Security
TC BioPharm (Holdings) plc Warrants · TCBPW
TCBPWNASDAQWarrantHistorical · closed Mar 21, 2025CIK 1872812Updated Nov 15, 2026
Name history
TC BioPharm (Holdings) Ltd · through Dec 23, 2021
TCBPW price & chart
Historical security
This listing closed Mar 21, 2025. Live provider charts are shown only for current listings.
In the news
No coverage from other publishers is available.
Recent filings
Show 5 more recent filings
Financials
FY 2024 · GBPSource
Source
Source
Source
Source
balance sheet · annual statements
| Line item | Q2 2024 | Q2 2023 | Q2 2022 | Q1 2024 | Q1 2023 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| AssetsGBP | 6,871,395Source | 8,229,408Source | 13,573,025Source | 7,264,053Source | — | 8,328,537Source | 8,931,664Source | 10,950,650Source | 8,023,596Source |
| Property, Plant and Equipment, NetGBP | 1,072,844Source | — | — | 1,160,053Source | — | 954,808Source | 1,274,798Source | — | — |
| Intangible Assets, Net (Excluding Goodwill)GBP | 605,206Source | — | — | 608,512Source | — | 466,262Source | 615,170Source | — | — |
| Current assets: | |||||||||
| Cash and Cash Equivalents, at Carrying ValueUSD | 1,004,329Source | — | — | 980,955Source | — | 1,500,000Source | 2,462,609Source | — | — |
| Assets, CurrentGBP | 3,952,319Source | — | — | 4,202,780Source | — | 5,774,651Source | 5,700,927Source | — | — |
| Prepaid Expense and Other Assets, CurrentGBP | 1,687,869Source | — | — | 2,067,490Source | — | 3,907,040Source | 2,194,725Source | — | — |
| Operating Lease, Right-of-Use AssetGBP | 1,241,026Source | — | — | 1,292,708Source | — | 1,132,816Source | 1,340,769Source | — | — |
| LIABILITIES AND EQUITY | |||||||||
| LiabilitiesGBP | 4,867,208Source | 6,222,337Source | 12,554,124Source | 6,183,565Source | — | 5,318,914Source | 6,246,434Source | 10,976,327Source | 24,582,645Source |
| Stockholders’ equity: | |||||||||
| Common Stock, Value, IssuedGBP | 9,891Source | — | — | 6,391Source | — | 255,082Source | 2,057Source | — | — |
| Additional Paid in CapitalGBP | 45,742,595Source | — | — | 42,835,843Source | — | 54,916,172Source | 41,123,065Source | — | — |
| Retained Earnings (Accumulated Deficit)GBP | -44,145,697Source | — | — | -42,159,144Source | — | -52,559,029Source | -38,837,290Source | — | — |
| Stockholders' Equity Attributable to ParentUSD | 2,004,187Source | 2,368,407Source | — | 1,080,488Source | 1,116,618Source | 3,800,000Source | 2,685,230Source | — | — |
| Liabilities and EquityGBP | 6,871,395Source | — | — | 7,264,053Source | — | 8,328,537Source | 8,931,664Source | — | — |
| Current liabilities: | |||||||||
| Liabilities, CurrentGBP | 3,528,463Source | — | — | 4,763,596Source | — | 4,147,895Source | 4,750,601Source | — | — |
| Operating Lease, Liability, CurrentGBP | 314,782Source | — | — | 308,158Source | — | 328,464Source | 305,324Source | — | — |
| Operating Lease, Liability, NoncurrentGBP | 1,338,745Source | — | — | 1,419,969Source | — | 1,171,019Source | 1,495,833Source | — | — |
| Additional Financial Items | |||||||||
| Accrued Liabilities, CurrentGBP | 915,268Source | — | — | 1,013,162Source | — | 1,011,943Source | 1,229,419Source | — | — |
| CurrentTaxAssetsCurrentGBP | — | — | 2,127,199Source | — | — | — | — | 1,720,000Source | 1,407,199Source |
| DeferredTaxLiabilitiesGBP | — | — | 1,865,872Source | — | — | — | — | — | 1,865,873Source |
| IncreaseDecreaseThroughNetExchangeDifferencesDeferredTaxLiabilityAssetGBP | — | — | — | — | — | — | — | -671,566Source | 42,462Source |
| IntangibleAssetsOtherThanGoodwillGBP | — | — | 520,553Source | — | — | — | — | 553,016Source | 483,577Source |
| IssuedCapitalGBP | — | — | 395,638Source | — | — | — | — | 397,493Source | 195,476Source |
| TradeAndOtherCurrentPayablesGBP | — | — | 3,641,912Source | — | — | — | — | 2,159,058Source | 4,103,615Source |
| TradeAndOtherCurrentReceivablesGBP | — | — | 1,695,291Source | — | — | — | — | 919,456Source | 881,953Source |
| Accounts Payable, Current | —Source | — | — | —Source | — | — | — | — | — |
cash flow · annual statements
| Line item | Q2 2024 | Q2 2023 | Q1 2024 | Q1 2023 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | ||||||||
| Profit or LossGBP | — | — | — | — | — | — | -1,389,706Source | -13,575,925Source |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Share-based Payment Arrangement, Noncash ExpenseGBP | — | — | 784,555Source | 139,815Source | 1,013,788Source | 444,459Source | — | — |
| Net Cash Provided by (Used in) Operating ActivitiesUSD | — | — | -2,408,593Source | -2,911,247Source | -15,800,000Source | -10,544,870Source | — | — |
| Cash flows from investing activities: | ||||||||
| Net Cash Provided by (Used in) Investing ActivitiesGBP | — | — | -5,618Source | -145,233Source | -92,514Source | -208,789Source | — | — |
| Payments to Acquire Property, Plant, and EquipmentGBP | — | — | — | 120,182Source | 63,600Source | 110,353Source | — | — |
| Cash flows from financing activities: | ||||||||
| Net Cash Provided by (Used in) Financing ActivitiesGBP | — | — | 932,557Source | 3,954,238Source | 11,464,634Source | 8,520,376Source | — | — |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectGBP | — | — | -1,481,654Source | 897,758Source | -1,246,969Source | -2,345,451Source | — | — |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsGBP | 1,004,329Source | 1,918,522Source | 980,955Source | 5,705,818Source | 1,215,640Source | 2,462,609Source | — | — |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsGBP | — | — | — | — | -51,801Source | -112,168Source | — | — |
| Additional Financial Items | ||||||||
| AdjustmentsForCurrentTaxOfPriorPeriodGBP | — | — | — | — | — | — | 154,422Source | — |
| AdjustmentsForDecreaseIncreaseInTradeAccountReceivableGBP | — | — | — | — | — | — | -37,503Source | -591,617Source |
| AdjustmentsForFinanceCostsGBP | — | — | — | — | — | — | 6,994,423Source | 3,438,548Source |
| AdjustmentsForIncreaseDecreaseInTradeAccountPayableGBP | — | — | — | — | — | — | -1,944,557Source | 2,338,197Source |
| AdjustmentsForSharebasedPaymentsGBP | — | — | — | — | — | — | 1,123,250Source | — |
| AdjustmentsForUnrealisedForeignExchangeLossesGainsGBP | — | — | — | — | — | — | 120,974Source | 64,983Source |
| Share-based Payment Arrangement, ExpenseGBP | — | — | — | — | 1,013,788Source | — | — | — |
| Amortization of Intangible AssetsGBP | — | — | 12,276Source | 11,815Source | 50,682Source | 36,282Source | — | — |
| DepreciationGBP | — | — | 114,745Source | 169,155Source | 383,587Source | 596,726Source | — | — |
| Derivative, Gain (Loss) on Derivative, NetGBP | — | — | 11,446Source | 3,148,648Source | 13,437Source | 8,052,581Source | — | — |
| Foreign Currency Transaction Gain (Loss), before TaxGBP | — | — | — | — | — | -80,070Source | — | — |
| Gain (Loss) on Extinguishment of DebtGBP | — | — | — | — | — | -645,845Source | — | — |
| General and Administrative ExpenseGBP | — | — | 2,142,714Source | 2,231,461Source | 7,400,624Source | 6,467,932Source | — | — |
| Impairment of Intangible Assets, Finite-livedGBP | — | — | — | — | 127,139Source | — | — | — |
| Income (Loss) from Equity Method InvestmentsUSD | — | — | — | — | 122,900,000Source | — | — | — |
| Income Tax Expense (Benefit)GBP | — | — | -110,742Source | -400,000Source | -651,971Source | -1,088,729Source | — | — |
| IncomeTaxesPaidRefundClassifiedAsOperatingActivitiesGBP | — | — | — | — | — | — | -1,407,199Source | -1,179,043Source |
| InterestPaidClassifiedAsOperatingActivitiesGBP | — | — | — | — | — | — | 289,912Source | 254,653Source |
| InterestReceivedClassifiedAsOperatingActivitiesGBP | — | — | — | — | — | — | 2,208Source | 33Source |
| Net Income (Loss) Attributable to ParentUSD | — | — | -3,321,854Source | -634,911Source | -15,300,000Source | -5,906,953Source | — | — |
| Nonoperating Income (Expense)GBP | — | — | 9,060Source | 3,130,854Source | -38,331Source | 7,243,641Source | — | — |
| Operating ExpensesGBP | — | — | 3,441,656Source | 4,165,765Source | 12,767,670Source | 14,239,323Source | — | — |
| Operating Lease, ExpenseGBP | — | — | 86,785Source | 86,291Source | 402,314Source | 402,314Source | — | — |
| PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivitiesGBP | — | — | — | — | — | — | 762,150Source | 122,469Source |
| ProceedsFromBorrowingsClassifiedAsFinancingActivitiesGBP | — | — | — | — | — | — | 18,110Source | 6,383,659Source |
| Proceeds from Issuance of Common StockGBP | — | — | 19,765Source | 1,439,414Source | 819,635Source | 4,186,862Source | — | — |
| ProceedsFromIssuingSharesGBP | — | — | — | — | — | — | 3,369,877Source | 285,108Source |
| ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivitiesGBP | — | — | — | — | — | — | 55,000Source | — |
| PurchaseOfIntangibleAssetsClassifiedAsInvestingActivitiesGBP | — | — | — | — | — | — | 124,485Source | 123,191Source |
| RepaymentsOfBorrowingsClassifiedAsFinancingActivitiesGBP | — | — | — | — | — | — | 2,632,324Source | — |
income statement · annual statements
| Line item | Q2 2024 | Q2 2023 | Q1 2024 | Q1 2023 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|---|---|
| Operating Income (Loss)GBP | — | — | -3,441,656Source | -4,165,765Source | -12,767,670Source | -14,239,323Source | — | — |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestGBP | — | — | -3,432,596Source | -1,034,911Source | -12,806,001Source | -6,995,682Source | — | — |
| Income Tax Expense (Benefit)GBP | — | — | -110,742Source | -400,000Source | -651,971Source | -1,088,729Source | — | — |
| Net Income (Loss) Attributable to ParentUSD | — | — | -3,321,854Source | -634,911Source | -15,300,000Source | -5,906,953Source | — | — |
| Earnings Per Share, BasicGBP/shares | — | — | -0.11Source | -0.31Source | -0.03Source | -0.96Source | — | — |
| Earnings Per Share, DilutedGBP/shares | — | — | -0.11Source | -0.31Source | -0.03Source | -0.96Source | — | — |
| Total RevenueGBP | — | — | — | — | — | — | 3,844,532Source | 1,978,659Source |
| Weighted Average Number of Shares Outstanding, Basicshares | — | — | 30,138,602Source | 2,051,836Source | 377,472,894Source | 6,178,423Source | — | — |
| Weighted Average Number of Shares Outstanding, Dilutedshares | — | — | 30,138,602Source | 2,051,836Source | 377,472,894Source | 6,178,423Source | — | — |
| Additional Financial Items | ||||||||
| AdministrativeExpenseGBP | — | — | — | — | — | — | 7,013,056Source | 2,058,844Source |
| Amortization of Intangible AssetsGBP | — | — | 12,276Source | 11,815Source | 50,682Source | 36,282Source | — | — |
| ApplicableTaxRatenumber | — | — | — | — | — | — | 0.19Source | 0.19Source |
| BasicEarningsLossPerShareGBP/shares | — | — | — | — | — | — | -2.02Source | — |
| CurrentTaxExpenseIncomeGBP | — | — | — | — | — | — | 1,720,000Source | 1,407,542Source |
| EmployeeBenefitsExpenseGBP | — | — | — | — | — | — | 7,120,006Source | 4,373,574Source |
| ExpenseFromSharebasedPaymentTransactionsWithEmployeesGBP | — | — | — | — | — | — | 1,123,250Source | — |
| FinanceCostsGBP | — | — | — | — | — | — | 6,994,423Source | 3,438,548Source |
| FinanceIncomeGBP | — | — | — | — | — | — | 2,208Source | 33Source |
| Foreign Currency Transaction Gain (Loss), before TaxGBP | — | — | — | — | — | -80,070Source | — | — |
| General and Administrative ExpenseGBP | — | — | 2,142,714Source | 2,231,461Source | 7,400,624Source | 6,467,932Source | — | — |
| Income (Loss) from Continuing Operations before Income Taxes, DomesticGBP | — | — | — | — | -11,923,810Source | — | — | — |
| Income (Loss) from Equity Method InvestmentsUSD | — | — | — | — | 122,900,000Source | — | — | — |
| IncomeTaxExpenseContinuingOperationsGBP | — | — | — | — | — | — | -1,720,000Source | -1,407,542Source |
| Interest ExpenseGBP | — | — | — | — | — | 83,025Source | — | — |
| InterestExpenseOnLeaseLiabilitiesGBP | — | — | — | — | — | — | 260,206Source | 254,653Source |
| Nonoperating Income (Expense)GBP | — | — | 9,060Source | 3,130,854Source | -38,331Source | 7,243,641Source | — | — |
| Operating ExpensesGBP | — | — | 3,441,656Source | 4,165,765Source | 12,767,670Source | 14,239,323Source | — | — |
| Operating Lease, ExpenseGBP | — | — | 86,785Source | 86,291Source | 402,314Source | 402,314Source | — | — |
| OtherOperatingIncomeExpenseGBP | — | — | — | — | — | — | — | 6,381Source |
| PostemploymentBenefitExpenseDefinedContributionPlansGBP | — | — | — | — | — | — | 216,161Source | 136,972Source |
| ProfitLossBeforeTaxGBP | — | — | — | — | — | — | -3,109,706Source | -14,983,467Source |
| ProfitLossFromOperatingActivitiesGBP | — | — | — | — | — | — | -15,886,624Source | -9,342,066Source |
| Research and Development ExpenseGBP | — | — | 1,298,942Source | 1,934,304Source | 5,367,046Source | 7,771,391Source | 7,447,507Source | 6,156,889Source |