Security
TIGER MEDIA INC WTS EXP 12/26/2013 (CYM) · IDI.WS
IDI.WSNYSE_AMERICANWarrantHistorical · closed Dec 26, 2013CIK 1460329Updated Oct 6, 2026
Name history
Cogint, Inc. · through Apr 6, 2018IDI, Inc. · through Sep 21, 2016Tiger Media, Inc. · through May 15, 2015Searchmedia Holdings Ltd · through Dec 31, 2012ID ARIZONA CORP. · through Nov 3, 2009
Current security for this SEC filerFLNT · NASDAQ
IDI.WS price & chart
Historical security
This listing closed Dec 26, 2013. Live provider charts are shown only for current listings.
Current security: FLNT
In the news
No coverage from other publishers is available.
Recent filings
Entry into a Material Definitive Agreement · Creation of a Direct Financial Obligation or an Obligation under an Off-Balance Sheet Arrangement
Items 1.01, 2.03
4 filing
144 filing
S-8 filing
10-Q filing
Show 5 more recent filings
Financials
FY 2025 · USDSource
Source
Source
Source
Source
balance sheet · annual statements
| Line item | Q3 2025 | Q3 2024 | Q2 2026 | Q2 2025 | Q2 2024 | Q1 2026 | Q1 2025 | Q1 2024 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||
| AssetsUSD | 76,060,000Source | 95,945,000Source | 75,133,000Source | 74,471,000Source | 98,495,000Source | 72,271,000Source | 77,494,000Source | 103,577,000Source | 89,133,000Source | 93,617,000Source | 111,867,000Source | 183,969,000Source |
| Property, Plant and Equipment, NetUSD | 140,000Source | 362,000Source | 150,000Source | 193,000Source | 431,000Source | 128,000Source | 233,000Source | 502,000Source | 104,000Source | 304,000Source | 591,000Source | 964,000Source |
| GoodwillUSD | 0Source | 0Source | 0Source | 0Source | 0Source | 0Source | 0Source | 1,261,000Source | 0Source | 0Source | 1,261,000Source | 55,111,000Source |
| Current assets: | ||||||||||||
| Cash and Cash Equivalents, at Carrying ValueUSD | 9,247,000Source | 6,587,000Source | 6,877,000Source | 4,929,000Source | 4,973,000Source | 10,299,000Source | 4,828,000Source | 11,658,000Source | 12,935,000Source | 9,439,000Source | 15,804,000Source | 25,547,000Source |
| Accounts Receivable, after Allowance for Credit Loss, CurrentUSD | 32,129,000Source | 52,635,000Source | 26,837,000Source | 31,227,000Source | 55,063,000Source | 20,041,000Source | 37,019,000Source | 53,421,000Source | 28,499,000Source | 46,532,000Source | 56,531,000Source | 63,164,000Source |
| Assets, CurrentUSD | 49,546,000Source | 66,282,000Source | 52,626,000Source | 46,948,000Source | 67,145,000Source | 49,431,000Source | 51,228,000Source | 71,416,000Source | 67,469,000Source | 65,955,000Source | 78,406,000Source | 92,217,000Source |
| Prepaid Expense and Other Assets, CurrentUSD | 8,170,000Source | 7,060,000Source | 6,350,000Source | 9,119,000Source | 7,109,000Source | 7,367,000Source | 8,126,000Source | 6,337,000Source | 7,799,000Source | 8,729,000Source | 6,071,000Source | 3,506,000Source |
| Operating Lease, Right-of-Use AssetUSD | 3,039,000Source | 2,016,000Source | 2,487,000Source | 3,214,000Source | 2,502,000Source | 2,676,000Source | 1,118,000Source | 2,952,000Source | 2,859,000Source | 1,570,000Source | 3,395,000Source | 5,202,000Source |
| Other Assets, NoncurrentUSD | 3,764,000Source | 3,364,000Source | 2,440,000Source | 3,788,000Source | 3,183,000Source | 2,622,000Source | 3,929,000Source | 1,305,000Source | 715,000Source | 3,991,000Source | 1,405,000Source | 1,730,000Source |
| LIABILITIES AND EQUITY | ||||||||||||
| LiabilitiesUSD | 54,474,000Source | 75,966,000Source | 67,029,000Source | 55,348,000Source | 71,042,000Source | 58,985,000Source | 55,459,000Source | 74,831,000Source | 70,921,000Source | 68,662,000Source | 77,463,000Source | 90,014,000Source |
| Stockholders’ equity: | ||||||||||||
| Preferred Stock, Value, IssuedUSD | 0Source | 0Source | 0Source | 0Source | 0Source | 0Source | 0Source | 0Source | 0Source | 0Source | 0Source | 0Source |
| Common Stock, Value, IssuedUSD | 53,000Source | 46,000Source | 55,000Source | 50,000Source | 44,000Source | 54,000Source | 47,000Source | 43,000Source | 53,000Source | 47,000Source | 43,000Source | 42,000Source |
| Additional Paid in CapitalUSD | 466,783,000Source | 438,705,000Source | 468,949,000Source | 456,767,000Source | 438,237,000Source | 467,955,000Source | 452,459,000Source | 427,904,000Source | 467,528,000Source | 447,110,000Source | 427,286,000Source | 423,384,000Source |
| Retained Earnings (Accumulated Deficit)USD | -433,843,000Source | -407,365,000Source | -449,493,000Source | -426,287,000Source | -399,421,000Source | -443,316,000Source | -419,064,000Source | -387,794,000Source | -437,962,000Source | -410,795,000Source | -381,518,000Source | -318,300,000Source |
| Stockholders' Equity Attributable to ParentUSD | 21,586,000Source | 19,979,000Source | 8,104,000Source | 19,123,000Source | 27,453,000Source | 13,286,000Source | 22,035,000Source | 28,746,000Source | 18,212,000Source | 24,955,000Source | 34,404,000Source | 93,955,000Source |
| Liabilities and EquityUSD | 76,060,000Source | 95,945,000Source | 75,133,000Source | 74,471,000Source | 98,495,000Source | 72,271,000Source | 77,494,000Source | 103,577,000Source | 89,133,000Source | 93,617,000Source | 111,867,000Source | 183,969,000Source |
| Current liabilities: | ||||||||||||
| Liabilities, CurrentUSD | 48,416,000Source | 70,407,000Source | 59,683,000Source | 49,651,000Source | 69,544,000Source | 52,210,000Source | 51,659,000Source | 73,528,000Source | 65,034,000Source | 64,682,000Source | 49,214,000Source | 50,219,000Source |
| Operating Lease, Liability, CurrentUSD | 1,087,000Source | 2,222,000Source | 1,104,000Source | 1,045,000Source | 2,261,000Source | 1,104,000Source | 1,310,000Source | 2,279,000Source | 1,104,000Source | 1,836,000Source | 2,296,000Source | 2,389,000Source |
| Accounts Payable, CurrentUSD | 9,383,000Source | 7,902,000Source | 8,229,000Source | 8,715,000Source | 7,814,000Source | 7,483,000Source | 8,513,000Source | 8,829,000Source | 7,200,000Source | 8,776,000Source | 10,954,000Source | 6,190,000Source |
| Operating Lease, Liability, NoncurrentUSD | 2,182,000Source | 152,000Source | 1,578,000Source | 2,375,000Source | 673,000Source | 1,784,000Source | 0Source | 1,188,000Source | 1,985,000Source | 9,000Source | 1,699,000Source | 3,743,000Source |
| Other Liabilities, NoncurrentUSD | 0Source | 47,000Source | 613,000Source | 0Source | 75,000Source | 420,000Source | 0Source | 115,000Source | 168,000Source | 1,000Source | 1,062,000Source | 458,000Source |
| Additional Financial Items | ||||||||||||
| Deferred Tax Liabilities, NetUSD | — | — | — | — | — | — | — | — | — | — | 29,000Source | 174,000Source |
| Long-term Debt, Current MaturitiesUSD | 22,165,000Source | 32,582,000Source | 26,759,000Source | 19,860,000Source | 32,538,000Source | 23,456,000Source | 21,801,000Source | 30,981,000Source | 30,846,000Source | 31,609,000Source | 5,000,000Source | 5,000,000Source |
| Long-term Debt, Excluding Current MaturitiesUSD | 3,876,000Source | 5,360,000Source | 5,155,000Source | 3,322,000Source | 750,000Source | 4,571,000Source | 3,800,000Source | 0Source | 3,734,000Source | 3,970,000Source | 25,488,000Source | 35,594,000Source |
| Long-term Debt, Excluding Current Maturities | —Source | —Source | —Source | —Source | —Source | —Source | —Source | —Source | — | — | — | — |
cash flow · annual statements
| Line item | Q4 2025 | Q4 2024 | Q3 2025 | Q3 2024 | Q2 2026 | Q2 2025 | Q1 2026 | Q1 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | ||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
| Depreciation, Depletion and AmortizationUSD | — | — | 2,478,000Source | 2,369,000Source | 1,710,000Source | 2,479,000Source | 1,681,000Source | 2,461,000Source | 9,752,000Source | 9,926,000Source | 10,876,000Source | 13,214,000Source |
| Share-based Payment Arrangement, Noncash ExpenseUSD | — | — | — | — | — | — | 954,000Source | 335,000Source | 2,246,000Source | 1,970,000Source | 3,756,000Source | 4,092,000Source |
| Changes in operating assets and liabilities: | ||||||||||||
| Increase (Decrease) in Accounts ReceivableUSD | — | — | — | — | — | — | -14,975,000Source | -9,517,000Source | 256,000Source | -9,473,000Source | -6,509,000Source | -6,617,000Source |
| Increase (Decrease) in Accounts PayableUSD | — | — | — | — | — | — | 283,000Source | -263,000Source | -1,576,000Source | -2,178,000Source | 4,764,000Source | -9,940,000Source |
| Deferred Income Tax Expense (Benefit)USD | — | — | — | — | — | — | — | — | 140,000Source | -276,000Source | -145,000Source | -225,000Source |
| Net Cash Provided by (Used in) Operating ActivitiesUSD | — | — | — | — | — | — | 5,112,000Source | 2,112,000Source | -1,468,000Source | -14,104,000Source | 8,138,000Source | 1,964,000Source |
| Cash flows from investing activities: | ||||||||||||
| Payments to Acquire Businesses, Net of Cash AcquiredUSD | — | — | — | — | — | — | — | — | — | 0Source | 1,250,000Source | 1,036,000Source |
| Net Cash Provided by (Used in) Investing ActivitiesUSD | — | — | — | — | — | — | -1,481,000Source | -1,570,000Source | -6,366,000Source | -6,211,000Source | -7,113,000Source | -5,436,000Source |
| Payments to Acquire Property, Plant, and EquipmentUSD | — | — | — | — | — | — | 57,000Source | 0Source | 69,000Source | 13,000Source | 25,000Source | 17,000Source |
| Cash flows from financing activities: | ||||||||||||
| Payment, Tax Withholding, Share-based Payment ArrangementUSD | — | — | — | — | — | — | — | — | — | 0Source | 236,000Source | 448,000Source |
| Net Cash Provided by (Used in) Financing ActivitiesUSD | — | — | — | — | — | — | -6,267,000Source | -5,153,000Source | 10,785,000Source | 15,205,000Source | -10,768,000Source | -5,448,000Source |
| Repayments of Long-term DebtUSD | — | — | — | — | — | — | — | 31,869,000Source | 109,733,000Source | 68,228,000Source | 10,000,000Source | 5,000,000Source |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD | — | — | — | — | — | — | -2,636,000Source | -4,611,000Source | 2,951,000Source | -5,110,000Source | -9,743,000Source | -8,920,000Source |
| Supplemental disclosure of cash flow information: | ||||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD | — | — | — | — | — | — | 612,000Source | 767,000Source | 2,636,000Source | 3,553,000Source | 2,984,000Source | 1,758,000Source |
| Income Taxes Paid, NetUSD | — | — | — | — | — | — | -120,000Source | -16,000Source | -69,000Source | -323,000Source | -272,000Source | 1,014,000Source |
| Additional Financial Items | ||||||||||||
| Share-based Payment Arrangement, ExpenseUSD | — | — | 478,000Source | 460,000Source | 1,531,000Source | 331,000Source | 791,000Source | 340,000Source | 2,111,000Source | 1,963,000Source | 3,809,000Source | 4,017,000Source |
| Amortization of Intangible AssetsUSD | — | — | 2,408,000Source | 2,299,000Source | 1,701,000Source | 2,407,000Source | 1,662,000Source | 2,391,000Source | 9,483,000Source | 9,626,000Source | 10,478,000Source | 12,723,000Source |
| DepreciationUSD | — | — | — | — | — | — | — | — | 269,000Source | 300,000Source | 398,000Source | 491,000Source |
| Gain (Loss) on Disposition of Property Plant EquipmentUSD | — | — | — | — | — | — | — | — | — | — | 0Source | -19,000Source |
| Gain (Loss) on Extinguishment of DebtUSD | — | — | 0Source | 0Source | — | 0Source | — | 0Source | -3,759,000Source | -1,009,000Source | — | 0Source |
| General and Administrative ExpenseUSD | — | — | 8,563,000Source | 9,067,000Source | 9,427,000Source | 8,873,000Source | 5,708,000Source | 8,582,000Source | 34,702,000Source | 37,697,000Source | 35,334,000Source | 53,470,000Source |
| GoodwillUSD | — | — | 0Source | 0Source | 0Source | 0Source | 0Source | 0Source | 0Source | 0Source | 1,261,000Source | 55,111,000Source |
| Goodwill, Impairment LossUSD | — | — | — | — | — | — | — | — | 0Source | 1,261,000Source | 55,405,000Source | 111,069,000Source |
| Impairment of Intangible Assets (Excluding Goodwill)USD | — | — | — | — | — | — | — | — | 774,000Source | 980,000Source | — | — |
| Impairment of Intangible Assets, Finite-livedUSD | — | — | — | — | — | — | — | — | 0Source | 0Source | 0Source | 0Source |
| Income Tax Expense (Benefit)USD | — | — | -12,000Source | -35,000Source | 5,000Source | -107,000Source | 3,000Source | 233,000Source | -2,000Source | -1,811,000Source | -116,000Source | 1,776,000Source |
| InterestExpenseNonoperatingUSD | — | — | 711,000Source | 1,281,000Source | -637,000Source | -702,000Source | -605,000Source | -880,000Source | -3,074,000Source | 4,749,000Source | — | — |
| Net Income (Loss) Attributable to ParentUSD | — | — | -7,556,000Source | -7,944,000Source | -6,177,000Source | -7,223,000Source | -5,354,000Source | -8,269,000Source | -27,167,000Source | -29,277,000Source | -63,218,000Source | -123,332,000Source |
| Proceeds from Issuance of Common StockUSD | — | — | — | — | — | — | — | — | — | — | — | 0Source |
| Proceeds from Stock Options ExercisedUSD | — | — | — | — | — | — | — | — | — | — | — | 0Source |
| Share-based Payment Arrangement, Expensed and Capitalized, AmountUSD | — | — | 486,000Source | 470,000Source | 1,538,000Source | 339,000Source | 802,000Source | 349,000Source | 2,148,000Source | 2,011,000Source | 3,903,000Source | 4,114,000Source |
| Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property | — | — | — | — | —Source | —Source | —Source | —Source | — | — | — | — |
| Gain (Loss) on Disposition of Business | — | — | — | — | — | — | —Source | —Source | — | — | — | — |
income statement · annual statements
| Line item | Q4 2025 | Q4 2024 | Q3 2025 | Q3 2024 | Q2 2026 | Q2 2025 | Q1 2026 | Q1 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total RevenueUSD | — | — | 47,029,000Source | 64,516,000Source | 48,449,000Source | 44,706,000Source | 44,852,000Source | 55,210,000Source | 208,764,000Source | 254,623,000Source | 298,399,000Source | 361,134,000Source |
| Operating Income (Loss)USD | — | — | -6,303,000Source | -3,888,000Source | -4,951,000Source | -7,106,000Source | -3,909,000Source | -7,076,000Source | -20,322,000Source | -23,660,000Source | -60,130,000Source | -119,591,000Source |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD | — | — | -7,568,000Source | -7,979,000Source | -6,172,000Source | -7,330,000Source | -5,351,000Source | -8,036,000Source | -27,169,000Source | -31,088,000Source | -63,334,000Source | -121,556,000Source |
| Income Tax Expense (Benefit)USD | — | — | -12,000Source | -35,000Source | 5,000Source | -107,000Source | 3,000Source | 233,000Source | -2,000Source | -1,811,000Source | -116,000Source | 1,776,000Source |
| Net Income (Loss) Attributable to ParentUSD | — | — | -7,556,000Source | -7,944,000Source | -6,177,000Source | -7,223,000Source | -5,354,000Source | -8,269,000Source | -27,167,000Source | -29,277,000Source | -63,218,000Source | -123,332,000Source |
| Earnings Per Share, BasicUSD per share | — | — | -0.27Source | -0.48Source | -0.2Source | -0.3Source | -0.17Source | -0.39Source | -1.05Source | -1.8Source | -0.77Source | -1.51Source |
| Earnings Per Share, DilutedUSD per share | — | — | -0.27Source | -0.48Source | -0.2Source | -0.3Source | -0.17Source | -0.39Source | -1.05Source | -1.8Source | -0.77Source | -1.51Source |
| Weighted Average Number of Shares Outstanding, Basicshares | — | — | 28,097,016Source | 16,452,273Source | 31,544,934Source | 24,061,803Source | 31,332,710Source | 21,211,439Source | 25,970,637Source | 16,259,943Source | 82,622,131Source | 81,412,595Source |
| Weighted Average Number of Shares Outstanding, Dilutedshares | — | — | 28,097,016Source | 16,452,273Source | 31,544,934Source | 24,061,803Source | 31,332,710Source | 21,211,439Source | 25,970,637Source | 16,259,943Source | 82,622,131Source | 81,412,595Source |
| Interest Expense (non-operating)USD | — | — | 711,000Source | 1,281,000Source | -637,000Source | -702,000Source | -605,000Source | -880,000Source | -3,074,000Source | 4,749,000Source | — | — |
| Additional Financial Items | ||||||||||||
| Amortization of Intangible AssetsUSD | — | — | 2,408,000Source | 2,299,000Source | 1,701,000Source | 2,407,000Source | 1,662,000Source | 2,391,000Source | 9,483,000Source | 9,626,000Source | 10,478,000Source | 12,723,000Source |
| Cost of Goods and Service, Excluding Depreciation, Depletion, and AmortizationUSD | — | — | 36,155,000Source | 48,861,000Source | 34,440,000Source | 34,426,000Source | 34,813,000Source | 43,775,000Source | 157,523,000Source | 193,821,000Source | 219,884,000Source | 267,487,000Source |
| Costs and ExpensesUSD | — | — | 53,332,000Source | 68,404,000Source | 53,400,000Source | 51,812,000Source | 48,761,000Source | 62,286,000Source | 229,086,000Source | 278,283,000Source | 358,529,000Source | 480,725,000Source |
| Current Income Tax Expense (Benefit)USD | — | — | — | — | — | — | — | — | -143,000Source | -1,535,000Source | 29,000Source | 2,001,000Source |
| General and Administrative ExpenseUSD | — | — | 8,563,000Source | 9,067,000Source | 9,427,000Source | 8,873,000Source | 5,708,000Source | 8,582,000Source | 34,702,000Source | 37,697,000Source | 35,334,000Source | 53,470,000Source |
| Goodwill, Impairment LossUSD | — | — | — | — | — | — | — | — | 0Source | 1,261,000Source | 55,405,000Source | 111,069,000Source |
| Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD | — | — | — | — | — | — | — | — | -27,216,000Source | — | — | — |
| Interest ExpenseUSD | — | — | 711,000Source | 1,281,000Source | 637,000Source | 702,000Source | 605,000Source | 880,000Source | 3,074,000Source | — | 3,204,000Source | 1,965,000Source |
| Labor and Related ExpenseUSD | — | — | 8,829,000Source | 10,321,000Source | — | 8,273,000Source | — | 8,806,000Source | — | 44,541,000Source | — | — |
| Marketing and Advertising ExpenseUSD | — | — | — | — | — | — | — | — | 1,002,000Source | 553,000Source | 860,000Source | 1,067,000Source |
| Research and Development ExpenseUSD | — | — | 2,623,000Source | 4,124,000Source | 3,046,000Source | 2,283,000Source | 2,821,000Source | 3,398,000Source | 11,843,000Source | 17,281,000Source | 18,454,000Source | 18,159,000Source |
| Selling and Marketing ExpenseUSD | — | — | 3,513,000Source | 3,983,000Source | 4,777,000Source | 3,751,000Source | 3,724,000Source | 4,070,000Source | 14,492,000Source | 17,317,000Source | 18,576,000Source | 17,121,000Source |
| Share-based Payment Arrangement, Expensed and Capitalized, AmountUSD | — | — | 486,000Source | 470,000Source | 1,538,000Source | 339,000Source | 802,000Source | 349,000Source | 2,148,000Source | 2,011,000Source | 3,903,000Source | 4,114,000Source |
Filing attachments
ex99-1.htm · SCHEDULE 13G/A · 2026-08-13
Exhibit 99.1 The identity and the Item 3 classification of the relevant subsidiary is: Bleichroeder LP, which is an Investment Adviser in accordance with Rule 13d-1(b)(1)(ii)(E)
Read attachment ↗