Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

BAKER CAPITAL STRATEGIES

Get the free weekly BCS email.

Selected company filings and market updates, delivered by email. Your first report will follow soon.

  • Your weekly BCS reportMarket updates and links to filings you can explore.
  • THEMA at launchWe’ll send directions for setting up your filing alerts when THEMA officially opens.

One signup for the weekly email and your free THEMA Basic account at launch.

Already registered or a CSW member?Log in to THEMA →

At least 8 characters. This also creates your free THEMA account for launch.

You’re signing up for the weekly BCS email and THEMA launch/setup updates. Unsubscribe using the link in any email. Privacy policy · Terms

BCS

Security

HF Sinclair Corporation · DINO

DINONYSECommon stockCurrentCIK 1915657Updated Oct 31, 2026

Company: HF Sinclair Corp →

DINO price & chart

Provider market data

Loading TradingView…

NYSE:DINO on TradingView ↗

TradingView · Data may be delayed

About the company

HF Sinclair Corporation, headquartered in Dallas, Texas, is an independent energy company that produces and markets high-value light products such as gasoline, diesel fuel, jet fuel, renewable diesel and lubricants and specialty products. HF Sinclair owns and operates refineries located in Kansas, Oklahoma, New Mexico, Wyoming, Washington and Utah. HF Sinclair provides petroleum product and crude oil transportation, terminalling, storage and throughput services to our refineries and the petroleum industry. HF Sinclair markets its refined products principally in the Southwest U.S., the Rocky Mountains extending into the Pacific Northwest and in other neighboring Plains states and supplies high quality fuels to more than 1,750 branded stations and licenses the use of the Sinclair brand to more than 350 additional locations throughout the country. HF Sinclair produces renewable diesel at two of its facilities in Wyoming and also at its facility in New Mexico. In addition, subsidiaries of HF Sinclair produce and market base oils and other specialized lubricants in the U.S., Canada and the Netherlands, and export products to more than 80 countries.

8-K · 2026-07-08 · 0001193125-26-297981

Company description from the cited filing.

In the news

Seeking Alpha

Financials

FY 2025 · USD
Revenue26,869,000,000USD · FY 2025
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

Net income579,000,000USD · FY 2025
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

Operating income927,000,000USD · FY 2025
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

Diluted EPS3.08USD per share · FY 2025
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemQ3 2025Q3 2024Q2 2026Q2 2025Q2 2024Q1 2026Q1 2025Q1 2024FY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD17,264,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

16,887,661,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

18,994,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

16,843,000,000
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

17,381,762,000
Source

10-Q · 2024-08-01 · 0001915657-24-000106

As of 2024-06-30

18,172,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

16,542,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

17,915,990,000
Source

10-Q · 2024-05-08 · 0001915657-24-000063

As of 2024-03-31

16,510,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

16,643,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

17,716,265,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

18,125,483,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

GoodwillUSD2,978,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

2,977,842,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

2,978,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

2,978,000,000
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

2,977,432,000
Source

10-Q · 2024-08-01 · 0001915657-24-000106

As of 2024-06-30

2,978,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

2,978,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

2,977,511,000
Source

10-Q · 2024-05-08 · 0001915657-24-000063

As of 2024-03-31

2,978,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

2,977,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

2,977,744,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

2,978,315,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD————————301,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

351,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

410,632,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

463,726,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD1,451,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

1,229,482,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

2,262,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

874,000,000
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

866,274,000
Source

10-Q · 2024-08-01 · 0001915657-24-000106

As of 2024-06-30

1,148,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

547,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

1,240,860,000
Source

10-Q · 2024-05-08 · 0001915657-24-000063

As of 2024-03-31

978,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

800,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

1,353,747,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

1,665,066,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD1,331,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

1,327,560,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

1,745,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

1,356,000,000
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

1,662,615,000
Source

10-Q · 2024-08-01 · 0001915657-24-000106

As of 2024-06-30

1,893,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

1,309,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

1,813,577,000
Source

10-Q · 2024-05-08 · 0001915657-24-000063

As of 2024-03-31

1,136,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

1,251,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

1,725,119,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

1,703,149,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Inventory, NetUSD2,783,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

2,687,680,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

3,276,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

2,814,000,000
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

3,160,158,000
Source

10-Q · 2024-08-01 · 0001915657-24-000106

As of 2024-06-30

3,269,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

2,975,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

3,130,885,000
Source

10-Q · 2024-05-08 · 0001915657-24-000063

As of 2024-03-31

2,573,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

2,798,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

2,921,831,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

3,214,528,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Assets, CurrentUSD5,644,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

5,356,142,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

7,387,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

5,173,000,000
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

5,843,016,000
Source

10-Q · 2024-08-01 · 0001915657-24-000106

As of 2024-06-30

6,439,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

4,987,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

6,322,460,000
Source

10-Q · 2024-05-08 · 0001915657-24-000063

As of 2024-03-31

4,812,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

5,014,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

6,146,454,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

6,748,319,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD361,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

363,507,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

362,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

363,000,000
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

370,822,000
Source

10-Q · 2024-08-01 · 0001915657-24-000106

As of 2024-06-30

371,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

343,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

390,566,000
Source

10-Q · 2024-05-08 · 0001915657-24-000063

As of 2024-03-31

349,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

355,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

348,006,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

351,068,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Other Assets, NoncurrentUSD4,747,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

4,624,746,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

4,815,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

4,789,000,000
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

4,616,463,000
Source

10-Q · 2024-08-01 · 0001915657-24-000106

As of 2024-06-30

4,868,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

4,694,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

4,615,074,000
Source

10-Q · 2024-05-08 · 0001915657-24-000063

As of 2024-03-31

4,816,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

4,716,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

4,594,973,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

4,337,191,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD7,769,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

7,217,251,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

8,644,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

7,495,000,000
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

7,424,648,000
Source

10-Q · 2024-08-01 · 0001915657-24-000106

As of 2024-06-30

8,443,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

7,289,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

7,639,901,000
Source

10-Q · 2024-05-08 · 0001915657-24-000063

As of 2024-03-31

7,261,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

7,297,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

——
Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

0
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

0
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

0
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

0
Source

10-Q · 2024-08-01 · 0001915657-24-000106

As of 2024-06-30

0
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

0
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

0
Source

10-Q · 2024-05-08 · 0001915657-24-000063

As of 2024-03-31

0
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

0
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

0
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

0
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Common Stock, Value, IssuedUSD2,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

2,232,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

2,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

2,000,000
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

2,232,000
Source

10-Q · 2024-08-01 · 0001915657-24-000106

As of 2024-06-30

2,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

2,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

2,232,000
Source

10-Q · 2024-05-08 · 0001915657-24-000063

As of 2024-03-31

2,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

2,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

2,232,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

2,232,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD5,493,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

5,479,152,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

6,733,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

5,184,000,000
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

5,650,373,000
Source

10-Q · 2024-08-01 · 0001915657-24-000106

As of 2024-06-30

5,930,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

5,071,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

5,594,493,000
Source

10-Q · 2024-05-08 · 0001915657-24-000063

As of 2024-03-31

5,373,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

5,170,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

5,379,182,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

4,130,252,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-27,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

-19,296,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

-46,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

-20,000,000
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

-27,313,000
Source

10-Q · 2024-08-01 · 0001915657-24-000106

As of 2024-06-30

-34,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

-44,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

-22,277,000
Source

10-Q · 2024-05-08 · 0001915657-24-000063

As of 2024-03-31

-26,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

-47,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

-11,784,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

-22,013,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD9,430,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

9,603,683,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

10,285,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

9,282,000,000
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

9,889,932,000
Source

10-Q · 2024-08-01 · 0001915657-24-000106

As of 2024-06-30

9,664,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

9,187,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

10,208,318,000
Source

10-Q · 2024-05-08 · 0001915657-24-000063

As of 2024-03-31

9,184,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

9,278,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

10,169,090,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

9,243,815,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Additional Paid in Capital, Common StockUSD6,018,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

6,001,233,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

6,021,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

6,011,000,000
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

5,996,600,000
Source

10-Q · 2024-08-01 · 0001915657-24-000106

As of 2024-06-30

6,015,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

6,003,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

5,991,464,000
Source

10-Q · 2024-05-08 · 0001915657-24-000063

As of 2024-03-31

6,008,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

5,998,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

5,993,661,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

6,468,775,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Liabilities and EquityUSD17,264,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

16,887,661,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

18,994,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

16,843,000,000
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

17,381,762,000
Source

10-Q · 2024-08-01 · 0001915657-24-000106

As of 2024-06-30

18,172,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

16,542,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

17,915,990,000
Source

10-Q · 2024-05-08 · 0001915657-24-000063

As of 2024-03-31

16,510,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

16,643,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

17,716,265,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

18,125,483,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD2,950,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

2,962,839,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

3,748,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

2,841,000,000
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

2,759,433,000
Source

10-Q · 2024-08-01 · 0001915657-24-000106

As of 2024-06-30

3,590,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

2,664,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

2,917,935,000
Source

10-Q · 2024-05-08 · 0001915657-24-000063

As of 2024-03-31

2,485,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

3,043,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

2,774,549,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

3,245,529,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Operating Lease, Liability, CurrentUSD86,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

78,181,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

90,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

84,000,000
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

88,933,000
Source

10-Q · 2024-08-01 · 0001915657-24-000106

As of 2024-06-30

93,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

77,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

97,973,000
Source

10-Q · 2024-05-08 · 0001915657-24-000063

As of 2024-03-31

85,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

77,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

106,973,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

109,926,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Accounts Payable, CurrentUSD2,210,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

2,016,049,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

2,489,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

2,206,000,000
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

2,172,130,000
Source

10-Q · 2024-08-01 · 0001915657-24-000106

As of 2024-06-30

2,682,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

2,124,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

2,276,556,000
Source

10-Q · 2024-05-08 · 0001915657-24-000063

As of 2024-03-31

1,902,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

2,236,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

2,205,759,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

2,334,107,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD301,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

309,967,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

297,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

304,000,000
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

304,357,000
Source

10-Q · 2024-08-01 · 0001915657-24-000106

As of 2024-06-30

304,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

289,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

309,370,000
Source

10-Q · 2024-05-08 · 0001915657-24-000063

As of 2024-03-31

289,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

301,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

249,479,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

254,215,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD1,285,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

1,239,463,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

1,356,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

1,239,000,000
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

1,301,423,000
Source

10-Q · 2024-08-01 · 0001915657-24-000106

As of 2024-06-30

1,330,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

1,226,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

1,307,585,000
Source

10-Q · 2024-05-08 · 0001915657-24-000063

As of 2024-03-31

1,240,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

1,224,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

1,297,130,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

1,262,165,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Other Liabilities, NoncurrentUSD465,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

418,177,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

471,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

434,000,000
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

423,716,000
Source

10-Q · 2024-08-01 · 0001915657-24-000106

As of 2024-06-30

448,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

434,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

426,366,000
Source

10-Q · 2024-05-08 · 0001915657-24-000063

As of 2024-03-31

478,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

441,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

418,726,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

397,489,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD65,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

66,727,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

65,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

66,000,000
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

67,182,000
Source

10-Q · 2024-08-01 · 0001915657-24-000106

As of 2024-06-30

65,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

66,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

67,771,000
Source

10-Q · 2024-05-08 · 0001915657-24-000063

As of 2024-03-31

65,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

68,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

68,208,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

773,757,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD642,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

498,718,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

1,020,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

549,000,000
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

482,079,000
Source

10-Q · 2024-08-01 · 0001915657-24-000106

As of 2024-06-30

801,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

461,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

485,966,000
Source

10-Q · 2024-05-08 · 0001915657-24-000063

As of 2024-03-31

493,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

377,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

453,045,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

486,719,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Deferred Tax Liabilities, NetUSD————————1,240,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

1,224,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

1,297,130,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

1,262,165,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Long-term DebtUSD————————2,769,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

2,650,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

2,755,500,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

3,275,827,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Long-term Debt, Current MaturitiesUSD0
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

350,000,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

—0
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

——0
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

—0
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

350,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

0
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

306,959,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD2,768,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

2,286,805,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

2,772,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

2,677,000,000
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

2,635,719,000
Source

10-Q · 2024-08-01 · 0001915657-24-000106

As of 2024-06-30

2,771,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

2,676,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

2,678,645,000
Source

10-Q · 2024-05-08 · 0001915657-24-000063

As of 2024-03-31

2,769,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

2,288,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

2,739,083,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

2,948,513,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD——405,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

-74,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

893,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

210,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

650,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

-2,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

586,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

184,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

1,710,895,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

3,041,174,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD——230,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

210,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

228,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

226,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

229,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

225,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

909,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

832,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

770,573,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

656,787,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD——————7,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

5,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

33,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

23,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

41,135,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

30,318,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD——————753,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

57,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

-123,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

-463,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

17,131,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

4,282,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD——————20,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

56,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

171,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

-138,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

-30,246,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

224,421,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD——————777,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

-105,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

-345,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

25,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

-108,859,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

194,424,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD——49,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

-65,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

30,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

4,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

93,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

1,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

7,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

-49,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

192,550,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

53,168,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD——————457,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

-89,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

1,315,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

1,110,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

2,297,235,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

3,777,159,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD——————38,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

—0
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

251,448,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD——————-161,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

-85,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

-516,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

-468,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

-371,323,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

-774,488,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Payments for (Proceeds from) Other Investing ActivitiesUSD——————0
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

-1,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

1,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

———
Payments to Acquire Property, Plant, and EquipmentUSD——————102,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

86,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

449,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

470,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

353,451,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

485,043,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD————————8,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

9,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

18,100,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

16,500,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Payments for Repurchase of Common StockUSD——————76,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

354,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

672,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

999,282,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

1,371,700,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD——————-125,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

-80,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

-631,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

-1,182,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

-2,243,882,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

-1,560,759,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Payments of Ordinary Dividends, Common StockUSD——————91,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

95,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

376,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

386,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

340,736,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

255,928,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Proceeds from (Payments for) Other Financing ActivitiesUSD——————-2,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

-5,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

-3,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

-600,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

-2,533,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Repayments of Long-term DebtUSD———————1,007,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

2025-01-01 to 2025-03-31

——307,827,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

41,420,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD——————170,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

-253,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

178,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

-554,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

-311,319,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

1,430,622,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD——1,451,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

1,229,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2024-09-30

2,262,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

874,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2025-06-30

1,148,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

547,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2025-03-31

978,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

800,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

1,353,747,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

1,665,066,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD——————72,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

39,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

139,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

164,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

203,063,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

160,409,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD———————0
Source

10-Q · 2025-05-01 · 0001915657-25-000040

2025-01-01 to 2025-03-31

51,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

110,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

250,815,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

816,379,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD——————-1,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

1,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

10,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

-14,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

6,651,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

-11,290,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD——7,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

5,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

10,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

10,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

7,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

5,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

34,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

22,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

42,212,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

35,947,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD————————55,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

55,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

55,100,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

51,000,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

DepreciationUSD————————515,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

509,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

474,300,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

442,200,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Environmental Remediation ExpenseUSD——2,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

3,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

23,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

3,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

4,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

1,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

14,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

14,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

26,500,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

13,400,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Equity Method Investment, Realized Gain (Loss) on DisposalUSD——0
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

0
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

0
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

0
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

0
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

-40,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

-47,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

———
Foreign Currency Transaction Gain (Loss), RealizedUSD——1,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

2,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

1,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

1,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

—1,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

2025-01-01 to 2025-03-31

5,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

2,530,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

-1,637,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD———————0
Source

10-Q · 2025-05-01 · 0001915657-25-000040

2025-01-01 to 2025-03-31

2,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

2,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

6,879,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

2,118,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Gain (Loss) on Extinguishment of DebtUSD——-8,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

0
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

0
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

-1,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

0
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

-15,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

-24,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

604,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

GoodwillUSD——2,978,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

As of 2025-09-30

2,977,842,000
Source

10-Q · 2024-10-31 · 0001915657-24-000123

As of 2024-09-30

2,978,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

As of 2026-06-30

2,978,000,000
Source

10-Q · 2025-07-31 · 0001915657-25-000075

As of 2025-06-30

2,978,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

As of 2026-03-31

2,978,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

As of 2025-03-31

2,978,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

As of 2025-12-31

2,977,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

As of 2024-12-31

2,977,744,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

As of 2023-12-31

2,978,315,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

As of 2022-12-31

Goodwill and Intangible Asset ImpairmentUSD———————————0
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD————————0
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

——
Income (Loss) from Equity Method InvestmentsUSD——6,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

8,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

6,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

10,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

8,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

11,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

33,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

32,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

17,369,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

-260,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method Investments, Net of Dividends or DistributionsUSD——————7,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

5,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

1,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

-1,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

-8,093,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

-19,769,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD——123,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

-57,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

279,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

36,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

189,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

1,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

146,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

34,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

441,612,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

894,872,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD——51,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

40,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

20,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

53,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

41,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

49,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

217,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

165,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

——
Inventory Write-downUSD——66,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

202,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

30,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

148,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

-672,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

-117,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

417,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

-43,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

270,419,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

52,412,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Investment Income, InterestUSD——11,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

18,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

15,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

7,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

10,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

9,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

42,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

75,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

93,468,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

30,179,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD——403,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

-76,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

892,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

208,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

648,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

-4,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

579,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

177,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

1,589,666,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

2,922,668,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD——2,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

2,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

1,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

2,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

2,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

2,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

7,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

7,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

121,229,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

118,506,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD——400,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

-77,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

885,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

206,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

642,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

-5,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

574,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

175,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

1,575,621,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

2,893,203,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD——-36,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

-10,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

4,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

-29,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

-8,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

-82,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

-195,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

-43,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

-50,059,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

-118,203,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Operating Costs and ExpensesUSD——6,687,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

7,328,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

9,222,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

6,509,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

6,276,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

6,289,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

25,942,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

28,319,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

2,438,148,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

2,334,893,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Operating ExpensesUSD——————————2,438,148,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

2,334,893,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD——-2,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

4,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

3,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

7,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

15,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

-53,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

-53,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

15,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

——
Other Operating Income (Expense), NetUSD——-4,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

-10,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

-47,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

-9,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

0
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

-5,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

-9,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

———
Payments of Financing CostsUSD——————0
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

13,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

25,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

899,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

9,273,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Proceeds from Contributions from AffiliatesUSD——————————0
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Sales-type Lease, Selling Profit (Loss)USD———————————0
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Unrealized Gain (Loss) on DerivativesUSD——————16,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

-20,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

-64,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

34,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

-16,555,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

-9,989,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024FY 2023FY 2022
Total RevenueUSD——7,251,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

7,207,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

10,390,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

6,784,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

7,123,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

6,370,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

26,869,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

28,580,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

31,964,395,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

38,204,839,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Cost of RevenueUSD——————————25,784,449,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

30,680,013,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Gross Profit (Calculated) · Derived————————————
Selling, General and Administrative ExpenseUSD——105,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

118,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

130,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

114,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

115,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

104,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

456,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

447,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

498,240,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

426,485,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Operating Income (Loss)USD——564,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

-121,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

1,168,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

275,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

847,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

81,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

927,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

261,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

2,202,566,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

4,054,249,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD——-2,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

4,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

3,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

7,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

15,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

-53,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

-53,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

15,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

——
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD——528,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

-131,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

1,172,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

246,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

839,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

-1,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

732,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

218,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

2,152,507,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

3,936,046,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD——123,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

-57,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

279,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

36,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

189,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

1,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

146,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

34,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

441,612,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

894,872,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD——2,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

2,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

1,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

2,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

2,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

2,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

7,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

7,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

121,229,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

118,506,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD——403,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

-76,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

892,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

208,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

648,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

-4,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

579,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

177,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

1,589,666,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

2,922,668,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share——2.15
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

-0.4
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

4.93
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

1.1
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

3.56
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

-0.02
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

3.08
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

0.91
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

8.29
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

14.28
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share——2.15
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

-0.4
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

4.93
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

1.1
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

3.56
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

-0.02
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

3.08
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

0.91
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

8.29
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

14.28
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares——186,499,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

189,840,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

179,417,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

188,110,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

180,653,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

188,488,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

186,465,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

192,073,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

190,035,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

202,566,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares——186,499,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

189,840,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

179,417,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

188,110,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

180,653,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

188,488,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

186,465,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

192,073,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

190,035,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

202,566,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD——51,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

40,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

20,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

53,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

41,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

49,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

217,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

165,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

——
Additional Financial Items
Amortization of Intangible AssetsUSD————————55,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

55,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

55,100,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

51,000,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Common Stock, Dividends, Per Share, DeclaredUSD per share——0.5
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

0.5
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

0.5
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

0.5
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

0.5
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

0.5
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

2
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

2
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

1.8
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

1.2
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Cost of Goods and Service, Excluding Depreciation, Depletion, and AmortizationUSD——6,348,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

6,990,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

8,817,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

6,160,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

5,932,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

5,955,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

24,568,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

27,023,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

26,054,868,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

30,732,425,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Costs and ExpensesUSD——————————29,761,829,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

34,150,590,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD——74,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

8,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

249,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

32,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

96,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

139,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

83,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

249,062,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

841,704,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Environmental Remediation ExpenseUSD——2,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

3,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

23,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

3,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

4,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

1,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

14,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

14,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

26,500,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

13,400,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), RealizedUSD——1,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

2,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

1,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

1,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

—1,000,000
Source

10-Q · 2025-05-01 · 0001915657-25-000040

2025-01-01 to 2025-03-31

5,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

2,530,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

-1,637,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD————————0
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

——
Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD————————686,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

———
Income (Loss) from Equity Method InvestmentsUSD——6,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

8,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

6,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

10,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

8,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

11,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

33,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

32,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

17,369,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

-260,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Interest ExpenseUSD——————————190,796,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

175,628,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Investment Income, InterestUSD——11,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

18,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

15,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

7,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

10,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

9,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

42,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

75,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

93,468,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

30,179,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD——400,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

-77,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

885,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

206,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

642,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

-5,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

574,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

175,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

1,575,621,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

2,893,203,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD——-36,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

-10,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

4,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

-29,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

-8,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

-82,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

-195,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

-43,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

-50,059,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

-118,203,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Operating Costs and ExpensesUSD——6,687,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

7,328,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

9,222,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

6,509,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

6,276,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

6,289,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

25,942,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

28,319,000,000
Source

10-K · 2025-02-20 · 0001915657-25-000019

2024-01-01 to 2024-12-31

2,438,148,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

2,334,893,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Operating ExpensesUSD——————————2,438,148,000
Source

10-K · 2024-02-21 · 0001915657-24-000040

2023-01-01 to 2023-12-31

2,334,893,000
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Other Operating Income (Expense), NetUSD——-4,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2025-07-01 to 2025-09-30

-10,000,000
Source

10-Q · 2025-10-30 · 0001628280-25-047446

2024-07-01 to 2024-09-30

-47,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2026-04-01 to 2026-06-30

-9,000,000
Source

10-Q · 2026-07-30 · 0001915657-26-000057

2025-04-01 to 2025-06-30

0
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2026-01-01 to 2026-03-31

-5,000,000
Source

10-Q · 2026-05-01 · 0001915657-26-000040

2025-01-01 to 2025-03-31

-9,000,000
Source

10-K · 2026-02-27 · 0001915657-26-000016

2025-01-01 to 2025-12-31

———
Sales-type Lease, Selling Profit (Loss)USD———————————0
Source

10-K · 2023-02-28 · 0001915657-23-000015

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

Filing attachments

d125995dex991.htm · 8-K · 2026-07-08

EX-99.1 2 d125995dex991.htm EX-99.1 EX-99.1 Exhibit 99.1 HF Sinclair Provides Leadership Update Steven Ledbetter Appointed President and Chief Operating Officer Valerie Pompa Appointed President, Growth, Technology and Transformation DALLAS - July 8, 2026 - HF Sinclair Corporation (NYSE and NYSE Texas, Inc.: DINO) (“HF Sinclair” or the “Company”) announced the following leadership updates: Steven Ledbetter, previously Executive Vice President, Commercial, has been appointed Presiden…

8-K · 2026-07-08 · 0001193125-26-297981

Read attachment ↗

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.