Security
Versant Media Group, Inc. Class A Common Stock · VSNT
VSNTNASDAQCommon stockCurrentCIK 2067876Updated Oct 6, 2026
VSNT price & chart
Loading TradingView…
NASDAQ:VSNT on TradingView ↗In the news
No coverage from other publishers is available.
Recent filings
S-8 filing
10-Q filing
Results of Operations and Financial Condition · Regulation FD Disclosure
Items 2.02, 7.01, 9.01
4 filing
Regulation FD Disclosure
Items 7.01, 9.01
Financials
FY 2025 · USDSource
Source
Source
Source
Source
balance sheet · annual statements
| Line item | Q2 2026 | Q1 2026 | FY 2025 | FY 2024 |
|---|---|---|---|---|
| ASSETS | ||||
| AssetsUSD | 12,740,000,000Source | 12,506,000,000Source | 12,333,000,000Source | 12,049,000,000Source |
| Property, Plant and Equipment, NetUSD | 441,000,000Source | 424,000,000Source | 423,000,000Source | 143,000,000Source |
| GoodwillUSD | 7,804,000,000Source | 7,707,000,000Source | 7,611,000,000Source | 7,732,000,000Source |
| Current assets: | ||||
| Cash and Cash Equivalents, at Carrying ValueUSD | 1,478,000,000Source | 1,193,000,000Source | 55,000,000Source | 8,000,000Source |
| Accounts Receivable, after Allowance for Credit Loss, CurrentUSD | 1,326,000,000Source | 1,193,000,000Source | 1,151,000,000Source | 1,245,000,000Source |
| Assets, CurrentUSD | 2,937,000,000Source | 2,650,000,000Source | 2,502,000,000Source | 1,318,000,000Source |
| Other Assets, NoncurrentUSD | 224,000,000Source | 187,000,000Source | 120,000,000Source | 94,000,000Source |
| LIABILITIES AND EQUITY | ||||
| Stockholders’ equity: | ||||
| Accumulated Other Comprehensive Income (Loss), Net of TaxUSD | 1,000,000Source | -4,000,000Source | -7,000,000Source | -8,000,000Source |
| Stockholders' Equity Attributable to ParentUSD | 8,114,000,000Source | 8,034,000,000Source | 10,292,000,000Source | 10,797,000,000Source |
| Liabilities and EquityUSD | 12,740,000,000Source | 12,506,000,000Source | 12,333,000,000Source | 12,049,000,000Source |
| Current liabilities: | ||||
| Liabilities, CurrentUSD | 1,234,000,000Source | 1,140,000,000Source | 622,000,000Source | 590,000,000Source |
| Accounts Payable, CurrentUSD | 268,000,000Source | 283,000,000Source | 151,000,000Source | 102,000,000Source |
| Deferred Income Tax Liabilities, NetUSD | 110,000,000Source | 115,000,000Source | 191,000,000Source | 428,000,000Source |
| Other Liabilities, NoncurrentUSD | 263,000,000Source | 163,000,000Source | 63,000,000Source | 39,000,000Source |
| Stockholders' Equity Attributable to Noncontrolling InterestUSD | 111,000,000Source | 110,000,000Source | 110,000,000Source | 118,000,000Source |
| Additional Financial Items | ||||
| Accrued Liabilities, CurrentUSD | 425,000,000Source | 434,000,000Source | 141,000,000Source | 111,000,000Source |
| Deferred Tax Liabilities, NetUSD | — | — | 188,000,000Source | 425,000,000Source |
| Long-term Debt, Excluding Current MaturitiesUSD | 2,841,000,000Source | 2,869,000,000Source | 983,000,000Source | 0Source |
| Preferred Stock, Value, Issued | —Source | —Source | — | — |
| Additional Paid in Capital | —Source | —Source | — | — |
| Retained Earnings (Accumulated Deficit) | —Source | —Source | — | — |
| Long-term Debt | —Source | —Source | — | — |
| Long-term Debt, Current Maturities | —Source | —Source | — | — |
cash flow · annual statements
| Line item | Q2 2026 | Q2 2025 | Q1 2026 | Q1 2025 | FY 2025 | FY 2024 |
|---|---|---|---|---|---|---|
| Cash flows from operating activities: | ||||||
| Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD | 211,000,000Source | 303,000,000Source | 286,000,000Source | 367,000,000Source | 931,000,000Source | 1,365,000,000Source |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
| Share-based Payment Arrangement, Noncash ExpenseUSD | — | — | 17,000,000Source | 3,000,000Source | 29,000,000Source | 16,000,000Source |
| Changes in operating assets and liabilities: | ||||||
| Increase (Decrease) in Accounts PayableUSD | — | — | 127,000,000Source | -33,000,000Source | 25,000,000Source | -3,000,000Source |
| Deferred Income Tax Expense (Benefit)USD | — | — | -103,000,000Source | -37,000,000Source | -139,000,000Source | -145,000,000Source |
| Net Cash Provided by (Used in) Operating ActivitiesUSD | — | — | 585,000,000Source | 478,000,000Source | 2,022,000,000Source | 2,211,000,000Source |
| Cash flows from investing activities: | ||||||
| Payments to Acquire Businesses, Net of Cash AcquiredUSD | — | — | 145,000,000Source | 0Source | 24,000,000Source | 0Source |
| Net Cash Provided by (Used in) Investing ActivitiesUSD | — | — | -172,000,000Source | -23,000,000Source | -155,000,000Source | -71,000,000Source |
| Payments for (Proceeds from) Other Investing ActivitiesUSD | — | — | 0Source | 2,000,000Source | -36,000,000Source | 17,000,000Source |
| Payments to Acquire Property, Plant, and EquipmentUSD | — | — | 27,000,000Source | 21,000,000Source | 167,000,000Source | 54,000,000Source |
| Cash flows from financing activities: | ||||||
| Net Cash Provided by (Used in) Financing ActivitiesUSD | — | — | -309,000,000Source | -458,000,000Source | -782,000,000Source | -2,155,000,000Source |
| Proceeds from (Payments for) Other Financing ActivitiesUSD | — | — | -2,000,000Source | -3,000,000Source | -23,000,000Source | -12,000,000Source |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD | — | — | 104,000,000Source | -3,000,000Source | 1,084,000,000Source | -16,000,000Source |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD | 1,478,000,000Source | 4,000,000Source | 1,196,000,000Source | 5,000,000Source | 1,092,000,000Source | 8,000,000Source |
| Additional Financial Items | ||||||
| Amortization of Intangible AssetsUSD | — | — | — | — | 943,000,000Source | 926,000,000Source |
| DepreciationUSD | — | — | — | — | 67,000,000Source | 63,000,000Source |
| Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual AmountUSD | — | — | — | — | 40,000,000Source | — |
| GoodwillUSD | 7,804,000,000Source | — | 7,707,000,000Source | — | 7,611,000,000Source | 7,732,000,000Source |
| Income Tax Expense (Benefit)USD | 112,000,000Source | 106,000,000Source | 112,000,000Source | 132,000,000Source | 297,000,000Source | 478,000,000Source |
| InterestExpenseNonoperatingUSD | 52,000,000Source | 0Source | 52,000,000Source | 0Source | 13,000,000Source | 0Source |
| Net Income (Loss) Attributable to ParentUSD | 211,000,000Source | 302,000,000Source | 286,000,000Source | 367,000,000Source | 930,000,000Source | 1,363,000,000Source |
| Net Income (Loss) Attributable to Noncontrolling InterestUSD | 0Source | 1,000,000Source | 0Source | 0Source | 1,000,000Source | 2,000,000Source |
| Nonoperating Income (Expense)USD | 9,000,000Source | -1,000,000Source | 8,000,000Source | 0Source | -31,000,000Source | 1,000,000Source |
| Proceeds from Issuance of Long-term DebtUSD | — | — | 1,973,000,000Source | 0Source | 986,000,000Source | 0Source |
| Payments for Repurchase of Common Stock | — | — | —Source | —Source | — | — |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | — | —Source | — | — | — |
| Income Taxes Paid, Net | — | — | —Source | — | — | — |
| Share-based Payment Arrangement, Expense | —Source | —Source | —Source | —Source | — | — |
| Amortization of Debt Issuance Costs and Discounts | — | — | —Source | —Source | — | — |
income statement · annual statements
| Line item | Q2 2026 | Q2 2025 | Q1 2026 | Q1 2025 | FY 2025 | FY 2024 |
|---|---|---|---|---|---|---|
| Total RevenueUSD | 1,644,000,000Source | 1,708,000,000Source | 1,687,000,000Source | 1,706,000,000Source | 6,688,000,000Source | 7,062,000,000Source |
| Selling, General and Administrative ExpenseUSD | 369,000,000Source | 355,000,000Source | 351,000,000Source | 307,000,000Source | 1,469,000,000Source | 1,167,000,000Source |
| Operating Income (Loss)USD | 367,000,000Source | 410,000,000Source | 442,000,000Source | 499,000,000Source | 1,272,000,000Source | 1,841,000,000Source |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD | 323,000,000Source | 409,000,000Source | 398,000,000Source | 499,000,000Source | 1,228,000,000Source | 1,843,000,000Source |
| Income Tax Expense (Benefit)USD | 112,000,000Source | 106,000,000Source | 112,000,000Source | 132,000,000Source | 297,000,000Source | 478,000,000Source |
| Net Income (Loss) Attributable to Noncontrolling InterestUSD | 0Source | 1,000,000Source | 0Source | 0Source | 1,000,000Source | 2,000,000Source |
| Net Income (Loss) Attributable to ParentUSD | 211,000,000Source | 302,000,000Source | 286,000,000Source | 367,000,000Source | 930,000,000Source | 1,363,000,000Source |
| Interest Expense (non-operating)USD | 52,000,000Source | 0Source | 52,000,000Source | 0Source | 13,000,000Source | 0Source |
| Additional Financial Items | ||||||
| Amortization of Intangible AssetsUSD | — | — | — | — | 943,000,000Source | 926,000,000Source |
| Cost of Goods and Service, Excluding Depreciation, Depletion, and AmortizationUSD | 650,000,000Source | 700,000,000Source | 638,000,000Source | 654,000,000Source | 2,937,000,000Source | 3,064,000,000Source |
| Costs and ExpensesUSD | 1,277,000,000Source | 1,298,000,000Source | 1,245,000,000Source | 1,207,000,000Source | 5,416,000,000Source | 5,220,000,000Source |
| Current Income Tax Expense (Benefit)USD | — | — | — | — | 436,000,000Source | 623,000,000Source |
| Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual AmountUSD | — | — | — | — | 40,000,000Source | — |
| Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD | — | — | — | — | 1,222,000,000Source | 1,823,000,000Source |
| Nonoperating Income (Expense)USD | 9,000,000Source | -1,000,000Source | 8,000,000Source | 0Source | -31,000,000Source | 1,000,000Source |
| Other Cost of Operating RevenueUSD | 128,000,000Source | 127,000,000Source | 119,000,000Source | 108,000,000Source | 491,000,000Source | 458,000,000Source |
| Earnings Per Share, Basic | —Source | —Source | —Source | —Source | — | — |
| Earnings Per Share, Diluted | —Source | —Source | —Source | —Source | — | — |
| Weighted Average Number of Shares Outstanding, Basic | —Source | —Source | —Source | —Source | — | — |
| Weighted Average Number of Shares Outstanding, Diluted | —Source | —Source | —Source | —Source | — | — |
| Common Stock, Dividends, Per Share, Declared | —Source | — | —Source | — | — | — |