Security
GLORY STAR NEW MEDIA GROUP HOLDINGS Ltd · GSMGW
GSMGWNASDAQWarrantHistorical · closed Feb 15, 2025CIK 1738758Updated Oct 3, 2026
Name history
GLORY STAR NEW MEDIA GROUP HOLDINGS Ltd · through Oct 31, 2023TKK SYMPHONY ACQUISITION Corp · through Feb 19, 2020
Current security for this SEC filerCHR · NASDAQ
GSMGW price & chart
Historical security
This listing closed Feb 15, 2025. Live provider charts are shown only for current listings.
Current security: CHR
In the news
No coverage from other publishers is available.
Recent filings
Financials
FY 2025 · USDSource
Source
Source
Source
Source
balance sheet · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| AssetsUSD | 401,691,000Source | 346,591,000Source | 327,632,000Source | 205,963,000Source |
| Property, Plant and Equipment, NetUSD | 17,000Source | 33,000Source | 85,000Source | 160,000Source |
| Current assets: | ||||
| Cash and Cash Equivalents, at Carrying ValueUSD | 242,082,000Source | 197,660,000Source | — | — |
| Accounts Receivable, after Allowance for Credit Loss, CurrentUSD | 79,681,000Source | 77,074,000Source | — | — |
| Assets, CurrentUSD | 366,585,000Source | 305,568,000Source | 306,874,000Source | 183,845,000Source |
| Prepaid Expense and Other Assets, CurrentUSD | 44,822,000Source | 30,834,000Source | 31,179,000Source | — |
| Operating Lease, Right-of-Use AssetUSD | 261,000Source | 371,000Source | 377,000Source | 750,000Source |
| Other Assets, NoncurrentUSD | 77,000Source | — | — | 1,000Source |
| LIABILITIES AND EQUITY | ||||
| LiabilitiesUSD | 31,923,000Source | 41,521,000Source | 47,625,000Source | 33,460,000Source |
| Stockholders’ equity: | ||||
| Common Stock, Value, IssuedUSD | — | — | 10,000Source | 7,000Source |
| Additional Paid in CapitalUSD | 137,734,000Source | 113,485,000Source | 106,215,000Source | 27,009,000Source |
| Retained Earnings (Accumulated Deficit)USD | 232,745,000Source | 207,128,000Source | 181,162,000Source | 150,685,000Source |
| Accumulated Other Comprehensive Income (Loss), Net of TaxUSD | -2,441,000Source | -17,041,000Source | -8,869,000Source | -6,684,000Source |
| Stockholders' Equity Attributable to ParentUSD | 369,683,000Source | 304,993,000Source | 279,929,000Source | 172,428,000Source |
| Liabilities and EquityUSD | 401,691,000Source | 346,591,000Source | 327,632,000Source | 205,963,000Source |
| Current liabilities: | ||||
| Liabilities, CurrentUSD | 31,789,000Source | 39,901,000Source | 46,217,000Source | 32,903,000Source |
| Operating Lease, Liability, CurrentUSD | 127,000Source | 109,000Source | 330,000Source | 208,000Source |
| Accounts Payable, CurrentUSD | 2,744,000Source | 2,039,000Source | — | — |
| Operating Lease, Liability, NoncurrentUSD | 134,000Source | 250,000Source | — | 471,000Source |
| Stockholders' Equity Attributable to Noncontrolling InterestUSD | 85,000Source | 77,000Source | 78,000Source | 75,000Source |
| Additional Financial Items | ||||
| Long-term DebtUSD | — | — | 1,408,000Source | — |
cash flow · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| Net Income (Loss), Including Portion Attributable to Noncontrolling InterestUSD | 25,621,000Source | 25,968,000Source | 30,528,000Source | 26,440,000Source |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||
| Depreciation, Depletion and AmortizationUSD | 6,882,000Source | 3,781,000Source | 3,385,000Source | 2,884,000Source |
| Share-based Payment Arrangement, Noncash ExpenseUSD | — | — | — | 391,000Source |
| Changes in operating assets and liabilities: | ||||
| Increase (Decrease) in Accounts ReceivableUSD | -1,538,000Source | -1,924,000Source | -15,205,000Source | 42,105,000Source |
| Increase (Decrease) in Accounts PayableUSD | 599,000Source | -7,402,000Source | 3,325,000Source | -5,576,000Source |
| Deferred Income Tax Expense (Benefit)USD | 73,000Source | -33,000Source | 63,000Source | -53,000Source |
| Net Cash Provided by (Used in) Operating ActivitiesUSD | 17,939,000Source | 22,875,000Source | 42,174,000Source | 7,739,000Source |
| Cash flows from investing activities: | ||||
| Net Cash Provided by (Used in) Investing ActivitiesUSD | -709,000Source | -24,862,000Source | -3,000Source | -7,989,000Source |
| Payments to Acquire Property, Plant, and EquipmentUSD | — | 1,000Source | 3,000Source | — |
| Cash flows from financing activities: | ||||
| Net Cash Provided by (Used in) Financing ActivitiesUSD | 17,824,000Source | 10,551,000Source | 82,021,000Source | 508,000Source |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD | 44,422,000Source | 3,135,000Source | 124,043,000Source | -6,820,000Source |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD | — | 197,660,000Source | 194,525,000Source | — |
| Supplemental disclosure of cash flow information: | ||||
| Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD | 366,000Source | 325,000Source | 271,000Source | 247,000Source |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD | 9,368,000Source | -5,429,000Source | -149,000Source | — |
| Additional Financial Items | ||||
| Amortization of Intangible AssetsUSD | 6,875,000Source | 3,731,000Source | 3,311,000Source | 2,794,000Source |
| DepreciationUSD | 7,000Source | 50,000Source | 74,000Source | 90,000Source |
| Gain (Loss) on Disposition of Property Plant EquipmentUSD | -11,000Source | -2,000Source | -2,000Source | — |
| Gain (Loss) on Termination of LeaseUSD | — | -15,000Source | — | — |
| General and Administrative ExpenseUSD | 4,724,000Source | 3,499,000Source | 5,658,000Source | 5,908,000Source |
| Impairment of Intangible Assets (Excluding Goodwill)USD | 1,199,000Source | — | — | — |
| Impairment of Intangible Assets, Finite-livedUSD | 1,199,000Source | — | — | — |
| Income Tax Expense (Benefit)USD | 73,000Source | -34,000Source | 61,000Source | 413,000Source |
| Net Income (Loss) Attributable to ParentUSD | 25,617,000Source | 25,966,000Source | 30,477,000Source | 26,890,000Source |
| Net Income (Loss) Attributable to Noncontrolling InterestUSD | 4,000Source | 2,000Source | 51,000Source | — |
| Nonoperating Income (Expense)USD | -594,000Source | 342,000Source | 1,304,000Source | 127,000Source |
| Operating ExpensesUSD | — | — | 123,042,000Source | 130,353,000Source |
| Operating Lease, ExpenseUSD | 181,000Source | 184,000Source | 363,000Source | — |
| Other Nonoperating Income (Expense)USD | -663,000Source | 80,000Source | 1,215,000Source | 282,000Source |
| Proceeds from Issuance of Common StockUSD | — | — | 80,000,000Source | — |
| Revenue from Contract with Customer, Including Assessed TaxUSD | 148,835,000Source | 147,196,000Source | 152,327,000Source | — |
income statement · annual statements
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Total RevenueUSD | 148,835,000Source | 147,196,000Source | 152,327,000Source | 157,079,000Source |
| Cost of Goods and Services Sold | — | — | — | — |
| Gross Profit (Calculated) · Derived | — | — | — | — |
| Operating Income (Loss)USD | 26,288,000Source | 25,592,000Source | 29,285,000Source | 26,726,000Source |
| Other Nonoperating Income (Expense)USD | -663,000Source | 80,000Source | 1,215,000Source | 282,000Source |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD | 25,694,000Source | 25,934,000Source | 30,589,000Source | 26,853,000Source |
| Income Tax Expense (Benefit)USD | 73,000Source | -34,000Source | 61,000Source | 413,000Source |
| Net Income (Loss) Attributable to Noncontrolling InterestUSD | 4,000Source | 2,000Source | 51,000Source | — |
| Net Income (Loss) Attributable to ParentUSD | 25,617,000Source | 25,966,000Source | 30,477,000Source | 26,890,000Source |
| Earnings Per Share, BasicUSD per share | 24.07Source | 2.51Source | 3.53Source | 0.39Source |
| Earnings Per Share, DilutedUSD per share | 24.07Source | 2.51Source | 3.83Source | 0.39Source |
| Weighted Average Number of Shares Outstanding, Basicshares | 1,064,433Source | 10,327,198Source | 8,637,504Source | 68,123,870Source |
| Weighted Average Number of Shares Outstanding, Dilutedshares | 1,064,433Source | 10,327,198Source | 8,635,241Source | 68,123,870Source |
| Additional Financial Items | ||||
| Amortization of Intangible AssetsUSD | 6,875,000Source | 3,731,000Source | 3,311,000Source | 2,794,000Source |
| Costs and ExpensesUSD | 122,547,000Source | 121,604,000Source | — | — |
| General and Administrative ExpenseUSD | 4,724,000Source | 3,499,000Source | 5,658,000Source | 5,908,000Source |
| Interest ExpenseUSD | — | — | — | 93,000Source |
| Interest Expense, DebtUSD | 366,000Source | — | — | — |
| Interest Income (Expense), NetUSD | — | — | 3,000Source | — |
| Interest Income (Expense), Nonoperating, NetUSD | 69,000Source | 262,000Source | — | — |
| Nonoperating Income (Expense)USD | -594,000Source | 342,000Source | 1,304,000Source | 127,000Source |
| Operating ExpensesUSD | — | — | 123,042,000Source | 130,353,000Source |
| Operating Lease, ExpenseUSD | 181,000Source | 184,000Source | 363,000Source | — |
| Other ExpensesUSD | — | — | — | 454,000Source |
| Other General and Administrative ExpenseUSD | — | — | — | 2,000Source |
| Other General ExpenseUSD | — | — | — | 2,000Source |
| Other Operating IncomeUSD | — | — | — | 26,726,000Source |
| Research and Development ExpenseUSD | 5,173,000Source | 3,428,000Source | 1,635,000Source | 1,331,000Source |
| Revenue from Contract with Customer, Including Assessed TaxUSD | 148,835,000Source | 147,196,000Source | 152,327,000Source | — |
| Selling and Marketing ExpenseUSD | 69,441,000Source | 75,289,000Source | 76,200,000Source | 82,534,000Source |