

As of 2026-06-30

14,404,000
Source

10-Q · 2025-07-31 · 0001628280-25-036859

As of 2025-06-30

12,856,000
Source

10-Q · 2024-08-01 · 0001628280-24-033905

As of 2024-06-30

13,967,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

As of 2026-03-31

11,418,000
Source

10-Q · 2025-05-08 · 0001628280-25-023496

As of 2025-03-31

11,026,000
Source

10-Q · 2024-05-08 · 0001628280-24-021399

As of 2024-03-31

19,236,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

As of 2025-12-31

17,065,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

As of 2024-12-31

17,215,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

As of 2023-12-31

16,190,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

As of 2022-12-31

Deferred Tax Liabilities, NetUSD————————0
Source

10-K · 2026-02-26 · 0001628280-26-012013

As of 2025-12-31

0
Source

10-K · 2025-02-27 · 0001628280-25-008447

As of 2024-12-31

0
Source

10-K · 2024-02-29 · 0001628280-24-007824

As of 2023-12-31

0
Source

10-K · 2023-02-23 · 0001628280-23-004714

As of 2022-12-31

Short-term InvestmentsUSD34,977,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

As of 2025-09-30

48,053,000
Source

10-Q · 2024-11-07 · 0001628280-24-046015

As of 2024-09-30

37,100,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

As of 2026-06-30

36,349,000
Source

10-Q · 2025-07-31 · 0001628280-25-036859

As of 2025-06-30

52,217,000
Source

10-Q · 2024-08-01 · 0001628280-24-033905

As of 2024-06-30

36,045,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

As of 2026-03-31

39,412,000
Source

10-Q · 2025-05-08 · 0001628280-25-023496

As of 2025-03-31

47,710,000
Source

10-Q · 2024-05-08 · 0001628280-24-021399

As of 2024-03-31

37,407,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

As of 2025-12-31

41,693,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

As of 2024-12-31

40,469,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

As of 2023-12-31

68,471,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD——————3,267,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

2,686,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

11,544,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

5,504,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

4,632,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

3,981,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD——————11,294,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

11,505,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

38,767,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

36,495,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

32,325,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

37,183,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in InventoriesUSD——————964,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

-267,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

1,230,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

4,286,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

-2,899,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

2,605,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD——————2,590,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

-551,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

2,974,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

-287,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

3,049,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

1,437,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD——————16,383,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

6,600,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

51,910,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

58,163,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

35,311,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

17,687,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD——————-4,201,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

-15,142,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

-43,937,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

-79,034,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

-3,130,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

-36,206,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD——————1,257,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

14,212,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

27,162,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

63,974,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

20,013,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

7,596,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD——————4,521,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

6,207,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

6,817,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

5,462,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

2,341,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

1,492,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD——————-2,979,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

3,198,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

7,070,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

19,054,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

3,618,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

1,045,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Proceeds from (Payments for) Other Financing ActivitiesUSD——————-21,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

-4,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

-47,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

-41,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

-39,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD——————9,203,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

-5,344,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

15,043,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

-1,817,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

35,799,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

-17,474,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD——100,403,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

As of 2025-09-30

70,350,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

As of 2024-09-30

125,358,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

As of 2026-06-30

80,532,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

As of 2025-06-30

109,295,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

As of 2026-03-31

79,705,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

As of 2025-03-31

100,092,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

As of 2025-12-31

85,049,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

As of 2024-12-31

86,866,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

As of 2023-12-31

51,067,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD————————489,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

399,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

383,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

109,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD————————580,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

628,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

1,166,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Debt Issuance CostsUSD——————54,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

54,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

215,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

215,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

215,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

90,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

DepreciationUSD——2,800,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

1,200,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

3,500,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2026-04-01 to 2026-06-30

2,700,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2025-04-01 to 2025-06-30

3,100,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

2,500,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

10,900,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

4,900,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

4,000,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

—
General and Administrative ExpenseUSD——18,617,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

16,244,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

—19,615,000
Source

10-Q · 2025-07-31 · 0001628280-25-036859

2025-04-01 to 2025-06-30

22,680,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

19,001,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

76,790,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

60,649,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

——
Income Tax Expense (Benefit)USD———0
Source

10-Q · 2024-11-07 · 0001628280-24-046015

2024-07-01 to 2024-09-30

————859,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

148,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

814,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

721,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD——158,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

154,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

160,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2026-04-01 to 2026-06-30

157,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2025-04-01 to 2025-06-30

160,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

153,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

630,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

614,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

——
Inventory Write-downUSD——————173,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

1,043,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

———
Investment Income, InterestUSD——1,808,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

1,578,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

1,954,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2026-04-01 to 2026-06-30

1,657,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2025-04-01 to 2025-06-30

1,851,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

1,657,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

7,007,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

6,410,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

4,632,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

1,341,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD——5,074,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

-901,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

2,206,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2026-04-01 to 2026-06-30

-553,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2025-04-01 to 2025-06-30

-6,302,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

-11,246,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

16,518,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

10,362,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

-3,182,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

-16,709,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD——1,624,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

1,564,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

1,772,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2026-04-01 to 2026-06-30

1,476,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2025-04-01 to 2025-06-30

1,762,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

1,546,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

6,333,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

5,991,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

4,096,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

1,070,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Operating ExpensesUSD——46,135,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

44,118,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

55,968,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2026-04-01 to 2026-06-30

48,642,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2025-04-01 to 2025-06-30

57,330,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

49,065,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

194,555,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

167,588,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

142,040,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

126,846,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD——3,000,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

3,200,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

3,000,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2026-04-01 to 2026-06-30

6,000,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2025-04-01 to 2025-06-30

3,000,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

3,000,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

11,900,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

12,700,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

10,300,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

6,900,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD——-26,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

140,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

-22,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2026-04-01 to 2026-06-30

-24,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2025-04-01 to 2025-06-30

71,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

42,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

-44,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

195,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

64,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

95,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD——————1,563,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

9,409,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

13,934,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

———
Proceeds from Stock Options ExercisedUSD—————————24,516,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

6,000,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

3,652,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024FY 2023FY 2022
Total RevenueUSD——67,503,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

57,905,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

77,457,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2026-04-01 to 2026-06-30

63,240,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2025-04-01 to 2025-06-30

68,425,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

52,598,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

276,259,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

237,224,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

197,516,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

163,698,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Cost of RevenueUSD——17,918,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

16,252,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

21,055,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2026-04-01 to 2026-06-30

16,627,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2025-04-01 to 2025-06-30

19,159,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

16,325,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

70,660,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

65,117,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

61,940,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

54,577,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Selling, General and Administrative ExpenseUSD——39,817,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

38,025,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

48,475,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2026-04-01 to 2026-06-30

41,911,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2025-04-01 to 2025-06-30

49,226,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

41,804,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

166,992,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

142,791,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

120,998,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

106,903,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Operating Income (Loss)USD——3,450,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

-2,465,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

434,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2026-04-01 to 2026-06-30

-2,029,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2025-04-01 to 2025-06-30

-8,064,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

-12,792,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

11,044,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

4,519,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

-6,464,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

-17,058,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD——-26,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

140,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

-22,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2026-04-01 to 2026-06-30

-24,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2025-04-01 to 2025-06-30

71,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

42,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

-44,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

195,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

64,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

95,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD———-901,000
Source

10-Q · 2024-11-07 · 0001628280-24-046015

2024-07-01 to 2024-09-30

————17,377,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

10,510,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

-2,368,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

-15,988,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD———0
Source

10-Q · 2024-11-07 · 0001628280-24-046015

2024-07-01 to 2024-09-30

————859,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

148,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

814,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

721,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD——5,074,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

-901,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

2,206,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2026-04-01 to 2026-06-30

-553,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2025-04-01 to 2025-06-30

-6,302,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

-11,246,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

16,518,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

10,362,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

-3,182,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

-16,709,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share——0.1
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

-0.02
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

0.04
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2026-04-01 to 2026-06-30

-0.01
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2025-04-01 to 2025-06-30

-0.12
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

-0.23
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

0.33
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

0.21
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

-0.07
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

-0.35
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share——0.1
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

-0.02
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

0.04
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2026-04-01 to 2026-06-30

-0.01
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2025-04-01 to 2025-06-30

-0.12
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

-0.23
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

0.32
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

0.2
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

-0.07
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

-0.35
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares——50,489,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

49,085,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

51,075,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2026-04-01 to 2026-06-30

50,368,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2025-04-01 to 2025-06-30

50,773,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

49,905,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

50,340,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

48,848,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

47,590,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

47,130,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares——51,908,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

49,085,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

52,312,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2026-04-01 to 2026-06-30

50,368,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2025-04-01 to 2025-06-30

50,773,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

49,905,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

52,151,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

51,679,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

47,590,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

47,130,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD——158,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

154,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

160,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2026-04-01 to 2026-06-30

157,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2025-04-01 to 2025-06-30

160,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

153,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

630,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

614,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

——
Additional Financial Items
General and Administrative ExpenseUSD——18,617,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

16,244,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

—19,615,000
Source

10-Q · 2025-07-31 · 0001628280-25-036859

2025-04-01 to 2025-06-30

22,680,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

19,001,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

76,790,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

60,649,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

——
Gross ProfitUSD——49,585,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

41,653,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

56,402,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2026-04-01 to 2026-06-30

46,613,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2025-04-01 to 2025-06-30

49,266,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

36,273,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

205,599,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

172,107,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

135,576,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

109,788,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD————————17,471,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

10,580,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

-2,381,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

-15,912,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Interest ExpenseUSD——————————600,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

366,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Investment Income, InterestUSD——1,808,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

1,578,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

1,954,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2026-04-01 to 2026-06-30

1,657,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2025-04-01 to 2025-06-30

1,851,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

1,657,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

7,007,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

6,410,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

4,632,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

1,341,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD——1,624,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

1,564,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

1,772,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2026-04-01 to 2026-06-30

1,476,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2025-04-01 to 2025-06-30

1,762,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

1,546,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

6,333,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

5,991,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

4,096,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

1,070,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Operating ExpensesUSD——46,135,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

44,118,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

55,968,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2026-04-01 to 2026-06-30

48,642,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2025-04-01 to 2025-06-30

57,330,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

49,065,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

194,555,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

167,588,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

142,040,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

126,846,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD——3,000,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

3,200,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

3,000,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2026-04-01 to 2026-06-30

6,000,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2025-04-01 to 2025-06-30

3,000,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

3,000,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

11,900,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

12,700,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

10,300,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

6,900,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD——6,318,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

6,093,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

7,493,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2026-04-01 to 2026-06-30

6,731,000
Source

10-Q · 2026-07-30 · 0001628280-26-050836

2025-04-01 to 2025-06-30

8,104,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

7,261,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

27,563,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

24,797,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

21,042,000
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

19,943,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Revenue Not from Contract with Customer, OtherUSD————————0
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-29 · 0001628280-24-007824

2023-01-01 to 2023-12-31

667,000
Source

10-K · 2023-02-23 · 0001628280-23-004714

2022-01-01 to 2022-12-31

Selling and Marketing ExpenseUSD——21,200,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2025-07-01 to 2025-09-30

21,781,000
Source

10-Q · 2025-11-06 · 0001628280-25-049902

2024-07-01 to 2024-09-30

—22,296,000
Source

10-Q · 2025-07-31 · 0001628280-25-036859

2025-04-01 to 2025-06-30

26,546,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2026-01-01 to 2026-03-31

22,803,000
Source

10-Q · 2026-05-07 · 0001628280-26-031742

2025-01-01 to 2025-03-31

90,202,000
Source

10-K · 2026-02-26 · 0001628280-26-012013

2025-01-01 to 2025-12-31

82,142,000
Source

10-K · 2025-02-27 · 0001628280-25-008447

2024-01-01 to 2024-12-31

——

Lines labelled “Derived” are calculated from reported figures.

Filing attachments

ef20062769_ex99-1.htm · 8-K · 2026-01-13

Exhibit 99.1 Vericel Corporation 64 Sidney Street Cambridge, MA 02139 T 617 588-5555 F 617 588-5554 www.vcel.com Vericel Announces Preliminary 2025 Financial Results and Business Updates Total Revenue Expected to be $276 Million MACI Revenue Expected to be $239.5 Million Fourth Quarter Total Revenue and MACI Revenue Growth of 23% CAMBRIDGE, Mass., January 13, 2026 (GLOBE NEWSWIRE) -- Vericel Corporation (NASDAQ:VCEL), a leader in advanced therapies for the sports medicine and sev…

8-K · 2026-01-13 · 0001140361-26-001060

Read attachment ↗
ef20041599_ex99-1.htm · 8-K · 2025-01-14

EX-99.1 2 ef20041599_ex99-1.htm EXHIBIT 99.1 Exhibit 99.1 Vericel Corporation 64 Sidney Street Cambridge, MA 02139 T 617 588-5555 F 617 588-5554 www.vcel.com Vericel Announces Preliminary 2024 Financial Results, 2025 Financial Guidance and Increased Mid-Term Profitability Targets Full-Year 2024 Total Revenue Growth of 20% and Adjusted EBITDA Growth of Approximately 55% MACI Full-Year 2024 Revenue Growth of 20%, with Fourth Quarter Revenue of $68.2 to $68.7 Million Highest Qu…

8-K · 2025-01-14 · 0001140361-25-001060

Read attachment ↗
ef20041599_ex99-2.htm · 8-K · 2025-01-14

EX-99.2 3 ef20041599_ex99-2.htm EXHIBIT 99.2 Exhibit 99.2 Advanced Therapies for the Sports Medicine & Severe Burn Care Markets 43Rd Annual J.P. Morgan Healthcare Conference January 15, 2025 Forward-Looking Statements 2 Vericel cautions you that all statements other than statements of historical fact included in this presentation that address activities, events or developments that we expect, believe or anticipate will or may occur in the future are forward-looking statements. Although we …

8-K · 2025-01-14 · 0001140361-25-001060

Read attachment ↗

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.