Security

DEO · DIAGEO PLC

DEONYSECommon stockCurrentCIK 835403Updated Sep 26, 2026

Company: DIAGEO PLC →

DEO price & chart

Provider market data

Loading TradingView…

NYSE:DEO on TradingView ↗

TradingView · Data may be delayed

In the news

NYSE Content Update: Premium Drink Giant Diageo to Mark St. Patrick's Day by Ringing the Bell ↗

PR Newswire · 2026-03-17

Seeking Alpha

Anheuser-Busch InBev is slowly becoming a major spirits force ↗

Seeking Alpha · 2026-09-25

Diageo names WPP’s Joanne Wilson as CFO starting in 2027 ↗

Seeking Alpha · 2026-09-23

Trump to lift 10% tariff on Irish whiskey ↗

Seeking Alpha · 2026-09-14

Recent filings

6-K filing
6-K · 2026-09-23 · 0001654954-26-008525
6-K filing
6-K · 2026-09-01 · 0001654954-26-008038
6-K filing
6-K · 2026-08-18 · 0001654954-26-007713
20-F filing
20-F · 2026-08-18 · 0001628280-26-057529
6-K filing
6-K · 2026-08-18 · 0001654954-26-007702

Show 5 more recent filings

6-K filing
6-K · 2026-08-18 · 0001628280-26-057527
6-K filing
6-K · 2026-08-06 · 0001654954-26-007324
6-K filing
6-K · 2026-08-06 · 0001654954-26-007321
6-K filing
6-K · 2026-08-03 · 0001654954-26-007105
6-K filing
6-K · 2026-07-29 · 0001654954-26-006966

Financials

FY 2025 · USD

Revenue27,964,000,000USD · FY 2025

Source

20-F · 2025-08-14 · 0000835403-25-000021

2024-07-01 to 2025-06-30

Net income— · FY 2025

Assets—USD · FY 2025

Cash— · FY 2025

Operating income4,335,000,000USD · FY 2025

Source

20-F · 2025-08-14 · 0000835403-25-000021

2024-07-01 to 2025-06-30

Diluted EPS1.06USD per share · FY 2025

Source

20-F · 2025-08-14 · 0000835403-25-000021

2024-07-01 to 2025-06-30

Some figures are unavailable for this reporting year.

Balance-sheet figures are unavailable pending verification.

cash flow · annual statements

Line item	FY 2025	FY 2024	FY 2023	FY 2022
Cash flows from operating activities:
Profit or LossUSD	2,538,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	4,166,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	3,766,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	3,338,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
Cash flows from financing activities:
Dividends paid	—	—	—	—
Additional Financial Items
AdjustmentsForCurrentTaxOfPriorPeriodUSD	-41,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	-11,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	-6,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	26,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
AdjustmentsForDeferredTaxOfPriorPeriodsUSD	15,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	54,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	-29,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	-42,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossUSD	1,718,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	493,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	1,066,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	828,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToCurrentYearUSD	899,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	894,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	696,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	680,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToPriorYearsUSD	1,399,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	1,349,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	1,066,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	1,040,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
GoodwillUSD	2,949,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 As of 2025-06-30	2,860,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 As of 2024-06-30	2,227,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 As of 2023-06-30	2,287,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 As of 2022-06-30
IncreaseDecreaseInWorkingCapitalUSD	77,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	768,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	1,175,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	179,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
InterestPaidClassifiedAsOperatingActivitiesUSD	980,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	1,017,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	685,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	438,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
InterestReceivedClassifiedAsOperatingActivitiesUSD	181,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	156,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	131,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	110,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
OtherAdjustmentsToReconcileProfitLossUSD	37,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	88,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	62,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	53,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
ProceedsFromIssuingSharesGBP	—	—	—	0 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements

Line item	FY 2025	FY 2024	FY 2023	FY 2022
Cost of Goods and Services Sold	—	—	—	—
Total RevenueUSD	27,964,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	27,891,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	23,515,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	22,448,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
Additional Financial Items
ApplicableTaxRatenumber	0.25 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	0.25 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	0.21 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	0.19 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
AverageEffectiveTaxRatenumber	0.3 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	0.24 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	0.21 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	0.24 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
BasicEarningsLossPerShareUSD per share	1.06 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	1.73 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	1.65 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	1.4 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
CurrentTaxExpenseIncomeUSD	1,144,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	1,117,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	1,039,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	1,041,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
DeferredTaxExpenseIncomeUSD	-104,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	188,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	-63,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	-18,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
DeferredTaxExpenseIncomeRecognisedInProfitOrLossUSD	108,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	-206,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	74,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	21,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossUSD	1,718,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	493,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	1,066,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	828,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
DepreciationRightofuseAssetsUSD	126,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	121,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	95,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	95,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30
DilutedEarningsLossPerShareUSD per share	1.06 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	1.73 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	1.64 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	1.4 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
EmployeeBenefitsExpenseUSD	2,488,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	2,314,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	1,830,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	1,795,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
ExpenseFromSharebasedPaymentTransactionsWithEmployeesUSD	59,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	43,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	48,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	59,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
ExpenseRelatingToVariableLeasePaymentsNotIncludedInMeasurementOfLeaseLiabilitiesUSD	23,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	8,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	4,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	9,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
FinanceCostsUSD	1,251,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	1,285,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	934,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	919,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
FinanceIncomeUSD	480,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	400,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	340,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	497,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
GrossProfitUSD	12,173,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	12,198,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	10,214,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	9,479,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
IncomeTaxExpenseContinuingOperationsUSD	999,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	1,294,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	970,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	1,049,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
InterestExpenseUSD	1,145,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	1,185,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	858,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	821,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
InterestExpenseOnLeaseLiabilitiesUSD	32,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	23,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	15,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	12,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
OtherFinanceCostUSD	106,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	100,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	76,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	98,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
OtherOperatingIncomeExpenseUSD	-4,176,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	-2,506,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	-2,531,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	-2,349,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
PostemploymentBenefitExpenseDefinedBenefitPlansUSD	51,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	42,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	31,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	29,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
PostemploymentBenefitExpenseDefinedContributionPlansUSD	70,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	62,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	44,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	33,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
ProfitLossAttributableToNoncontrollingInterestsUSD	184,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	296,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	32,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	89,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
ProfitLossBeforeTaxUSD	3,537,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	5,460,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	4,736,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	4,387,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
ProfitLossFromOperatingActivitiesUSD	4,335,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	6,001,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	4,632,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	4,409,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
ResearchAndDevelopmentExpenseUSD	74,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	69,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	53,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	43,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
RevenueFromInterestUSD	373,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	279,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	263,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	468,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethodUSD	193,000,000 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	414,000,000 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	370,000,000 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	417,000,000 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30
TaxRateEffectOfForeignTaxRatesnumber	-0.01 Source 20-F · 2025-08-14 · 0000835403-25-000021 2024-07-01 to 2025-06-30	-0.02 Source 20-F · 2024-08-01 · 0000835403-24-000029 2023-07-01 to 2024-06-30	0.02 Source 20-F · 2023-08-03 · 0000835403-23-000016 2022-07-01 to 2023-06-30	0.04 Source 20-F · 2022-08-04 · 0000835403-22-000008 2021-07-01 to 2022-06-30

Lines labelled “Derived” are calculated from reported figures.