Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

BCS

Security

Stem, Inc. · STEM

STEMNYSECommon stockCurrentCIK 1758766Updated Oct 3, 2026

Company: STEM, INC. →

Name history
Star Peak Energy Transition Corp. · through Apr 30, 2021Star Peak Energy Acquisition Corp. · through Nov 21, 2018

STEM price & chart

Provider market data

Loading TradingView…

NYSE:STEM on TradingView ↗

TradingView · Data may be delayed

In the news

No coverage from other publishers is available.

Seeking Alpha
SEC disclosures

Recent filings

  1. S-8 filing

    S-8 · 2026-08-13 · 0001758766-26-000085

  2. 10-Q filing

    10-Q · 2026-08-13 · 0001758766-26-000081

  3. Completion of Acquisition or Disposition of Assets · Regulation FD Disclosure

    Items 2.01, 7.01, 9.01

    8-K · 2026-08-12 · 0001758766-26-000078

  4. 4 filing

    4 · 2026-08-11 · 0001244203-26-000004

  5. 4 filing

    4 · 2026-08-11 · 0001512863-26-000008

Show 5 more recent filings
  1. 4 filing

    4 · 2026-08-11 · 0001183429-26-000003

  2. 4 filing

    4 · 2026-08-11 · 0001396673-26-000007

  3. 144 filing

    144 · 2026-08-10 · 0001959173-26-005853

  4. 144 filing

    144 · 2026-08-10 · 0001959173-26-005840

  5. 144 filing

    144 · 2026-07-29 · 0001959173-26-005441

Financials

FY 2025 · USD
Revenue156,266,000USD · FY 2025
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

Net income— · FY 2025
Operating income-55,688,000USD · FY 2025
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

Diluted EPS-9.18USD per share · FY 2025
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD308,887,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

As of 2025-12-31

437,359,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

1,356,977,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

1,421,893,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Property, Plant and Equipment, NetUSD43,925,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

As of 2025-12-31

58,820,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

——
GoodwillUSD—0
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

547,205,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

546,649,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD123,028,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

As of 2025-12-31

143,912,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

157,146,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

162,265,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD48,915,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

As of 2025-12-31

56,299,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

105,375,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

87,903,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD38,353,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

As of 2025-12-31

59,316,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

302,848,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

223,219,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Inventory, NetUSD——26,665,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

8,374,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Assets, CurrentUSD100,091,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

As of 2025-12-31

136,617,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

472,965,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

532,755,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD9,571,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

As of 2025-12-31

12,574,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

12,255,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

12,431,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Other Assets, NoncurrentUSD24,806,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

As of 2025-12-31

75,755,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

81,869,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

65,339,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD557,946,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

As of 2025-12-31

835,192,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

930,296,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

869,726,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-K · 2026-03-05 · 0001758766-26-000016

As of 2025-12-31

0
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

0
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

0
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Common Stock, Value, IssuedUSD1,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

As of 2025-12-31

16,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

16,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

15,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Additional Paid in CapitalUSD1,239,263,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

As of 2025-12-31

1,228,042,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

1,198,716,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

1,185,364,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-1,488,747,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

As of 2025-12-31

-1,626,508,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

-772,494,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

-632,081,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD41,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

As of 2025-12-31

76,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

-42,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

-1,672,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD-249,442,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

As of 2025-12-31

-398,374,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

426,196,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

551,626,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Liabilities and EquityUSD308,887,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

As of 2025-12-31

437,359,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

1,356,977,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

1,421,893,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD110,565,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

As of 2025-12-31

128,800,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

251,080,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

266,998,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Operating Lease, Liability, CurrentUSD2,997,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

As of 2025-12-31

2,758,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

2,950,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

2,574,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Accounts Payable, CurrentUSD10,310,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

As of 2025-12-31

30,147,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

78,277,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

83,831,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD9,860,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

As of 2025-12-31

13,336,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

10,455,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

10,962,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Other Liabilities, NoncurrentUSD820,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

As of 2025-12-31

35,404,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

416,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

362,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD383,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

As of 2025-12-31

541,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

485,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

541,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD26,875,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

As of 2025-12-31

25,770,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

76,873,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

85,258,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Short-term InvestmentsUSD——8,200,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

162,100,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD137,761,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

-854,014,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

-140,413,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

-124,054,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD44,947,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

44,988,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

46,275,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

45,434,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD10,216,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

18,471,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

45,109,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

28,661,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD-17,729,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

-133,057,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

80,887,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

155,817,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD-6,333,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

-2,766,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

18,291,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

-18,606,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD-19,850,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

-48,146,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

-5,241,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

53,260,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-239,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

-110,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

-438,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

-15,509,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD6,861,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

-36,650,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

-207,377,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

-106,030,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Payments to Acquire Businesses, Net of Cash AcquiredUSD0
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

1,847,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

533,009,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Investing ActivitiesUSD-6,602,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

-3,517,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

135,727,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

-544,373,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD—0
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

2,302,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD-7,563,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

-8,438,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

90,238,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

-9,272,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD-7,384,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

-48,390,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

18,572,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

-659,877,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD50,701,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

As of 2025-12-31

58,085,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

106,475,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

87,903,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD14,571,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

16,198,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

14,588,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

6,407,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD481,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

———
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD-80,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

215,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

-16,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

-202,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Additional Financial Items
Accretion Expense, Including Asset Retirement ObligationsUSD237,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

236,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

234,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

243,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

AmortizationUSD28,500,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

27,300,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

24,900,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

23,600,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, ExpenseUSD10,216,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

18,471,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

45,109,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

28,661,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Amortization of Debt Issuance Costs and DiscountsUSD1,540,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

2,087,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

2,602,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

1,901,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD15,300,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

15,300,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

15,700,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

16,800,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Asset Retirement Obligation, Accretion ExpenseUSD237,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

236,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

234,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

243,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Capitalized Computer Software, AmortizationUSD13,200,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

11,900,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

9,200,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

6,800,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

DepreciationUSD12,500,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

13,400,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

——
Depreciation, NonproductionUSD600,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

900,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

700,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

600,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Derivative, Gain (Loss) on Derivative, NetUSD0
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

1,477,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

——
Fair Value, Option, Changes in Fair Value, Gain (Loss)USD——-7,731,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD-842,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

——
Gain (Loss) on Extinguishment of DebtUSD220,047,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

59,121,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD51,632,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

88,071,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

74,915,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

77,028,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

GoodwillUSD—0
Source

10-K · 2025-03-05 · 0001758766-25-000005

As of 2024-12-31

547,205,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

As of 2023-12-31

546,649,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

As of 2022-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

547,152,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

——
Income Tax Expense (Benefit)USD536,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

332,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

433,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

-15,161,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD23,933,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

18,293,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

——
Inventory Write-downUSD0
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

14,673,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

——
Net Income (Loss) Attributable to ParentUSD———-124,054,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD0
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

—
Net Income (Loss) Available to Common Stockholders, BasicUSD137,761,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

-854,014,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

-140,413,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

-124,054,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD193,985,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

-14,226,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

39,334,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

-8,094,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Operating ExpensesUSD115,644,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

828,398,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

182,979,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

164,213,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Operating Lease, Impairment LossUSD1,357,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

2,096,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

——
Other Nonoperating Income (Expense)USD1,093,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

2,590,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

2,921,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

2,374,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Proceeds from Contributions from AffiliatesUSD——0
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-saleUSD0
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

8,250,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

141,810,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

219,264,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Proceeds from Noncontrolling InterestsUSD———541,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Proceeds from (Payments to) Noncontrolling InterestsUSD-158,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

56,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

-56,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

—
Proceeds from Stock Options ExercisedUSD0
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

276,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

—
Unrealized Gain (Loss) on InvestmentsUSD0
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

-1,561,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

—

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD156,266,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

144,584,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

461,515,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

362,980,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Cost of Goods and Services Sold————
Operating Income (Loss)USD-55,688,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

-839,456,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

-179,314,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

-131,121,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD1,093,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

2,590,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

2,921,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

2,374,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD138,297,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

-853,682,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

-139,980,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

-139,215,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD536,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

332,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

433,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

-15,161,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD0
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

—
Net Income (Loss) Attributable to ParentUSD———-124,054,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share16.52
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

-5.29
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

-0.9
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

-0.81
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-9.18
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

-5.29
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

-0.9
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

-0.81
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares8,338,759
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

161,442,542
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

155,583,957
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

153,413,743
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares8,489,879
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

161,442,542
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

155,583,957
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

153,413,743
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD23,933,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

18,293,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

——
Additional Financial Items
Accretion Expense, Including Asset Retirement ObligationsUSD237,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

236,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

234,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

243,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD15,300,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

15,300,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

15,700,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

16,800,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Capitalized Computer Software, AmortizationUSD13,200,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

11,900,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

9,200,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

6,800,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD775,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

442,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

871,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

348,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Fair Value, Option, Changes in Fair Value, Gain (Loss)USD——-7,731,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

General and Administrative ExpenseUSD51,632,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

88,071,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

74,915,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

77,028,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Goodwill, Impairment LossUSD0
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

547,152,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

——
Gross ProfitUSD59,956,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

-11,058,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

3,665,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

33,092,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD141,087,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

-852,576,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

-138,934,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

-137,164,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Interest ExpenseUSD——14,977,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

10,468,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD137,761,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

-854,014,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

-140,413,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

-124,054,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Nonoperating Income (Expense)USD193,985,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

-14,226,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

39,334,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

-8,094,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Operating ExpensesUSD115,644,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

828,398,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

182,979,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

164,213,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Preferred Stock Dividends, Income Statement ImpactUSD———0
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD35,295,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

51,282,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

56,508,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

38,303,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Selling and Marketing ExpenseUSD28,717,000
Source

10-K · 2026-03-05 · 0001758766-26-000016

2025-01-01 to 2025-12-31

37,759,000
Source

10-K · 2025-03-05 · 0001758766-25-000005

2024-01-01 to 2024-12-31

51,556,000
Source

10-K · 2024-02-29 · 0001758766-24-000029

2023-01-01 to 2023-12-31

48,882,000
Source

10-K · 2023-02-17 · 0001758766-23-000009

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.