Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

BAKER CAPITAL STRATEGIES

Get the free weekly BCS email.

Selected company filings and market updates, delivered by email. Your first report will follow soon.

  • Your weekly BCS reportMarket updates and links to filings you can explore.
  • THEMA at launchWe’ll send directions for setting up your filing alerts when THEMA officially opens.

One signup for the weekly email and your free THEMA Basic account at launch.

Already registered or a CSW member?Log in to THEMA →

At least 8 characters. This also creates your free THEMA account for launch.

You’re signing up for the weekly BCS email and THEMA launch/setup updates. Unsubscribe using the link in any email. Privacy policy · Terms

BCS

Security

Nerdy Inc. · NRDY

NRDYNYSECommon stockCurrentCIK 1819404Updated Oct 21, 2026

Company: Nerdy Inc. →

Name history
TPG Pace Tech Opportunities Corp. · through Sep 16, 2021

NRDY price & chart

Provider market data

Loading TradingView…

NYSE:NRDY on TradingView ↗

TradingView · Data may be delayed

About the company

Nerdy (NYSE: NRDY) operates a next-generation live tutoring and intervention platform that leverages the power of human expertise with advanced artificial intelligence (“AI”) to personalize learning, accelerate student achievement, and empower educators. Our mission is to transform the way people learn through technology. The Company’s purpose-built proprietary platform leverages technology, including AI, to connect learners of all ages to experts, delivering superior value on both sides of the network. Nerdy’s comprehensive learning destination provides learning experiences across thousands of subjects and multiple formats - including Learning Memberships, one-on-one instruction, small group tutoring, large format classes, and adaptive assessments. Nerdy’s flagship business, Varsity Tutors, is one of the nation’s largest platforms for live online tutoring and classes. Learn more about Nerdy at https://www.nerdy.com.

8-K · 2026-08-06 · 0001193125-26-337961

Company description from the cited filing.

In the news

No coverage from other publishers is available.

Seeking Alpha
SEC disclosures

Financials

FY 2025 · USD
Revenue178,988,000USD · FY 2025
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

Net income-39,920,000USD · FY 2025
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

Operating income-61,864,000USD · FY 2025
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

Diluted EPS-0.33USD per share · FY 2025
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemQ3 2025Q3 2024Q2 2026Q2 2025Q2 2024Q1 2026Q1 2025Q1 2024FY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD70,412,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

As of 2025-09-30

106,759,000
Source

10-Q · 2024-11-07 · 0001819404-24-000054

As of 2024-09-30

64,578,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

As of 2026-06-30

73,689,000
Source

10-Q · 2025-08-07 · 0001819404-25-000058

As of 2025-06-30

111,327,000
Source

10-Q · 2024-08-08 · 0001819404-24-000048

As of 2024-06-30

72,967,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

As of 2026-03-31

83,032,000
Source

10-Q · 2025-05-08 · 0001819404-25-000045

As of 2025-03-31

121,349,000
Source

10-Q · 2024-05-07 · 0001819404-24-000044

As of 2024-03-31

76,166,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

As of 2025-12-31

92,507,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

As of 2024-12-31

124,744,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

As of 2023-12-31

132,692,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

As of 2022-12-31

Property, Plant and Equipment, NetUSD16,404,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

As of 2025-09-30

17,498,000
Source

10-Q · 2024-11-07 · 0001819404-24-000054

As of 2024-09-30

10,221,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

As of 2026-06-30

16,306,000
Source

10-Q · 2025-08-07 · 0001819404-25-000058

As of 2025-06-30

17,006,000
Source

10-Q · 2024-08-08 · 0001819404-24-000048

As of 2024-06-30

9,387,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

As of 2026-03-31

16,731,000
Source

10-Q · 2025-05-08 · 0001819404-25-000045

As of 2025-03-31

16,761,000
Source

10-Q · 2024-05-07 · 0001819404-24-000044

As of 2024-03-31

8,683,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

As of 2025-12-31

17,148,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

As of 2024-12-31

16,388,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

As of 2023-12-31

12,504,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

As of 2022-12-31

GoodwillUSD5,717,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

As of 2025-09-30

5,717,000
Source

10-Q · 2024-11-07 · 0001819404-24-000054

As of 2024-09-30

5,717,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

As of 2026-06-30

5,717,000
Source

10-Q · 2025-08-07 · 0001819404-25-000058

As of 2025-06-30

5,717,000
Source

10-Q · 2024-08-08 · 0001819404-24-000048

As of 2024-06-30

5,717,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

As of 2026-03-31

5,717,000
Source

10-Q · 2025-05-08 · 0001819404-25-000045

As of 2025-03-31

5,717,000
Source

10-Q · 2024-05-07 · 0001819404-24-000044

As of 2024-03-31

5,717,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

As of 2025-12-31

5,717,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

As of 2024-12-31

5,717,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

As of 2023-12-31

5,717,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD32,710,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

As of 2025-09-30

65,002,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

As of 2024-09-30

38,424,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

As of 2026-06-30

36,722,000
Source

10-Q · 2025-08-07 · 0001819404-25-000058

As of 2025-06-30

69,838,000
Source

10-Q · 2025-08-07 · 0001819404-25-000058

As of 2024-06-30

44,698,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

As of 2026-03-31

44,922,000
Source

10-Q · 2025-05-08 · 0001819404-25-000045

As of 2025-03-31

76,960,000
Source

10-Q · 2025-05-08 · 0001819404-25-000045

As of 2024-03-31

47,895,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

As of 2025-12-31

52,541,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

As of 2024-12-31

74,824,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

As of 2023-12-31

90,715,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD6,496,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

As of 2025-09-30

7,424,000
Source

10-Q · 2024-11-07 · 0001819404-24-000054

As of 2024-09-30

4,319,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

As of 2026-06-30

6,358,000
Source

10-Q · 2025-08-07 · 0001819404-25-000058

As of 2025-06-30

7,245,000
Source

10-Q · 2024-08-08 · 0001819404-24-000048

As of 2024-06-30

4,747,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

As of 2026-03-31

6,351,000
Source

10-Q · 2025-05-08 · 0001819404-25-000045

As of 2025-03-31

9,632,000
Source

10-Q · 2024-05-07 · 0001819404-24-000044

As of 2024-03-31

5,639,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

As of 2025-12-31

7,335,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

As of 2024-12-31

15,398,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

As of 2023-12-31

11,596,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

As of 2022-12-31

Assets, CurrentUSD44,490,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

As of 2025-09-30

78,079,000
Source

10-Q · 2024-11-07 · 0001819404-24-000054

As of 2024-09-30

46,356,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

As of 2026-06-30

47,639,000
Source

10-Q · 2025-08-07 · 0001819404-25-000058

As of 2025-06-30

82,386,000
Source

10-Q · 2024-08-08 · 0001819404-24-000048

As of 2024-06-30

54,496,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

As of 2026-03-31

56,064,000
Source

10-Q · 2025-05-08 · 0001819404-25-000045

As of 2025-03-31

92,004,000
Source

10-Q · 2024-05-07 · 0001819404-24-000044

As of 2024-03-31

58,174,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

As of 2025-12-31

64,714,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

As of 2024-12-31

95,037,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

As of 2023-12-31

107,656,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD————————1,699,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

As of 2025-12-31

2,498,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

As of 2024-12-31

3,612,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

As of 2023-12-31

2,925,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

As of 2022-12-31

Other Assets, NoncurrentUSD1,750,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

As of 2025-09-30

2,789,000
Source

10-Q · 2024-11-07 · 0001819404-24-000054

As of 2024-09-30

1,596,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

As of 2026-06-30

1,795,000
Source

10-Q · 2025-08-07 · 0001819404-25-000058

As of 2025-06-30

3,473,000
Source

10-Q · 2024-08-08 · 0001819404-24-000048

As of 2024-06-30

1,648,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

As of 2026-03-31

2,204,000
Source

10-Q · 2025-05-08 · 0001819404-25-000045

As of 2025-03-31

3,973,000
Source

10-Q · 2024-05-07 · 0001819404-24-000044

As of 2024-03-31

1,699,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

As of 2025-12-31

2,498,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

As of 2024-12-31

4,541,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

As of 2023-12-31

3,241,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD33,355,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

As of 2025-09-30

38,953,000
Source

10-Q · 2024-11-07 · 0001819404-24-000054

As of 2024-09-30

38,638,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

As of 2026-06-30

24,949,000
Source

10-Q · 2025-08-07 · 0001819404-25-000058

As of 2025-06-30

28,777,000
Source

10-Q · 2024-08-08 · 0001819404-24-000048

As of 2024-06-30

44,038,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

As of 2026-03-31

30,160,000
Source

10-Q · 2025-05-08 · 0001819404-25-000045

As of 2025-03-31

36,170,000
Source

10-Q · 2024-05-07 · 0001819404-24-000044

As of 2024-03-31

47,233,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

As of 2025-12-31

31,394,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

As of 2024-12-31

39,138,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

As of 2023-12-31

51,642,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

As of 2022-12-31

Stockholders’ equity:
Additional Paid in CapitalUSD612,723,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

As of 2025-09-30

590,962,000
Source

10-Q · 2024-11-07 · 0001819404-24-000054

As of 2024-09-30

623,771,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

As of 2026-06-30

607,974,000
Source

10-Q · 2025-08-07 · 0001819404-25-000058

As of 2025-06-30

583,948,000
Source

10-Q · 2024-08-08 · 0001819404-24-000048

As of 2024-06-30

621,102,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

As of 2026-03-31

602,667,000
Source

10-Q · 2025-05-08 · 0001819404-25-000045

As of 2025-03-31

575,495,000
Source

10-Q · 2024-05-07 · 0001819404-24-000044

As of 2024-03-31

616,741,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

As of 2025-12-31

597,308,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

As of 2024-12-31

567,709,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

As of 2023-12-31

522,031,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-588,546,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

As of 2025-09-30

-547,720,000
Source

10-Q · 2024-11-07 · 0001819404-24-000054

As of 2024-09-30

-606,514,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

As of 2026-06-30

-576,259,000
Source

10-Q · 2025-08-07 · 0001819404-25-000058

As of 2025-06-30

-531,820,000
Source

10-Q · 2024-08-08 · 0001819404-24-000048

As of 2024-06-30

-601,861,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

As of 2026-03-31

-568,362,000
Source

10-Q · 2025-05-08 · 0001819404-25-000045

As of 2025-03-31

-522,727,000
Source

10-Q · 2024-05-07 · 0001819404-24-000044

As of 2024-03-31

-597,786,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

As of 2025-12-31

-557,866,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

As of 2024-12-31

-515,281,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

As of 2023-12-31

-475,107,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD77,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

As of 2025-09-30

68,000
Source

10-Q · 2024-11-07 · 0001819404-24-000054

As of 2024-09-30

0
Source

10-Q · 2026-08-06 · 0001819404-26-000080

As of 2026-06-30

94,000
Source

10-Q · 2025-08-07 · 0001819404-25-000058

As of 2025-06-30

26,000
Source

10-Q · 2024-08-08 · 0001819404-24-000048

As of 2024-06-30

36,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

As of 2026-03-31

44,000
Source

10-Q · 2025-05-08 · 0001819404-25-000045

As of 2025-03-31

25,000
Source

10-Q · 2024-05-07 · 0001819404-24-000044

As of 2024-03-31

36,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

As of 2025-12-31

19,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

As of 2024-12-31

31,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

As of 2023-12-31

-12,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD24,272,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

As of 2025-09-30

43,328,000
Source

10-Q · 2024-11-07 · 0001819404-24-000054

As of 2024-09-30

17,276,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

As of 2026-06-30

31,827,000
Source

10-Q · 2025-08-07 · 0001819404-25-000058

As of 2025-06-30

52,172,000
Source

10-Q · 2024-08-08 · 0001819404-24-000048

As of 2024-06-30

19,296,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

As of 2026-03-31

34,367,000
Source

10-Q · 2025-05-08 · 0001819404-25-000045

As of 2025-03-31

52,811,000
Source

10-Q · 2024-05-07 · 0001819404-24-000044

As of 2024-03-31

19,009,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

As of 2025-12-31

39,479,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

As of 2024-12-31

52,477,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

As of 2023-12-31

46,928,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

As of 2022-12-31

Liabilities and EquityUSD70,412,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

As of 2025-09-30

106,759,000
Source

10-Q · 2024-11-07 · 0001819404-24-000054

As of 2024-09-30

64,578,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

As of 2026-06-30

73,689,000
Source

10-Q · 2025-08-07 · 0001819404-25-000058

As of 2025-06-30

111,327,000
Source

10-Q · 2024-08-08 · 0001819404-24-000048

As of 2024-06-30

72,967,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

As of 2026-03-31

83,032,000
Source

10-Q · 2025-05-08 · 0001819404-25-000045

As of 2025-03-31

121,349,000
Source

10-Q · 2024-05-07 · 0001819404-24-000044

As of 2024-03-31

76,166,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

As of 2025-12-31

92,507,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

As of 2024-12-31

124,744,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

As of 2023-12-31

132,692,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD31,016,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

As of 2025-09-30

35,842,000
Source

10-Q · 2024-11-07 · 0001819404-24-000054

As of 2024-09-30

17,178,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

As of 2026-06-30

22,411,000
Source

10-Q · 2025-08-07 · 0001819404-25-000058

As of 2025-06-30

25,697,000
Source

10-Q · 2024-08-08 · 0001819404-24-000048

As of 2024-06-30

22,613,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

As of 2026-03-31

27,377,000
Source

10-Q · 2025-05-08 · 0001819404-25-000045

As of 2025-03-31

33,043,000
Source

10-Q · 2024-05-07 · 0001819404-24-000044

As of 2024-03-31

25,625,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

As of 2025-12-31

28,327,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

As of 2024-12-31

35,605,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

As of 2023-12-31

37,331,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

As of 2022-12-31

Operating Lease, Liability, CurrentUSD————————334,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

As of 2025-12-31

928,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

As of 2024-12-31

1,317,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

As of 2023-12-31

1,528,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

As of 2022-12-31

Accounts Payable, CurrentUSD5,624,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

As of 2025-09-30

5,808,000
Source

10-Q · 2024-11-07 · 0001819404-24-000054

As of 2024-09-30

4,425,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

As of 2026-06-30

3,836,000
Source

10-Q · 2025-08-07 · 0001819404-25-000058

As of 2025-06-30

2,677,000
Source

10-Q · 2024-08-08 · 0001819404-24-000048

As of 2024-06-30

4,725,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

As of 2026-03-31

4,215,000
Source

10-Q · 2025-05-08 · 0001819404-25-000045

As of 2025-03-31

4,620,000
Source

10-Q · 2024-05-07 · 0001819404-24-000044

As of 2024-03-31

3,376,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

As of 2025-12-31

2,555,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

As of 2024-12-31

3,443,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

As of 2023-12-31

3,199,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD————————2,065,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

As of 2025-12-31

2,399,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

As of 2024-12-31

3,348,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

As of 2023-12-31

1,863,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

As of 2022-12-31

Other Liabilities, NoncurrentUSD2,339,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

As of 2025-09-30

3,111,000
Source

10-Q · 2024-11-07 · 0001819404-24-000054

As of 2024-09-30

1,882,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

As of 2026-06-30

2,538,000
Source

10-Q · 2025-08-07 · 0001819404-25-000058

As of 2025-06-30

3,080,000
Source

10-Q · 2024-08-08 · 0001819404-24-000048

As of 2024-06-30

1,975,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

As of 2026-03-31

2,783,000
Source

10-Q · 2025-05-08 · 0001819404-25-000045

As of 2025-03-31

3,127,000
Source

10-Q · 2024-05-07 · 0001819404-24-000044

As of 2024-03-31

2,281,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

As of 2025-12-31

3,067,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

As of 2024-12-31

3,533,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

As of 2023-12-31

14,311,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

As of 2022-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD12,785,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

As of 2025-09-30

24,478,000
Source

10-Q · 2024-11-07 · 0001819404-24-000054

As of 2024-09-30

8,664,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

As of 2026-06-30

16,913,000
Source

10-Q · 2025-08-07 · 0001819404-25-000058

As of 2025-06-30

30,378,000
Source

10-Q · 2024-08-08 · 0001819404-24-000048

As of 2024-06-30

9,633,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

As of 2026-03-31

18,505,000
Source

10-Q · 2025-05-08 · 0001819404-25-000045

As of 2025-03-31

32,368,000
Source

10-Q · 2024-05-07 · 0001819404-24-000044

As of 2024-03-31

9,924,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

As of 2025-12-31

21,634,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

As of 2024-12-31

33,129,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

As of 2023-12-31

34,122,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

As of 2022-12-31

Additional Financial Items
Long-term Debt, Excluding Current MaturitiesUSD——19,578,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

As of 2026-06-30

——19,450,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

As of 2026-03-31

——19,327,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

As of 2025-12-31

———

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD——-18,756,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

-24,958,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

-6,856,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

-12,001,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

-6,128,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

-16,151,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

-60,948,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

-67,142,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

-67,669,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

-63,908,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization———————
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

—
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

—
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

—
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

—
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD——————5,978,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

7,588,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

27,807,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

41,089,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

44,269,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

47,244,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD——————-893,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

-984,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

-1,696,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

-8,063,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

3,802,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

6,275,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD——————1,349,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

1,632,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

543,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

-170,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

-474,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

-391,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD————————0
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD——————-1,780,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

-6,444,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

-18,846,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

-15,603,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

-7,560,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

-48,002,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD——————-1,182,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

-1,175,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

-5,370,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

-6,863,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

-6,887,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

-5,317,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD——————1,182,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

1,175,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

5,370,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

6,863,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

6,887,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

5,317,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD——————-250,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

19,499,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

-1,940,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

-1,000,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Proceeds from (Payments for) Other Financing ActivitiesUSD—————————0
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

-233,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD——————-3,197,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

-7,619,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

-4,778,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

-22,467,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

-16,407,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

-54,332,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD——32,710,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

As of 2025-09-30

65,134,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

As of 2024-09-30

38,424,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

As of 2026-06-30

36,854,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

As of 2025-06-30

44,698,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

As of 2026-03-31

45,054,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

As of 2025-03-31

47,895,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

As of 2025-12-31

52,673,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

As of 2024-12-31

75,140,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

As of 2023-12-31

91,547,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD——————537,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

167,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

—0
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD——————15,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

-61,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

-1,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

-20,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

-13,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD————————28,741,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

42,669,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

46,710,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

49,646,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Amortization of Debt Issuance CostsUSD——————123,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

78,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

——0
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD——158,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

155,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

99,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

158,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

158,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

152,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

625,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

614,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

606,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

602,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Capitalized Computer Software, AmortizationUSD——1,735,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

1,562,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

584,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

1,706,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

514,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

1,661,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

6,429,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

6,058,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

5,268,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

4,865,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

DepreciationUSD——134,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

217,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

176,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

132,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

143,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

172,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

575,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

898,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

898,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

1,054,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of AssetsUSD———————————0
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Gain (Loss) on Extinguishment of DebtUSD——————————0
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD——25,815,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

31,862,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

22,889,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

26,572,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

23,915,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

28,411,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

105,521,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

126,879,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

125,570,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

129,559,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

GoodwillUSD——5,717,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

As of 2025-09-30

5,717,000
Source

10-Q · 2024-11-07 · 0001819404-24-000054

As of 2024-09-30

5,717,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

As of 2026-06-30

5,717,000
Source

10-Q · 2025-08-07 · 0001819404-25-000058

As of 2025-06-30

5,717,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

As of 2026-03-31

5,717,000
Source

10-Q · 2025-05-08 · 0001819404-25-000045

As of 2025-03-31

5,717,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

As of 2025-12-31

5,717,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

As of 2024-12-31

5,717,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

As of 2023-12-31

5,717,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

As of 2022-12-31

Goodwill and Intangible Asset ImpairmentUSD——————————0
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Impairment of Intangible Assets, Finite-livedUSD——————————0
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD——35,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

29,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

34,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

74,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

22,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

28,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

159,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

115,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

109,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

19,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD——-12,287,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

-15,900,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

-4,653,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

-7,897,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

-4,075,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

-10,496,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

-39,920,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

-42,585,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

-40,174,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

-35,399,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD——-6,469,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

-9,058,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

-2,203,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

-4,104,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

-2,053,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

-5,655,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

-21,028,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

-24,557,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

-27,495,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

-28,509,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD——-12,287,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

-15,900,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

-4,653,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

-7,897,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

-4,075,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

-10,496,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

-39,920,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

-42,585,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

-40,174,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

-35,399,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD———————————1,541,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD——4,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

27,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

1,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

-4,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

-16,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

2,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

-23,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

19,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

-183,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Unrealized Gain (Loss) on DerivativesUSD———0
Source

10-Q · 2024-11-07 · 0001819404-24-000054

2024-07-01 to 2024-09-30

————0
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

-13,385,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

26,620,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

InterestExpenseNonoperating—————
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

————
Investment Income, Interest—————
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

————

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemQ4 2025Q4 2024Q3 2025Q3 2024Q2 2026Q2 2025Q1 2026Q1 2025FY 2025FY 2024FY 2023FY 2022
Total RevenueUSD——37,019,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

37,530,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

43,231,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

45,263,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

48,735,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

47,595,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

178,988,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

190,231,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

193,399,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

162,665,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Cost of RevenueUSD——13,723,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

11,077,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

15,247,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

17,421,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

16,461,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

19,984,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

75,208,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

61,837,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

56,952,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

49,732,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Operating Income (Loss)USD——-19,082,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

-25,724,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

-6,476,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

-12,288,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

-5,798,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

-16,585,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

-61,864,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

-70,108,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

-57,571,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

-90,809,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD——4,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

27,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

1,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

-4,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

-16,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

0
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

2,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

-23,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

19,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

-183,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD——-18,721,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

-24,929,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

-6,822,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

-11,927,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

-6,106,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

-16,123,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

-60,789,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

-67,027,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

-67,560,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

-63,889,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD——35,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

29,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

34,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

74,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

22,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

28,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

159,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

115,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

109,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

19,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD——-6,469,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

-9,058,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

-2,203,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

-4,104,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

-2,053,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

-5,655,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

-21,028,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

-24,557,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

-27,495,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

-28,509,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD——-12,287,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

-15,900,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

-4,653,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

-7,897,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

-4,075,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

-10,496,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

-39,920,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

-42,585,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

-40,174,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

-35,399,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share——-0.1
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

-0.14
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

-0.04
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

-0.07
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

-0.03
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

-0.09
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

-0.33
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

-0.38
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

-0.41
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

-0.41
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share——-0.1
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

-0.14
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

-0.04
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

-0.07
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

-0.03
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

-0.09
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

-0.33
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

-0.38
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

-0.41
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

-0.41
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares——121,666,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

113,287,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

126,382,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

120,151,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

124,295,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

118,456,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

120,830,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

111,695,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

97,157,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

85,873,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares——121,666,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

113,287,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

126,382,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

120,151,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

124,295,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

118,456,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

120,830,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

111,695,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

97,157,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

85,873,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Additional Financial Items
Amortization of Intangible AssetsUSD——158,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

155,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

99,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

158,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

158,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

152,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

625,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

614,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

606,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

602,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Capitalized Computer Software, AmortizationUSD——1,735,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

1,562,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

584,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

1,706,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

514,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

1,661,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

6,429,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

6,058,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

5,268,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

4,865,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD————————159,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

115,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

109,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

19,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD——25,815,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

31,862,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

22,889,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

26,572,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

23,915,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

28,411,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

105,521,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

126,879,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

125,570,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

129,559,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Gross ProfitUSD——23,296,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

26,453,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

27,984,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

27,842,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

32,274,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

27,611,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

103,780,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

128,394,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

136,447,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

112,933,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Interest Income (Expense), NetUSD——————————3,377,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

483,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Interest Income (Expense), Nonoperating, NetUSD——357,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

768,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

—365,000
Source

10-Q · 2025-08-07 · 0001819404-25-000058

2025-04-01 to 2025-06-30

—462,000
Source

10-Q · 2025-05-08 · 0001819404-25-000045

2025-01-01 to 2025-03-31

1,073,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

3,104,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

——
Net Income (Loss) Available to Common Stockholders, BasicUSD——-12,287,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

-15,900,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

-4,653,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

-7,897,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

-4,075,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

-10,496,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

-39,920,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

-42,585,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

-40,174,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

-35,399,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD———————————1,541,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Selling and Marketing ExpenseUSD——16,563,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2025-07-01 to 2025-09-30

20,315,000
Source

10-Q · 2025-11-06 · 0001819404-25-000077

2024-07-01 to 2024-09-30

11,571,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

13,558,000
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

14,157,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

15,785,000
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

60,123,000
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

71,623,000
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

68,448,000
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

74,183,000
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Undistributed Earnings (Loss) Allocated to Participating Securities, BasicUSD———0
Source

10-Q · 2024-11-07 · 0001819404-24-000054

2024-07-01 to 2024-09-30

————0
Source

10-K · 2026-02-26 · 0001819404-26-000015

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-02-27 · 0001819404-25-000009

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-27 · 0001819404-24-000019

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-28 · 0001819404-23-000013

2022-01-01 to 2022-12-31

Interest Expense (non-operating)—————
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

————
Investment Income, Interest—————
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2026-04-01 to 2026-06-30

—
Source

10-Q · 2026-08-06 · 0001819404-26-000080

2025-04-01 to 2025-06-30

—
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2026-01-01 to 2026-03-31

—
Source

10-Q · 2026-05-07 · 0001819404-26-000051

2025-01-01 to 2025-03-31

————

Lines labelled “Derived” are calculated from reported figures.

Filing attachments

d70247dex991.htm · 8-K · 2026-08-06

EX-99.1 2 d70247dex991.htm EX-99.1 EX-99.1 Exhibit 99.1 Q2 I 2026 Shareholder Letter The Learning Experience Q2 2026 EARNINGS RELEASE 0 2 ──────────────────────────────────── In this release 01 A Note to Our Shareholders 03 02 Second Quarter Financial Highlights 06 03 Second Quarter 2026 Key Results 07 04 Third Quarter and Full Year …

8-K · 2026-08-06 · 0001193125-26-337961

Read attachment ↗
d70247dex992.htm · 8-K · 2026-08-06

EX-99.2 3 d70247dex992.htm EX-99.2 EX-99.2 Exhibit 99.2 Nerdy Announces Second Quarter 2026 Financial Results Nerdy delivers second quarter results in line with guidance, improving non-GAAP adjusted EBITDA margin by approximately 400 basis points year-over-year and narrowing the year-over-year decline in Active Members for a fourth consecutive quarter. St. Louis, August 6, 2026 - Nerdy Inc. (NYSE: NRDY) today announced financial results for the second quarter ended June 30, 2026. “Our s…

8-K · 2026-08-06 · 0001193125-26-337961

Read attachment ↗
d326012dex991.htm · 8-K · 2026-05-07

EX-99.1 2 d326012dex991.htm EX-99.1 EX-99.1 Exhibit 99.1 A Note to Our Shareholders Dear Shareholders, In the first quarter of 2026, we beat the top end of our revenue guidance, delivered our second consecutive quarter of positive non-GAAP adjusted EBITDA, and translated the AI-native foundation we finished building at the end of 2025 into shipped, learner-facing product at a cadence we have never matched in this company’s history. Revenue was $48.7 million, above the top end of our $4…

8-K · 2026-05-07 · 0001193125-26-211882

Read attachment ↗
d326012dex992.htm · 8-K · 2026-05-07

EX-99.2 3 d326012dex992.htm EX-99.2 EX-99.2 Exhibit 99.2 Nerdy Announces First Quarter 2026 Financial Results Nerdy delivers revenue above guidance and achieves positive non-GAAP Adjusted EBITDA in Q1 2026, beating guidance on both metrics and driving over 1,500 basis points of margin improvement year-over-year. St. Louis, May 7, 2026 - Nerdy Inc. (NYSE: NRDY) today announced financial results for the first quarter ended March 31, 2026. “In the first quarter, we exceeded the top end of …

8-K · 2026-05-07 · 0001193125-26-211882

Read attachment ↗

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.