Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

BAKER CAPITAL STRATEGIES

Get the free weekly BCS email.

Selected company filings and market updates, delivered by email. Your first report will follow soon.

  • Your weekly BCS reportMarket updates and links to filings you can explore.
  • THEMA at launchWe’ll send directions for setting up your filing alerts when THEMA officially opens.

One signup for the weekly email and your free THEMA Basic account at launch.

Already registered or a CSW member?Log in to THEMA →

At least 8 characters. This also creates your free THEMA account for launch.

You’re signing up for the weekly BCS email and THEMA launch/setup updates. Unsubscribe using the link in any email. Privacy policy · Terms

BCS

Security

VisionSys AI Inc. American Depositary Shares · VSA

VSANASDAQotherCurrentCIK 1592560Updated Oct 6, 2026

Company: VisionSys AI Inc →

Name history
TCTM Kids IT Education Inc. · through Sep 19, 2025Tarena International, Inc. · through Feb 20, 2024

VSA price & chart

Provider market data

Loading TradingView…

NASDAQ:VSA on TradingView ↗

TradingView · Data may be delayed

In the news

Seeking Alpha
SEC disclosures

Recent filings

  1. 6-K filing

    6-K · 2026-07-10 · 0001213900-26-077178

  2. 6-K filing

    6-K · 2026-07-01 · 0001213900-26-074325

  3. 6-K filing

    6-K · 2026-06-05 · 0001213900-26-065785

  4. 20-F filing

    20-F · 2026-05-11 · 0001213900-26-054539

  5. NT 20-F filing

    NT 20-F · 2026-04-30 · 0001213900-26-050172

Show 5 more recent filings
  1. 6-K filing

    6-K · 2026-04-21 · 0001213900-26-045730

  2. 424B5 filing

    424B5 · 2026-04-16 · 0001213900-26-044483

  3. 6-K filing

    6-K · 2026-04-02 · 0001213900-26-039513

  4. 424B5 filing

    424B5 · 2026-03-31 · 0001213900-26-037276

  5. 6-K filing

    6-K · 2026-03-11 · 0001213900-26-026179

Financials

FY 2025 · USD
Revenue149,000USD · FY 2025
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

Net income1,718,870,000CNY · FY 2025
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

Operating income-5,717,000USD · FY 2025
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

Diluted EPS— · FY 2025

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemQ2 2025Q2 2024Q2 2023FY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD7,206,000
Source

6-K · 2025-09-30 · 0001213900-25-094033

As of 2025-06-30

92,740,000
Source

6-K · 2024-12-27 · 0001410578-24-002119

As of 2024-06-30

—15,238,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

As of 2025-12-31

13,785,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

As of 2024-12-31

143,417,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

193,919,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

Property, Plant and Equipment, NetUSD2,971,000
Source

6-K · 2025-09-30 · 0001213900-25-094033

As of 2025-06-30

8,839,000
Source

6-K · 2024-12-27 · 0001410578-24-002119

As of 2024-06-30

——2,958,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

As of 2024-12-31

9,305,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

17,809,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

GoodwillUSD—6,800,000
Source

6-K · 2024-12-27 · 0001410578-24-002119

As of 2024-06-30

———6,960,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

7,653,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD—640,000
Source

6-K · 2024-12-27 · 0001410578-24-002119

As of 2024-06-30

—7,354,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

As of 2025-12-31

—745,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

1,093,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueCNY2,471,000
Source

6-K · 2025-09-30 · 0001213900-25-094033

As of 2025-06-30

115,882,000
Source

6-K · 2025-09-30 · 0001213900-25-094033

As of 2024-06-30

280,077,000
Source

6-K · 2024-12-27 · 0001410578-24-002119

As of 2023-06-30

54,986,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

As of 2025-12-31

48,321,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

As of 2024-12-31

279,757,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

356,237,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD——————9,965,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

Inventory, NetCNY—10,473,000
Source

6-K · 2024-12-27 · 0001410578-24-002119

As of 2024-06-30

——10,475,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

As of 2024-12-31

9,363,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

7,186,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

Assets, CurrentUSD1,140,000
Source

6-K · 2025-09-30 · 0001213900-25-094033

As of 2025-06-30

31,579,000
Source

6-K · 2024-12-27 · 0001410578-24-002119

As of 2024-06-30

—7,884,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

As of 2025-12-31

7,701,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

As of 2024-12-31

78,958,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

96,786,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

Prepaid Expense and Other Assets, CurrentUSD795,000
Source

6-K · 2025-09-30 · 0001213900-25-094033

As of 2025-06-30

11,510,000
Source

6-K · 2024-12-27 · 0001410578-24-002119

As of 2024-06-30

—241,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

As of 2025-12-31

671,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

As of 2024-12-31

8,083,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

16,142,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD119,000
Source

6-K · 2025-09-30 · 0001213900-25-094033

As of 2025-06-30

33,685,000
Source

6-K · 2024-12-27 · 0001410578-24-002119

As of 2024-06-30

———33,389,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

50,818,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

Other Assets, NoncurrentCNY—4,255,000
Source

6-K · 2024-12-27 · 0001410578-24-002119

As of 2024-06-30

——23,133,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

As of 2024-12-31

4,050,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

7,085,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD255,114,000
Source

6-K · 2025-09-30 · 0001213900-25-094033

As of 2025-06-30

276,006,000
Source

6-K · 2024-12-27 · 0001410578-24-002119

As of 2024-06-30

—546,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

As of 2025-12-31

260,877,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

As of 2024-12-31

354,878,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

412,367,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

Stockholders’ equity:
Additional Paid in CapitalUSD—226,075,000
Source

6-K · 2024-12-27 · 0001410578-24-002119

As of 2024-06-30

——225,182,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

As of 2024-12-31

191,679,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

197,739,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-419,302,000
Source

6-K · 2025-09-30 · 0001213900-25-094033

As of 2025-06-30

-349,866,000
Source

6-K · 2024-12-27 · 0001410578-24-002119

As of 2024-06-30

—-185,275,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

As of 2025-12-31

-412,989,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

As of 2024-12-31

-341,976,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

-353,320,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-1,027,000
Source

6-K · 2025-09-30 · 0001213900-25-094033

As of 2025-06-30

7,491,000
Source

6-K · 2024-12-27 · 0001410578-24-002119

As of 2024-06-30

—7,843,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

As of 2025-12-31

7,434,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

As of 2024-12-31

6,791,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

7,201,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD-247,802,000
Source

6-K · 2025-09-30 · 0001213900-25-094033

As of 2025-06-30

-183,203,000
Source

6-K · 2024-12-27 · 0001410578-24-002119

As of 2024-06-30

—14,692,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

As of 2025-12-31

-246,991,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

As of 2024-12-31

-210,959,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

-217,464,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

Additional Paid in Capital, Common StockUSD240,236,000
Source

6-K · 2025-09-30 · 0001213900-25-094033

As of 2025-06-30

——261,145,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

As of 2025-12-31

———
Liabilities and EquityUSD7,206,000
Source

6-K · 2025-09-30 · 0001213900-25-094033

As of 2025-06-30

92,740,000
Source

6-K · 2024-12-27 · 0001410578-24-002119

As of 2024-06-30

—15,238,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

As of 2025-12-31

13,785,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

As of 2024-12-31

143,417,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

193,919,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD255,114,000
Source

6-K · 2025-09-30 · 0001213900-25-094033

As of 2025-06-30

258,217,000
Source

6-K · 2024-12-27 · 0001410578-24-002119

As of 2024-06-30

—546,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

As of 2025-12-31

248,354,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

As of 2024-12-31

339,633,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

385,221,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

Operating Lease, Liability, CurrentUSD18,460,000
Source

6-K · 2025-09-30 · 0001213900-25-094033

As of 2025-06-30

12,711,000
Source

6-K · 2024-12-27 · 0001410578-24-002119

As of 2024-06-30

——14,454,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

As of 2024-12-31

15,752,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

28,703,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

Accounts Payable, CurrentUSD—432,000
Source

6-K · 2024-12-27 · 0001410578-24-002119

As of 2024-06-30

——818,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

As of 2024-12-31

704,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

918,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD—17,752,000
Source

6-K · 2024-12-27 · 0001410578-24-002119

As of 2024-06-30

——12,523,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

As of 2024-12-31

15,184,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

24,464,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

Other Liabilities, NoncurrentUSD—37,000
Source

6-K · 2024-12-27 · 0001410578-24-002119

As of 2024-06-30

———61,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

645,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD-106,000
Source

6-K · 2025-09-30 · 0001213900-25-094033

As of 2025-06-30

-63,000
Source

6-K · 2024-12-27 · 0001410578-24-002119

As of 2024-06-30

——-101,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

As of 2024-12-31

-502,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

—
Additional Financial Items
Accounts Receivable, after Allowance for Credit LossCNY——————68,915,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

Accrued Liabilities, CurrentCNY475,553,000
Source

6-K · 2025-09-30 · 0001213900-25-094033

As of 2025-06-30

70,760,000
Source

6-K · 2024-12-27 · 0001410578-24-002119

As of 2024-06-30

—3,820,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

As of 2025-12-31

69,422,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

As of 2024-12-31

72,831,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

87,502,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

Deferred Tax Liabilities, NetCNY—————433,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

750,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemQ2 2025Q2 2024Q2 2023FY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD————-80,432,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

1,459,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

12,357,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD———545,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

5,631,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

6,603,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

13,635,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD————183,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

386,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

2,398,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD——————5,188,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD————980,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

-75,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

141,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD————3,842,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

-1,386,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

127,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD———-26,898,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

-16,640,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

-16,750,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

-3,992,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD———-10,932,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

-12,472,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

10,147,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

-3,292,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payments for Repurchase of Common StockUSD————1,008,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

342,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

2,480,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD———19,952,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

1,486,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

-5,041,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

-306,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD———-4,762,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

-27,613,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

-11,847,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

-7,258,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD345,000
Source

6-K · 2025-09-30 · 0001213900-25-094033

As of 2025-06-30

108,244,000
Source

6-K · 2025-09-30 · 0001213900-25-094033

As of 2024-06-30

176,129,000
Source

6-K · 2024-12-27 · 0001410578-24-002119

As of 2023-06-30

7,643,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

As of 2025-12-31

6,373,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

As of 2024-12-31

32,010,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

54,221,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD————65,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

88,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

217,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD———13,116,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

13,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

-203,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

332,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsCNY———3,813,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

———
DepreciationCNY————39,836,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

45,137,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

121,760,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of TaxUSD———241,013,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

———
Equity Method Investment, Other than Temporary ImpairmentCNY————10,244,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

——
Foreign Currency Transaction Gain (Loss), before TaxUSD———6,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

-46,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

-127,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

-138,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD————-201,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

-184,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

-1,854,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD———5,750,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

94,412,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

46,599,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

87,576,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

GoodwillUSD—6,800,000
Source

6-K · 2024-12-27 · 0001410578-24-002119

As of 2024-06-30

———6,960,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

As of 2023-12-31

7,653,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

As of 2022-12-31

Goodwill and Intangible Asset ImpairmentCNY—————0
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

0
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD————6,770,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

——
Impairment of Intangible Assets, Finite-livedCNY———21,019,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

———
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD———-5,725,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

-73,353,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

3,146,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

—
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD———251,521,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

-7,079,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

-1,687,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

—
Income (Loss) from Equity Method InvestmentsUSD————3,065,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

-608,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

659,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD————4,314,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

-1,123,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

3,021,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentCNY———1,718,870,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

———
Net Income (Loss) Attributable to Noncontrolling InterestUSD——————248,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD———245,799,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

-80,355,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

1,258,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

12,109,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Operating Lease, ExpenseCNY————133,119,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

143,067,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

215,121,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)CNY———1,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

390,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

102,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

1,636,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Proceeds from Stock Options ExercisedUSD————19,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

32,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

16,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD149,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

160,407,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

193,692,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

357,837,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Cost of Goods and Services Sold—
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

—
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

—
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

—
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Operating Income (Loss)USD-5,717,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

-69,372,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

1,895,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

13,489,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)CNY1,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

390,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

102,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

1,636,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-5,725,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

-69,039,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

2,023,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

15,378,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD—4,314,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

-1,123,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

3,021,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD———248,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentCNY1,718,870,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

———
Earnings Per Share, BasicUSD per share———1.11
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share———1.05
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares193,836,988
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

50,029,676
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

53,873,945
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

54,657,222
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares193,836,988
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

50,029,676
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

55,334,574
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

57,730,672
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsCNY3,813,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

———
Current Income Tax Expense (Benefit)CNY—3,449,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

1,872,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

19,961,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Depreciation, Depletion and Amortization, NonproductionUSD545,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

———
Foreign Currency Transaction Gain (Loss), before TaxUSD6,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

-46,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

-127,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

-138,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD5,750,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

94,412,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

46,599,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

87,576,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD—6,770,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

——
Gross ProfitUSD33,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

58,047,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

87,938,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

204,725,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD-5,725,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

-73,353,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

3,146,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

—
Income (Loss) from Continuing Operations, Per Basic ShareUSD per share-7.38
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

-7.32
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

0.27
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

—
Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share-7.38
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

-7.32
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

0.27
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

—
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD251,521,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

-7,079,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

-1,687,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

—
Income (Loss) from Equity Method InvestmentsUSD—3,065,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

-608,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

659,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Interest Expense, DebtCNY—467,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

929,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

1,508,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Interest Income (Expense), NetUSD—-11,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

153,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

391,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Interest Income (Expense), Nonoperating, NetUSD-14,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

———
Net Income (Loss) Available to Common Stockholders, BasicUSD245,799,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

-80,355,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

1,258,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

12,109,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Net Income (Loss) from Continuing Operations Available to Common Shareholders, BasicCNY-40,033,000
Source

20-F · 2026-05-11 · 0001213900-26-054539

2025-01-01 to 2025-12-31

———
Operating Lease, ExpenseCNY—133,119,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

143,067,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

215,121,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD—2,617,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

1,641,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

10,443,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Selling and Marketing ExpenseUSD—30,390,000
Source

20-F · 2025-05-15 · 0001410578-25-001300

2024-01-01 to 2024-12-31

37,803,000
Source

20-F · 2024-04-19 · 0001104659-24-049422

2023-01-01 to 2023-12-31

93,217,000
Source

20-F · 2023-04-28 · 0001410578-23-000835

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

Filing attachments

ea029764401ex99-1.htm · 6-K · 2026-07-10

Exhibit 99.1 SECURITIES PURCHASE AGREEMENT This SECURITIES PURCHASE AGREEMENT (the “Agreement”) is dated as of July 10, 2026, by and among VisionSys AI Inc a Cayman Islands exempt company (the “Company”), and individuals listed in Exhibit B hereto with each of their signatures affixed on the signature page of this Agreement (each, a “Purchaser”; collectively, the “Purchasers”). RECITALS Whereas, the Company and the Purchasers are executing and delivering this Agreement in accordance with and…

6-K · 2026-07-10 · 0001213900-26-077178

Read attachment ↗
ea029666101ex99-1.htm · 6-K · 2026-07-01

Exhibit 99.1 THE COMPANIES ACT (REVISED) OF THE CAYMAN ISLANDS COMPANY LIMITED BY SHARES AMENDED AND RESTATED MEMORANDUM OF ASSOCIATION OF VISIONSYS AI INC (adopted by a Special Resolution passed and effective on June 26, 2026) The name of the Company is VisionSys AI Inc. The Registered Office of the Company will be situated at the offices of Conyers Trust Company (Cayman) Limited, Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman KY1-1111, Cayman Islands, or at such other…

6-K · 2026-07-01 · 0001213900-26-074325

Read attachment ↗
ea029364301ex99-1.htm · 6-K · 2026-06-05

Exhibit 99.1 VISIONSYS AI INC (incorporated in the Cayman Islands with limited liability) (NASDAQ: VSA) NOTICE OF GENERAL MEETING OF SHAREHOLDERS NOTICE IS HEREBY GIVEN THAT the general meeting of shareholders (the “Meeting”) of VisionSys AI Inc (the “Company”) will be held on June 26, 2026, at 12:00 p.m. ET, at Room 1501, 15F, Building A2, Yanjing Headquarters Base Yanjiao, Sanhe City, Langfang, Hebei Province 065201 The People’s Republic of China Avenue, for the following purposes: (i)…

6-K · 2026-06-05 · 0001213900-26-065785

Read attachment ↗
ea029364301ex99-2.htm · 6-K · 2026-06-05

Exhibit 99.2 VISIONSYS AI INC (incorporated in the Cayman Islands with limited liability) FORM OF PROXY FOR THE GENERAL MEETING to be held on June 26, 2026 (or any adjourned or postponed meeting thereof) I/we, the undersigned acknowledges receipt of the Notice of General Meeting of Shareholders and Proxy Statement and, being the registered holder of ________________ Class A Ordinary Shares1, par value US$0.001 per share, and ________________ Class B Ordinary Shares,2 par value US$0.001 per …

6-K · 2026-06-05 · 0001213900-26-065785

Read attachment ↗
ea028697301ex99-1.htm · 6-K · 2026-04-21

Exhibit 99.1 SECURITIES PURCHASE AGREEMENT This Securities Purchase Agreement (this “Agreement”) is dated as of March 27, 2026, between VisionSys AI Inc, a company organized under the Cayman Islands (the “Company”), and each purchaser identified on the signature pages hereto (each, including its successors and assigns, a “Purchaser” and collectively the “Purchasers”). WHEREAS, subject to the terms and conditions set forth in this Agreement and pursuant to an effective registration statement u…

6-K · 2026-04-21 · 0001213900-26-045730

Read attachment ↗
ea028467801ex99-1.htm · 6-K · 2026-04-02

Exhibit 99.1 SECURITIES PURCHASE AGREEMENT This Securities Purchase Agreement (this “Agreement”) is dated as of March 27, 2026, between VisionSys AI Inc, a company organized under the Cayman Islands (the “Company”), and each purchaser identified on the signature pages hereto (each, including its successors and assigns, a “Purchaser” and collectively the “Purchasers”). WHEREAS, subject to the terms and conditions set forth in this Agreement and pursuant to an effective registration statement u…

6-K · 2026-04-02 · 0001213900-26-039513

Read attachment ↗

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.