Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

BAKER CAPITAL STRATEGIES

Get the free weekly BCS email.

Selected company filings and market updates, delivered by email. Your first report will follow soon.

  • Your weekly BCS reportMarket updates and links to filings you can explore.
  • THEMA at launchWe’ll send directions for setting up your filing alerts when THEMA officially opens.

One signup for the weekly email and your free THEMA Basic account at launch.

Already registered or a CSW member?Log in to THEMA →

At least 8 characters. This also creates your free THEMA account for launch.

You’re signing up for the weekly BCS email and THEMA launch/setup updates. Unsubscribe using the link in any email. Privacy policy · Terms

BCS

Security

INNOVATE Corp. · VATE

VATENYSECommon stockCurrentCIK 1006837Updated Oct 12, 2026

Company: INNOVATE Corp. →

Name history
HC2 Holdings, Inc. · through Sep 10, 2021HC2 HOLDINGS, INC. · through Sep 10, 2021PTGi HOLDING, INC. · through Apr 11, 2014PRIMUS TELECOMMUNICATIONS GROUP INC · through Oct 18, 2013

VATE price & chart

Provider market data

Loading TradingView…

NYSE:VATE on TradingView ↗

TradingView · Data may be delayed

In the news

Seeking Alpha
SEC disclosures

Financials

FY 2025 · USD
Revenue— · FY 2025
Net income-60,600,000USD · FY 2025
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

Operating income28,700,000USD · FY 2025
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

Diluted EPS-4.84USD per share · FY 2025
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD950,100,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

891,100,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

1,043,600,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

1,151,700,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

GoodwillUSD127,000,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

126,700,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

127,100,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

127,100,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD165,200,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

172,400,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

178,900,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

190,100,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD112,100,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

48,800,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

80,800,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

80,400,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD241,100,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

194,000,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

278,400,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

254,900,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Inventory, NetUSD16,000,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

20,800,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

22,400,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

18,900,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Assets, CurrentUSD451,500,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

390,900,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

517,900,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

536,400,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD52,900,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

53,700,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

58,000,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

65,800,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Other Assets, NoncurrentUSD60,800,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

62,300,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

61,300,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

71,900,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD1,165,400,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

1,034,800,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

1,179,900,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

1,181,300,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Stockholders’ equity:
Common Stock, Value, IssuedUSD0
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

0
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

100,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

100,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-582,500,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

-521,900,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

-487,300,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

-452,100,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-2,100,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

-3,200,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

-1,100,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

5,900,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD-240,100,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

-180,400,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

-165,500,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

-121,300,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Additional Paid in Capital, Common StockUSD350,100,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

350,100,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

328,200,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

330,100,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Liabilities and EquityUSD950,100,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

891,100,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

1,043,600,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

1,151,700,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD1,034,100,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

483,000,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

413,800,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

417,200,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Operating Lease, Liability, CurrentUSD12,900,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

12,900,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

13,500,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

17,100,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD42,900,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

43,500,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

48,600,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

53,800,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD4,700,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

4,400,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

4,100,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

9,100,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Other Liabilities, NoncurrentUSD46,300,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

46,800,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

82,700,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

71,200,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Stockholders' Equity Attributable to Noncontrolling InterestUSD13,900,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

21,100,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

13,800,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

30,700,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Additional Financial Items
Accounts Receivable, after Allowance for Credit LossUSD—100,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

0
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

—
Accrued Liabilities, CurrentUSD122,500,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

109,700,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

70,800,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

65,400,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Deferred Tax Liabilities, NetUSD2,700,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

2,800,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

2,100,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

7,400,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Dividends PayableUSD400,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

———
Long-term Debt, Current MaturitiesUSD581,400,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

162,200,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

30,500,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

30,600,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Redeemable Noncontrolling Interest, Equity, Common, Carrying AmountUSD———43,400,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD-64,000,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

-39,700,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

-38,900,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

-42,000,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD30,400,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

32,900,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

36,000,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

42,200,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD2,700,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

3,400,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

2,200,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

2,400,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD48,700,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

-91,800,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

25,700,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

5,500,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD-4,800,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

-1,900,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

3,500,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

1,900,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD57,100,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

-57,200,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

-60,200,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

21,700,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD-100,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

500,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

-5,300,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

1,100,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD146,600,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

9,100,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

26,500,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

-9,500,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-22,600,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

-13,900,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

39,100,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

-22,500,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Payments for (Proceeds from) Other Investing ActivitiesUSD0
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

-500,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

-700,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

-700,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Payments to Acquire Property, Plant, and EquipmentUSD—19,000,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

18,400,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

20,700,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Net Cash Provided by (Used in) Financing ActivitiesUSD-61,200,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

-26,500,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

-65,300,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

68,100,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Dividends paid————
Proceeds from (Payments for) Other Financing ActivitiesUSD-200,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

-300,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

-700,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Repayments of Long-term DebtUSD——37,100,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

28,300,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD63,400,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

-33,000,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

100,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

34,700,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD112,700,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

49,300,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

82,300,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

82,200,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD30,000,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

48,600,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

49,000,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

42,500,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Income Taxes Paid, NetUSD6,400,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

3,500,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

6,700,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

5,900,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD600,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

-1,700,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

-200,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

-1,400,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD2,700,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

3,400,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

2,200,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

2,400,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Amortization of Debt Issuance Costs and DiscountsUSD23,700,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

———
Amortization of Intangible AssetsUSD7,500,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

7,900,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

11,100,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

16,600,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Asset Retirement Obligation, Accretion ExpenseUSD200,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

200,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

200,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

100,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

DepreciationUSD22,900,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

25,000,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

24,900,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

25,600,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Dividends PayableUSD400,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

———
Foreign Currency Transaction Gain (Loss), before TaxUSD-1,100,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

1,300,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

——
Gain (Loss) on InvestmentsUSD—-200,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

——
Gain (Loss) on Extinguishment of DebtUSD-300,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

-300,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

—0
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

GoodwillUSD127,000,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

As of 2025-12-31

126,700,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

As of 2024-12-31

127,100,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

As of 2023-12-31

127,100,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

As of 2022-12-31

Impairment of Intangible Assets, Finite-livedUSD——0
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

1,500,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD———-35,900,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD———-42,000,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD———0
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD———0
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD-5,900,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

-2,300,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

-9,400,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

-1,300,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD2,500,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

6,300,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

4,500,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

900,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD89,000,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

74,500,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

——
Investment Income, InterestUSD700,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

2,600,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

——
Marketable Securities, Unrealized Gain (Loss)USD800,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

-200,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

——
Net Income (Loss) Attributable to ParentUSD-60,600,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

-34,600,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

-35,200,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

-35,900,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD-3,400,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

-5,100,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

-3,700,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

-6,100,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD-64,000,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

-35,800,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

-37,600,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

-40,800,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Operating Lease, Impairment LossUSD——600,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

500,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD4,700,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

3,400,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

16,700,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

-1,200,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Other Operating Income (Expense), NetUSD-400,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

9,000,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

-1,300,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

-700,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Payments to Acquire InvestmentsUSD300,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

2,000,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

——
Proceeds from Issuance of Long-term DebtUSD——4,900,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

10,700,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Proceeds from (Payments to) Noncontrolling InterestsUSD———0
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD——1,423,000,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

1,637,300,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Cost of Goods and Services Sold————
Selling, General and Administrative ExpenseUSD153,100,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

160,200,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

168,000,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

180,100,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Operating Income (Loss)USD28,700,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

40,000,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

26,500,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

13,400,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD4,700,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

3,400,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

16,700,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

-1,200,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD-61,500,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

-33,400,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

-34,400,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

-41,100,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Income Tax Expense (Benefit)USD2,500,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

6,300,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

4,500,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

900,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to Noncontrolling InterestUSD-3,400,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

-5,100,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

-3,700,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

-6,100,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD-60,600,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

-34,600,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

-35,200,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

-35,900,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share-4.84
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

-3.08
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

-0.48
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

-0.53
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share-4.84
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

-3.08
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

-0.48
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

-0.53
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares13,217,593
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

10,696,274
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

78,100,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

77,500,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares13,217,593
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

10,696,274
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

78,100,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

77,500,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD89,000,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

74,500,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

——
Additional Financial Items
Amortization of Intangible AssetsUSD7,500,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

7,900,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

11,100,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

16,600,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Current Income Tax Expense (Benefit)USD2,600,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

5,800,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

9,800,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

-200,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Depreciation, Depletion and Amortization, NonproductionUSD17,500,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

17,600,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

20,200,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

27,200,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Foreign Currency Transaction Gain (Loss), before TaxUSD-1,100,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

1,300,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

——
Gain (Loss) on InvestmentsUSD—-200,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

——
Gross ProfitUSD199,700,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

208,800,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

216,000,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

221,400,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Attributable to ParentUSD———-35,900,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD-63,300,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

-36,100,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

-46,900,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

-45,100,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD———-42,000,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Per Basic ShareUSD per share———-0.53
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations, Per Diluted ShareUSD per share———-0.53
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling InterestUSD———0
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to ParentUSD———0
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Income (Loss) from Equity Method InvestmentsUSD-5,900,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

-2,300,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

-9,400,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

-1,300,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Interest ExpenseUSD——68,200,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

52,000,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Investment Income, InterestUSD700,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

2,600,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

——
Net Income (Loss) Available to Common Stockholders, BasicUSD-64,000,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

-35,800,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

-37,600,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

-40,800,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Net Income (Loss) from Continuing Operations Available to Common Shareholders, BasicUSD———-40,800,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Other Operating Income (Expense), NetUSD-400,000
Source

10-K · 2026-03-26 · 0001006837-26-000014

2025-01-01 to 2025-12-31

9,000,000
Source

10-K · 2025-03-31 · 0001006837-25-000021

2024-01-01 to 2024-12-31

-1,300,000
Source

10-K · 2024-03-06 · 0001006837-24-000023

2023-01-01 to 2023-12-31

-700,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Preferred Stock Dividends and Other AdjustmentsUSD———4,900,000
Source

10-K · 2023-03-14 · 0001006837-23-000018

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

Offerings

Registration 333-298167

S-3/A · 2026-08-19 · 0001006837-26-000096

Terms from the governing filing for this registration; not a claim that the offering is open today.

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.