Skip to content
Baker Capital StrategiesMARKETS. FILINGS. PERSPECTIVE.
Powered by THEMA

Baker Capital Strategies

Free Registration

Register for access to news, tools, alerts and reports.

THEMA Basic included at launch.

Use at least 8 characters.

BCS

Security

Xeris Biopharma Holdings, Inc. Common Stock · XERS

XERSNASDAQCommon stockCurrentCIK 1867096Updated Oct 3, 2026

Company: Xeris Biopharma Holdings, Inc. →

XERS price & chart

Provider market data

Loading TradingView…

NASDAQ:XERS on TradingView ↗

TradingView · Data may be delayed

Financials

FY 2025 · USD
Revenue291,845,000USD · FY 2025
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

Net income554,000USD · FY 2025
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

Operating income24,896,000USD · FY 2025
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

Diluted EPS0USD per share · FY 2025
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

Some figures are unavailable for this reporting year.

balance sheet · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
ASSETS
AssetsUSD383,527,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

323,060,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

322,602,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

344,522,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Property, Plant and Equipment, NetUSD4,945,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

5,562,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

5,971,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

5,516,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

GoodwillUSD22,859,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

22,859,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

22,859,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

22,859,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Intangible Assets, Net (Excluding Goodwill)USD88,078,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

98,921,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

109,764,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

120,607,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Current assets:
Cash and Cash Equivalents, at Carrying ValueUSD111,042,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

71,621,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

67,449,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

121,966,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Accounts Receivable, after Allowance for Credit Loss, CurrentUSD51,050,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

40,415,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

39,197,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

30,830,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Inventory, NetUSD68,673,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

48,175,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

38,838,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

24,735,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Assets, CurrentUSD240,313,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

167,662,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

156,264,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

186,818,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Operating Lease, Right-of-Use AssetUSD22,112,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

22,649,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

23,204,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

3,992,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Other Assets, NoncurrentUSD5,220,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

5,407,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

4,540,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

4,730,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

LIABILITIES AND EQUITY
LiabilitiesUSD369,838,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

352,675,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

329,384,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

299,335,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Stockholders’ equity:
Preferred Stock, Value, IssuedUSD0
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

0
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

0
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

0
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Common Stock, Value, IssuedUSD17,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

15,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

14,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

14,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Additional Paid in CapitalUSD685,004,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

642,256,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

610,254,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

599,966,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Retained Earnings (Accumulated Deficit)USD-671,307,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

-671,861,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

-617,025,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

-554,770,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Accumulated Other Comprehensive Income (Loss), Net of TaxUSD-25,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

-25,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

-25,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

-23,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Stockholders' Equity Attributable to ParentUSD13,689,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

-29,615,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

-6,782,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

45,187,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Liabilities and EquityUSD383,527,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

323,060,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

322,602,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

344,522,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Current liabilities:
Liabilities, CurrentUSD109,574,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

100,443,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

95,193,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

73,621,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Operating Lease, Liability, CurrentUSD6,232,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

6,080,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

3,495,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

1,580,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Accounts Payable, CurrentUSD3,076,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

2,290,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

11,565,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

4,606,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Operating Lease, Liability, NoncurrentUSD31,531,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

33,259,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

34,764,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

9,402,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Deferred Income Tax Liabilities, NetUSD—0
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

2,268,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

3,518,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Other Liabilities, NoncurrentUSD8,398,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

1,967,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

4,848,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

31,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Additional Financial Items
Accrued Liabilities, CurrentUSD33,155,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

27,716,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

23,510,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

36,786,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Deferred Tax Liabilities, NetUSD0
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

0
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

2,269,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

3,518,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Long-term Debt, Excluding Current MaturitiesUSD220,335,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

—190,932,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

187,075,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Long-term Debt, Current MaturitiesUSD0
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

15,102,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

——
Long-term Debt, Excluding Current MaturitiesUSD220,335,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

217,006,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

——
Short-term InvestmentsUSD—0
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

5,002,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

0
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

cash flow · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, Depletion and AmortizationUSD1,313,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

1,227,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

1,487,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

1,399,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Share-based Payment Arrangement, Noncash ExpenseUSD22,366,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

18,363,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

10,716,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

12,160,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Changes in operating assets and liabilities:
Increase (Decrease) in Accounts ReceivableUSD10,635,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

1,218,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

8,367,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

13,374,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Increase (Decrease) in InventoriesUSD19,286,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

8,782,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

14,804,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

7,465,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Increase (Decrease) in Accounts PayableUSD-69,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

-9,613,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

6,959,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

-4,318,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Deferred Income Tax Expense (Benefit)USD0
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

-2,268,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

-1,249,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

-1,424,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Operating ActivitiesUSD28,626,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

-36,981,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

-47,023,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

-102,891,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Cash flows from investing activities:
Net Cash Provided by (Used in) Investing ActivitiesUSD-696,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

4,883,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

-6,004,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

34,461,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Cash flows from financing activities:
Payment, Tax Withholding, Share-based Payment ArrangementUSD10,876,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

3,734,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

1,009,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

468,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Net Cash Provided by (Used in) Financing ActivitiesUSD11,389,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

36,168,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

-1,613,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

127,473,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Repayments of Long-term DebtUSD—0
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

43,496,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate EffectUSD39,319,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

4,070,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

-54,640,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

59,043,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD115,063,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

75,744,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

71,674,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

126,314,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Supplemental disclosure of cash flow information:
Interest Paid, Excluding Capitalized Interest, Operating ActivitiesUSD27,120,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

26,948,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

27,686,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

10,859,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash EquivalentsUSD——0
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Additional Financial Items
Share-based Payment Arrangement, ExpenseUSD22,366,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

18,363,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

10,716,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

12,160,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Amortization of Debt Issuance CostsUSD3,373,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

3,007,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

2,205,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

1,559,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Amortization of Intangible AssetsUSD10,843,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

10,843,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

10,843,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

10,843,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Gain (Loss) on Disposition of Property Plant EquipmentUSD—-91,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

-321,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

-236,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Gain (Loss) on Extinguishment of DebtUSD0
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

0
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

-2,837,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

-1,223,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

GoodwillUSD22,859,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

As of 2025-12-31

22,859,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

As of 2024-12-31

22,859,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

As of 2023-12-31

22,859,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

As of 2022-12-31

Income Tax Expense (Benefit)USD0
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

-2,268,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

-1,249,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

-1,424,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

InterestExpenseNonoperatingUSD29,084,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

30,485,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

——
Net Income (Loss) Attributable to ParentUSD554,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

-54,836,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

-62,255,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

-94,660,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD554,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

———
Operating Costs and ExpensesUSD266,949,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

236,716,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

207,924,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

192,188,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD5,163,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

5,276,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

4,474,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

1,799,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-24,342,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

-23,458,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

-19,494,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

-14,144,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Payments to Acquire InvestmentsUSD0
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

34,485,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

43,741,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

0
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Proceeds from Issuance of Common StockUSD—0
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

30,000,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Proceeds from Issuance of Long-term DebtUSD—0
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

0
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

146,214,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Proceeds from Stock Options ExercisedUSD11,578,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

489,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

32,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

8,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

income statement · annual statements
Line itemFY 2025FY 2024FY 2023FY 2022
Total RevenueUSD291,845,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

203,070,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

163,914,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

110,248,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Selling, General and Administrative ExpenseUSD182,372,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

163,481,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

146,095,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

137,745,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Operating Income (Loss)USD24,896,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

-33,646,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

-44,010,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

-81,940,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Other Nonoperating Income (Expense)USD-24,342,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

-23,458,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

-19,494,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

-14,144,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling InterestUSD554,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

-57,104,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

-63,504,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

—
Income Tax Expense (Benefit)USD0
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

-2,268,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

-1,249,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

-1,424,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Net Income (Loss) Attributable to ParentUSD554,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

-54,836,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

-62,255,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

-94,660,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Earnings Per Share, BasicUSD per share0
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

-0.37
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

-0.45
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

-0.7
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Earnings Per Share, DilutedUSD per share0
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

-0.37
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

-0.45
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

-0.7
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Basicshares160,425,198
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

146,772,758
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

137,674,857
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

135,628,721
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Weighted Average Number of Shares Outstanding, Dilutedshares172,742,720
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

146,772,758
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

137,674,857
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

135,628,721
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Interest Expense (non-operating)USD29,084,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

30,485,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

——
Additional Financial Items
Amortization of Intangible AssetsUSD10,843,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

10,843,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

10,843,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

10,843,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Cost of Goods and Service, Excluding Depreciation, Depletion, and AmortizationUSD42,569,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

36,832,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

28,645,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

22,634,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Income (Loss) Attributable to Parent, before TaxUSD554,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

-57,104,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

-63,504,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

-96,084,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Income (Loss) from Continuing Operations before Income Taxes, DomesticUSD-45,906,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

-78,408,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

-67,261,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

—
Interest ExpenseUSD——26,609,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

15,325,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Interest Income, OtherUSD4,742,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

5,321,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

4,751,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

2,578,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Net Income (Loss) Available to Common Stockholders, BasicUSD554,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

———
Operating Costs and ExpensesUSD266,949,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

236,716,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

207,924,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

192,188,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Operating Lease, ExpenseUSD5,163,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

5,276,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

4,474,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

1,799,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Research and Development ExpenseUSD31,165,000
Source

10-K · 2026-03-02 · 0001867096-26-000016

2025-01-01 to 2025-12-31

25,560,000
Source

10-K · 2025-03-06 · 0001867096-25-000039

2024-01-01 to 2024-12-31

22,341,000
Source

10-K · 2024-03-06 · 0001867096-24-000031

2023-01-01 to 2023-12-31

20,966,000
Source

10-K · 2023-03-08 · 0001867096-23-000031

2022-01-01 to 2022-12-31

Lines labelled “Derived” are calculated from reported figures.

Privacy choices

BCS measures page use with Google Analytics using regional consent settings. You can change your preference here. Charts and market data remain available.

Essential functions — always available. Security, navigation, registration and remembering these choices.

Audience analytics

Analytics cookies are off by default for visitors Google identifies in the EEA, UK or Switzerland until allowed. Limited measurement without analytics cookies may still occur under those regional defaults.

TradingView charts, quotes and the economic calendar load automatically as page content. TradingView receives network and browser information and may collect its own usage analytics. This choice controls BCS’s Google Analytics only.

Google advertising is not enabled. Direct sponsor links do not load advertising trackers on BCS.

Turning analytics off stops future Google Analytics activity here. It does not erase information already received by the provider. Read the privacy policy.